Market Cap ₹1415 Cr.
Stock P/E 69.4
P/B 23.4
Current Price ₹1387.4
Book Value ₹ 59.3
Face Value 10
52W High ₹1745
Dividend Yield 0%
52W Low ₹ 270.4
Advait Infratech Ltd is a dynamic and innovative company that operates in the infrastructure and construction sector. With a strong commitment to excellence and customer satisfaction, Advait Infratech specializes in providing comprehensive solutions for infrastructure development projects. The company offers a wide range of services, including project planning, design, execution, and maintenance across various domains such as transportation, energy, water resources, and urban development. Advait Infratech is known for its expertise in delivering high-quality and sustainable infrastructure solutions, utilizing cutting-edge technologies and best practices. The company's team of experienced professionals and engineers ensures efficient project management, adherence to timelines, and cost-effective execution. Driven by a vision of creating transformative infrastructure that enhances people's lives and contributes to sustainable development, Advait Infratech has earned a reputation for delivering successful projects and forging long-term partnerships. With a focus on innovation, quality, and social responsibility, the company continues to make significant contributions to the infrastructure sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|
| Net Sales | 28 | 26 | 49 | 73 |
| Other Income | 0 | -0 | 0 | 1 |
| Total Income | 28 | 26 | 49 | 73 |
| Total Expenditure | 24 | 21 | 40 | 60 |
| Operating Profit | 4 | 5 | 9 | 13 |
| Interest | 1 | 1 | 1 | 2 |
| Depreciation | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 4 | 7 | 10 |
| Provision for Tax | 1 | 1 | 2 | 3 |
| Profit After Tax | 2 | 3 | 5 | 8 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 5 | 8 |
| Adjusted Earnings Per Share | 1.7 | 5.4 | 5.4 | 7.6 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 29 | 43 | 28 | 45 | 66 | 79 | 103 | 176 |
| Other Income | 1 | 2 | 0 | 1 | 2 | 1 | 2 | 1 |
| Total Income | 30 | 45 | 29 | 46 | 68 | 80 | 105 | 176 |
| Total Expenditure | 23 | 36 | 24 | 40 | 61 | 68 | 86 | 145 |
| Operating Profit | 7 | 9 | 4 | 6 | 7 | 12 | 18 | 31 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | 2 | 2 | 2 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 |
| Profit Before Tax | 6 | 8 | 4 | 3 | 4 | 9 | 12 | 23 |
| Provision for Tax | 2 | 2 | 1 | 2 | -1 | 3 | 3 | 7 |
| Profit After Tax | 4 | 6 | 2 | 1 | 5 | 5 | 8 | 18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 6 | 3 | 1 | 5 | 5 | 8 | 18 |
| Adjusted Earnings Per Share | 5.7 | 8.4 | 3.4 | 0.7 | 4.7 | 5.2 | 8 | 20.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 32% | 19% | 0% |
| Operating Profit CAGR | 50% | 44% | 15% | 0% |
| PAT CAGR | 60% | 100% | 6% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 396% | 279% | NA% | NA% |
| ROE Average | 20% | 18% | 14% | 23% |
| ROCE Average | 27% | 22% | 20% | 32% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 16 | 19 | 19 | 32 | 37 | 45 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 1 | 6 | 6 | 5 | 7 | 10 |
| Other Non-Current Liabilities | 4 | 4 | 4 | 1 | -2 | -1 | -1 |
| Total Current Liabilities | 9 | 13 | 16 | 25 | 28 | 36 | 60 |
