Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Aditya Consumer
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Aditya Consumer

WEBSITE BSE:540146 NSE: ACML Inc. Year: 2002 Industry: Retailing My Bucket: Add Stock

₹33 0 | 0%

Last updated: 00:00

Consolidated Standalone

Last updated: 00:00

My Notes

No Notes Added Yet

Aditya Consumer Overview

Aditya Consumer Marketing Limited was incorporated on July 25, 2002. The company operates across various locations in Bihar, including Patna, Gaya, Darbhanga, and Muzaffarpur. Under the brand 9to9, they manage supermarkets, salon and spa services, and banquet/conference halls. Additionally, they operate Yo! China restaurants through a franchise agreement. The company’s Managing Director and Promoter, Mr. Yashovardhan Sinha, has been instrumental in its growth. Aditya Consumer Marketing Limited’s commitment to quality, ethics, and ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Aditya Consumer Key Financials

Market Cap ₹48 Cr.

Stock P/E -12.6

P/B 2.3

Current Price ₹33

Book Value ₹ 14.1

Face Value 10

52W High ₹59

Dividend Yield 0%

52W Low ₹ 31

Edit Ratio

Aditya Consumer Share Price

₹ | |

Volume
Price

Aditya Consumer Quarterly Price

Quarterly Monthly
Show Value Show %

Aditya Consumer Peer Comparison

Aditya Consumer Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Aditya Consumer Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 59 61 67 70 77 83 94 87 97 93 97
Other Income 0 0 0 0 0 0 0 0 1 1 1
Total Income 59 61 67 70 77 83 94 88 98 94 98
Total Expenditure 57 59 63 63 69 78 91 85 93 94 100
Operating Profit 2 3 4 7 8 5 2 3 5 -0 -2
Interest 1 1 1 1 1 1 0 1 1 1 1
Depreciation 0 1 1 1 1 2 2 2 2 2 2
Exceptional Income / Expenses 0 2 0 0 0 -2 0 0 0 0 0
Profit Before Tax 1 3 2 4 5 1 0 0 2 -3 -4
Provision for Tax 0 1 1 1 1 0 0 0 0 -0 0
Profit After Tax 1 2 1 3 4 0 0 0 1 -3 -4
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 1 3 4 0 0 0 1 -3 -4
Adjusted Earnings Per Share 0 0 0.9 2 2.5 0.3 0 0.1 0.8 -2.1 -2.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% 4% 3% 5%
Operating Profit CAGR 0% NAN% NAN% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -41% -16% 4% NA%
ROE Average -17% -8% -5% 4%
ROCE Average -11% -4% -2% 7%

Aditya Consumer Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 8 11 19 22 26 26 26 26 28 25 21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 7 2 4 3 4 6 1 0 0 0
Other Non-Current Liabilities 0 0 0 1 1 1 1 1 1 1 1
Total Current Liabilities 7 2 7 9 7 6 9 15 18 15 15
Total Liabilities 16 21 28 35 37 38 42 43 47 40 37
Fixed Assets 5 9 12 16 17 19 18 18 20 14 10
Other Non-Current Assets 1 0 0 0 0 0 0 0 0 0 0
Total Current Assets 10 11 15 19 20 18 24 25 27 26 27
Total Assets 16 21 28 35 37 38 42 43 47 40 37

Aditya Consumer Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 2 2 5 4 3 1 1 9 9
Cash Flow from Operating Activities 0 4 -1 5 2 2 4 7 9 6 3
Cash Flow from Investing Activities -0 -5 -4 -5 -2 -4 -0 -3 -3 -0 0
Cash Flow from Financing Activities -0 1 5 3 -2 2 1 -4 1 -5 -1
Net Cash Inflow / Outflow -0 0 0 3 -1 -0 5 0 7 0 2
Closing Cash & Cash Equivalent 1 2 2 5 4 3 8 1 9 9 12

