Steel & Iron Products · Founded 2011 · www.aditya-ultra-steel.com · NSE · ISIN INE01YQ01013
No Notes Added Yet
Business
Aditya Ultra Steel Ltd. (AUSL) operates in the Steel & Iron Products sector in India. The company is primarily involved in the manufacturing, processing, and/or trading of various steel and iron products. Its core business model likely revolves around supplying these products to industrial customers across sectors such as construction, infrastructure, automotive, manufacturing, and general engineering. The company generates revenue by selling its range of steel and iron products, with profitability influenced by raw material costs, production efficiency, and market demand for steel.
Revenue Mix
Specific details regarding AUSL's revenue mix and key business segments are not available. However, in the broader steel industry, common segments often include:
Long Products: Such as re-bars, wire rods, structural steel used primarily in construction and infrastructure.
Flat Products: Such as sheets, plates, coils used in automotive, consumer durables, and general manufacturing.
Value-added/Specialty Steel Products: Catering to specific industry requirements with enhanced properties.
The exact contribution of these or other segments to AUSL's total revenue would depend on its production capabilities and market focus.
Industry
The Indian steel industry is a significant global player, characterized by its capital-intensive nature and cyclical demand primarily driven by infrastructure development, construction, and manufacturing growth. It features a mix of large, integrated players (e.g., Tata Steel, JSW Steel, SAIL) and numerous mid-sized to smaller players often specializing in specific product categories or serving regional markets. Without specific capacity or market share data, Aditya Ultra Steel Ltd. is likely a mid-sized or regional player competing on factors such as product quality, specific niche focus, cost efficiency, and customer relationships, rather than broad market dominance.
MOAT
For a company in the Steel & Iron Products sector, especially a mid-sized player, developing a strong and durable competitive advantage (moat) can be challenging due to the commoditized nature of many steel products and high capital expenditure requirements. Potential sources of moat, if present, could include:
Cost Efficiency: Superior operational processes, captive raw material sources, or efficient logistics leading to lower production costs.
Niche Product Specialization: Focus on high-margin, specialized steel grades or products with fewer competitors.
Strong Regional Distribution/Customer Relationships: A well-established network and loyal customer base in specific geographies.
Process Innovation: Unique manufacturing techniques that offer superior quality or lower cost.
Without specific operational details, a definitive moat for AUSL is difficult to ascertain; generic steel products typically have limited inherent moats.
Growth Drivers
Key factors that can drive growth for Aditya Ultra Steel Ltd. over the next 3-5 years include:
Government Infrastructure Push: Continued high government spending on roads, railways, ports, and urban development will boost steel demand.
Urbanization & Housing: Growing urban populations and demand for residential and commercial construction.
"Make in India" Initiative: Growth in domestic manufacturing across various sectors, increasing demand for industrial steel.
Automotive Sector Recovery: Revival in vehicle production and sales can drive demand for flat steel products.
Increasing Per Capita Steel Consumption: India's per capita steel consumption is still below the global average, indicating long-term growth potential.
Risks
Aditya Ultra Steel Ltd. faces several risks inherent to its industry and operating environment:
Commodity Price Volatility: Fluctuations in raw material prices (iron ore, coking coal) and energy costs directly impact profitability.
Cyclical Demand: The steel industry is highly cyclical and sensitive to economic downturns, impacting sales volumes and pricing.
Intense Competition: Competition from large integrated players and other regional manufacturers can pressure margins.
Regulatory & Environmental Compliance: Stringent environmental norms and evolving regulations can increase operational costs.
Import/Export Dynamics: Global trade policies, tariffs, and competition from imported steel can affect domestic prices and market share.
Interest Rate Sensitivity: High capital intensity often means reliance on debt, making the company sensitive to interest rate changes.
Management & Ownership
Specific information on Aditya Ultra Steel Ltd.'s promoters, management team, or ownership structure is not provided. In India, many companies of this size are promoter-driven, meaning the founding family or individuals often hold a significant ownership stake and play a crucial role in strategic decision-making and day-to-day operations. The quality of management would depend on their industry experience, execution capabilities, and corporate governance practices.
Outlook
The outlook for Aditya Ultra Steel Ltd. is balanced, reflecting the inherent dynamics of the Indian steel industry.
Bull Case: Driven by strong domestic demand catalysts like infrastructure development, urbanization, and a growing manufacturing sector, the company could benefit from increased steel consumption. If AUSL possesses operational efficiencies, a focused product niche, or strong regional market presence, it could capture growth opportunities and improve profitability.
Bear Case: The company remains susceptible to commodity price volatility (both raw materials and finished goods), intense competition, and the cyclical nature of steel demand. Any slowdown in economic growth, increased imports, or adverse regulatory changes could negatively impact its financial performance.