| Total Liabilities | 23 | 33 | 44 | 52 | 63 | 79 | 114 |
| Fixed Assets | 3 | 4 | 18 | 17 | 15 | 14 | 28 |
| Other Non-Current Assets | 1 | 5 | 1 | 1 | 1 | 14 | 2 |
| Total Current Assets | 18 | 24 | 25 | 34 | 48 | 51 | 84 |
| Total Assets | 23 | 33 | 44 | 52 | 63 | 79 | 114 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 6 | 7 | 7 | 9 | 14 | 10 |
| Cash Flow from Operating Activities | 3 | 5 | 4 | 1 | -0 | 12 | 12 |
| Cash Flow from Investing Activities | -1 | -8 | -13 | -0 | 1 | -14 | -6 |
| Cash Flow from Financing Activities | 3 | 4 | 9 | 1 | 5 | -2 | 2 |
| Net Cash Inflow / Outflow | 5 | 0 | -1 | 2 | 6 | -4 | 8 |
| Closing Cash & Cash Equivalent | 6 | 7 | 7 | 9 | 14 | 10 | 19 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.69 | 8.4 | 3.38 | 0.72 | 4.68 | 5.21 | 7.96 |
| CEPS(Rs) | 5.85 | 8.57 | 3.83 | 3.5 | 6.69 | 6.98 | 12.02 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Book NAV/Share(Rs) | 13.41 | 21.8 | 25.15 | 25.83 | 31.73 | 36.39 | 43.8 |
| Core EBITDA Margin(%) | 20.55 | 16.19 | 13.8 | 10.33 | 7.44 | 13.36 | 15.9 |
| EBIT Margin(%) | 23.25 | 20.2 | 14.17 | 9.38 | 8.03 | 12.7 | 13.92 |
| Pre Tax Margin(%) | 22.62 | 19.55 | 14.07 | 6.45 | 5.9 | 11.2 | 11.28 |
| PAT Margin (%) | 14.84 | 14.38 | 8.88 | 1.21 | 7.27 | 6.76 | 7.91 |
| Cash Profit Margin (%) | 15.26 | 14.81 | 10.23 | 5.9 | 10.38 | 9.05 | 11.95 |
| ROA(%) | 18.79 | 22.34 | 6.42 | 1.13 | 8.32 | 7.46 | 8.42 |
| ROE(%) | 42.42 | 47.29 | 14.14 | 2.83 | 18.46 | 15.31 | 19.86 |
| ROCE(%) | 62.94 | 63.42 | 18.98 | 15.45 | 15.26 | 23.36 | 27.08 |
| Receivable days | 103.57 | 83.24 | 147.06 | 94.41 | 90.1 | 114.84 | 135.17 |
| Inventory Days | 6.35 | 4.42 | 12.72 | 27.83 | 32.57 | 32.09 | 36.84 |
| Payable days | 168.9 | 123.39 | 279.67 | 224.35 | 164.54 | 186.91 | 207.68 |
| PER(x) | 0 | 0 | 0 | 0 | 5.54 | 11.79 | 35.05 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.82 | 1.69 | 6.37 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 1.93 | 0.81 | 0 |
| EV/Net Sales(x) | -0.2 | -0.14 | 0.11 | 0.12 | 0.3 | 0.77 | 2.74 |
| EV/Core EBITDA(x) | -0.85 | -0.67 | 0.72 | 0.87 | 2.95 | 5.15 | 15.3 |
| Net Sales Growth(%) | 0 | 51.1 | -35.43 | 58.76 | 47.6 | 19.7 | 30.51 |
| EBIT Growth(%) | 0 | 31.28 | -54.7 | 5.13 | 26.34 | 89.28 | 43.04 |
| PAT Growth(%) | 0 | 46.38 | -60.11 | -78.3 | 783.69 | 11.4 | 52.71 |
| EPS Growth(%) | 0 | 47.64 | -59.79 | -78.66 | 549.77 | 11.4 | 52.71 |
| Debt/Equity(x) | 0.06 | 0.04 | 0.32 | 0.51 | 0.23 | 0.23 | 0.34 |
| Current Ratio(x) | 2.11 | 1.89 | 1.61 | 1.35 | 1.71 | 1.41 | 1.4 |
| Quick Ratio(x) | 2.05 | 1.85 | 1.52 | 1.14 | 1.49 | 1.21 | 1.18 |
| Interest Cover(x) | 36.77 | 30.98 | 135.15 | 3.2 | 3.77 | 8.45 | 5.28 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.28 | 0.14 | 0.05 |
| # | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.52 | 73.52 | 73.52 | 73.52 | 73.52 | 73.53 | 73.53 | 73.53 | 73.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.48 | 26.48 | 26.48 | 26.48 | 26.48 | 26.47 | 26.47 | 26.47 | 26.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.75 | 0.75 | 0.75 | 0.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 1.02 | 1.02 | 1.02 | 1.02 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