Aditya Consumer Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0.89 2.04 2.51 0.26 0.01 0.1 0.84 -2.1 -2.62
CEPS(Rs) 1.34 0.74 1.51 2.92 3.49 1.53 1.3 1.42 2.39 -0.55 -1.52
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 12.56 14.98 17.5 17.8 17.9 18.04 18.87 16.76 14.14
Core EBITDA Margin(%) 3.38 3.92 5.23 8.55 8.83 5.56 2.12 3.26 3.89 -0.79 -2.45
EBIT Margin(%) 2.91 5.39 4.12 7.04 7.24 1.66 0.38 1.22 2.42 -2.56 -3.31
Pre Tax Margin(%) 1.75 4.16 2.81 5.91 6.04 0.56 0.04 0.23 1.63 -3.4 -3.92
PAT Margin (%) 1.21 2.88 1.94 3.97 4.37 0.4 0.02 0.17 1.26 -3.29 -3.93
Cash Profit Margin (%) 1.87 4.24 3.3 5.68 6.07 2.4 1.83 2.38 3.61 -0.86 -2.29
ROA(%) 4.62 9.55 5.36 9.45 10.2 1.01 0.04 0.35 2.72 -7.07 -9.99
ROE(%) 9.03 17.83 8.73 14.82 15.46 1.45 0.06 0.56 4.53 -11.78 -16.95
ROCE(%) 11.68 19.53 12.51 18.38 18.72 4.55 1.09 2.93 6.48 -7.02 -11.33
Receivable days 0 0.49 0.5 1.02 1.77 1.89 1.33 1.15 1.09 1.82 1.64
Inventory Days 49.68 52.89 56.28 50.71 43.23 41.8 39.78 52.64 52.19 53.85 49.19
Payable days 2.1 6.93 9.23 8.16 8.1 10.65 12.66 27.76 35.54 42.4 43.31
PER(x) 0 0 35.39 87.19 29.47 93.41 1630.89 457.31 61.2 0 0
Price/Book(x) 0 0 2.5 11.88 4.23 1.35 0.98 2.54 2.71 5.76 2.43
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.15 0.26 0.77 3.81 1.46 0.49 0.31 0.85 0.78 1.48 0.45
EV/Core EBITDA(x) 4.17 6.36 14 40.43 14.9 7.65 12.73 24.6 16.41 -1083.96 -27.24
Net Sales Growth(%) 11.9 3.3 9.7 4.12 10.22 8.36 12.46 -6.67 10.75 -3.61 4.33
EBIT Growth(%) 6.18 91.49 -16.24 91.86 15.27 -74.72 -74.33 169.86 119.1 -202.27 -34.91
PAT Growth(%) 5.66 145.58 -25.95 129.72 23.01 -89.79 -95.81 832.32 735.11 -351.14 -24.8
EPS Growth(%) 0 0 0 129.72 23.01 -89.79 -95.81 832.32 735.15 -351.12 -24.8
Debt/Equity(x) 0.83 0.62 0.39 0.46 0.29 0.33 0.45 0.32 0.35 0.26 0.26
Current Ratio(x) 1.47 5.79 2.14 2.27 2.64 2.86 2.66 1.66 1.55 1.75 1.74
Quick Ratio(x) 0.17 1.19 0.51 1.18 1.23 1.19 1.32 0.77 0.73 0.87 0.89
Interest Cover(x) 2.52 4.39 3.15 6.26 5.99 1.51 1.1 1.23 3.06 -3.05 -5.49
Total Debt/Mcap(x) 0 0 0.15 0.04 0.07 0.25 0.46 0.13 0.13 0.04 0.11

Aditya Consumer Shareholding Pattern

# Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 55.24 55.24 55.24 55.24 55.24 55.24 55.24 55.24 58.99 58.99
FII 0 0 0 0 0 0 0 1.34 1.34 1.34
DII 0 0 0 0 0 0 0.07 0.07 0.07 0
Public 44.76 44.76 44.76 44.76 44.76 44.76 44.69 43.35 39.6 39.67
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Aditya Consumer News

Aditya Consumer Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -8% over the last 3 years.
  • Debtor days have increased from 42.4 to 43.31days.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!