Overall: AUSL's performance will largely depend on its ability to effectively manage input costs, optimize production, maintain product quality, and navigate the competitive landscape and cyclicality of the Indian steel market while leveraging the country's structural growth drivers.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 53 | 27 | 58 | 146 | 331 | 347 | 515 | 530 | 588 | 585 | |
| Other Income | 1 | 0 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | 1 | 0 | |
| Total Income | 41 | 53 | 29 | 59 | 147 | 332 | 347 | 516 | 530 | 589 | 586 | |
| Total Expenditure | 41 | 52 | 29 | 54 | 138 | 324 | 336 | 504 | 521 | 570 | 565 | |
| Operating Profit | -0 | 1 | -0 | 5 | 9 | 7 | 11 | 12 | 10 | 19 | 20 | |
| Interest | 2 | 2 | 2 | 1 | 3 | 3 | 3 | 3 | 5 | 6 | 8 | |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -2 | -1 | -3 | 2 | 6 | 3 | 7 | 7 | 4 | 11 | 11 | |
| Provision for Tax | -1 | -0 | 0 | 0 | 1 | 0 | 2 | 2 | 1 | 3 | 2 | |
| Profit After Tax | -2 | -1 | -3 | 2 | 5 | 3 | 5 | 5 | 3 | 8 | 9 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -2 | -1 | -3 | 2 | 5 | 3 | 5 | 5 | 3 | 8 | 9 | |
| Adjusted Earnings Per Share | -1.8 | -0.8 | -1.9 | 1.2 | 2.7 | 1.5 | 2.7 | 2.9 | 1.6 | 4.5 | 3.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 4% | 12% | 31% |
| Operating Profit CAGR | 5% | 19% | 23% | 0% |
| PAT CAGR | 13% | 22% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | NA% | NA% | NA% |
| ROE Average | 15% | 16% | 19% | -6% |
| ROCE Average | 15% | 15% | 16% | 12% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 5 | 1 | 14 | 19 | 26 | 31 | 37 | 40 | 48 | 100 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 15 | 14 | 16 | 14 | 17 | 7 | 8 | 5 | 7 | 2 |
| Other Non-Current Liabilities | -1 | -1 | -0 | -0 | 1 | 2 | 3 | 2 | 2 | 3 | 2 |
| Total Current Liabilities | 10 | 12 | 10 | 25 | 30 | 32 | 36 | 44 | 50 | 90 | 93 |
| Total Liabilities | 24 | 31 | 25 | 55 | 64 | 78 | 77 | 92 | 97 | 148 | 197 |
| Fixed Assets | 14 | 14 | 14 | 26 | 28 | 32 | 32 | 31 | 31 | 33 | 32 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Total Current Assets | 10 | 17 | 12 | 29 | 37 | 45 | 45 | 60 | 66 | 114 | 162 |
| Total Assets | 24 | 31 | 25 | 55 | 64 | 78 | 77 | 92 | 97 | 148 | 197 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 10 | 0 | 0 | 3 |
| Cash Flow from Operating Activities | 2 | -4 | 4 | 4 | -6 | -2 | 22 | -6 | 8 | 5 | -44 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -3 | -1 | -3 | -1 | -0 | -1 | -2 | -9 |
| Cash Flow from Financing Activities | -2 | 5 | -3 | -2 | 8 | 5 | -12 | -3 | -7 | 0 | 57 |
| Net Cash Inflow / Outflow | -1 | -0 | 0 | -0 | 0 | -0 | 10 | -10 | -0 | 3 | 4 |
| Closing Cash & Cash Equivalent | 1 | 0 | 1 | 0 | 1 | 0 | 10 | 0 | 0 | 3 | 8 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.79 | -0.75 | -1.87 | 1.18 | 2.74 | 1.47 | 2.68 | 2.86 | 1.63 | 4.46 | 3.76 |
| CEPS(Rs) | -1.21 | -0.26 | -1.51 | 1.59 | 3.22 | 2.2 | 3.53 | 3.69 | 2.5 | 5.38 | 4.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.94 | 2.71 | 0.84 | 2.01 | 4.75 | 9.03 | 11.69 | 15.15 | 16.78 | 21.25 | 35.68 |
| Core EBITDA Margin(%) | -3.46 | 2.03 | -5.03 | 6.85 | 5.36 | 1.85 | 3.2 | 2.12 | 1.86 | 3.05 | 3.41 |
| EBIT Margin(%) | -2.17 | 1.11 | -3.47 | 6.67 | 5.88 | 1.82 | 2.8 | 1.97 | 1.59 | 2.92 | 3.18 |
| Pre Tax Margin(%) | -6.03 | -2.77 | -10.58 | 4.18 | 4.03 | 0.91 | 1.92 | 1.39 | 0.71 | 1.83 | 1.89 |
| PAT Margin (%) | -4.52 | -2.43 | -11.65 | 3.47 | 3.21 | 0.76 | 1.32 | 0.95 | 0.52 | 1.31 | 1.59 |
| Cash Profit Margin (%) | -3.04 | -0.83 | -9.41 | 4.66 | 3.77 | 1.14 | 1.74 | 1.22 | 0.81 | 1.58 | 1.9 |
| ROA(%) | -7.45 | -4.63 | -11.32 | 5.01 | 7.84 | 3.55 | 5.93 | 5.8 | 2.94 | 6.28 | 5.41 |
| ROE(%) | -191.56 | -46.11 | -105.65 | 82.65 | 80.96 | 21.39 | 25.9 | 21.33 | 10.18 | 23.56 | 14.9 |
| ROCE(%) | -3.76 | 2.28 | -3.57 | 14.96 | 25.38 | 12.18 | 17.46 | 16.04 | 11.12 | 20.27 | 14.54 |
| Receivable days | 22.81 | 17.8 | 21.31 | 16.44 | 23.11 | 9.92 | 4.19 | 4.07 | 6.28 | 17.95 | 18.07 |
| Inventory Days | 52.76 | 64.56 | 150.26 | 81.97 | 45.13 | 31.65 | 35.03 | 24.88 | 32.43 | 34.29 | 41.3 |
| Payable days | 18.07 | 20.46 | 27.06 | 62.81 | 38.92 | 9.3 | 5.35 | 2.51 | 1.75 | 10.32 | 14.73 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.72 | 0.67 | 1.28 | 0.61 | 0.3 | 0.16 | 0.1 | 0.11 | 0.12 | 0.12 | 0.21 |
| EV/Core EBITDA(x) | -104.03 | 24.78 | -103.79 | 7.71 | 4.72 | 7.49 | 3.22 | 5.11 | 6.24 | 3.64 | 5.95 |
| Net Sales Growth(%) | 0 | 32.21 | -47.97 | 111.3 | 151.14 | 126.78 | 4.89 | 48.62 | 2.93 | 10.81 | -0.42 |
| EBIT Growth(%) | 0 | 167.36 | -263.22 | 506.27 | 121.61 | -30.03 | 61.71 | 4.39 | -16.93 | 104.01 | 8.41 |
| PAT Growth(%) | 0 | 28.91 | -149.12 | 162.89 | 132.57 | -46.2 | 82.01 | 6.68 | -43.21 | 176.94 | 21.32 |
| EPS Growth(%) | 0 | 58.05 | -149.12 | 162.89 | 132.57 | -46.2 | 82.02 | 6.68 | -43.21 | 174.45 | -15.8 |
| Debt/Equity(x) | 23.41 | 5.11 | 16.54 | 6.76 | 4.04 | 2.74 | 1.68 | 1.81 | 1.74 | 1.48 | 0.86 |
| Current Ratio(x) | 0.99 | 1.47 | 1.18 | 1.15 | 1.21 | 1.41 | 1.24 | 1.35 | 1.32 | 1.26 | 1.75 |
| Quick Ratio(x) | 0.42 | 0.38 | 0.2 | 0.49 | 0.56 | 0.23 | 0.43 | 0.42 | 0.26 | 0.63 | 0.94 |
| Interest Cover(x) | -0.56 | 0.29 | -0.49 | 2.69 | 3.18 | 2.01 | 3.19 | 3.41 | 1.82 | 2.67 | 2.47 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 99.98 | 68.76 | 68.76 | 68.76 | 68.76 |
| FII | 0 | 2.3 | 0.01 | 0 | 0 |
| DII | 0 | 9.9 | 10.34 | 10.34 | 10.43 |
| Public | 0.02 | 19.03 | 20.89 | 20.9 | 20.8 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.22 | 1.71 | 1.71 | 1.71 | 1.71 |
| FII | 0 | 0.06 | 0 | 0 | 0 |
| DII | 0 | 0.25 | 0.26 | 0.26 | 0.26 |
| Public | 0 | 0.47 | 0.52 | 0.52 | 0.52 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.22 | 2.48 | 2.48 | 2.48 | 2.48 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | +4% | +12% | +31% |
| Operating Profit CAGR | +5% | +19% | +23% | — |
| PAT CAGR | +13% | +22% | +25% | — |
| Share Price CAGR | -36% | — | — | — |
| ROE Average | +15% | +16% | +19% | -6% |
| ROCE Average | +15% | +15% | +16% | +12% |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 99.98 | 68.76 | 68.76 | 68.76 | 68.76 |
| FII | 0 | 2.3 | 0.01 | 0 | 0 |
| DII | 0 | 9.9 | 10.34 | 10.34 | 10.43 |
| Public | 0.02 | 19.03 | 20.89 | 20.9 | 20.8 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 1.22 | 1.71 | 1.71 | 1.71 | 1.71 |
| FII | 0 | 0.06 | 0 | 0 | 0 |
| DII | 0 | 0.25 | 0.26 | 0.26 | 0.26 |
| Public | 0 | 0.47 | 0.52 | 0.52 | 0.52 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.22 | 2.48 | 2.48 | 2.48 | 2.48 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.