Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹55 Cr.
Stock P/E
-25.9
P/B
3
Current Price
₹37.8
Book Value
₹ 12.7
Face Value
10
52W High
₹56
52W Low
₹ 29.5
Dividend Yield
0%

Aditya Consumer Mktg Overview

Business

Aditya Consumer Marketing Ltd. (ACML) operates a chain of multi-brand retail stores primarily under the "Aditya Trends" brand. The company is engaged in organized retail, offering a wide assortment of consumer products including food and groceries, general merchandise, apparel, home care, and personal care items. Its core business model involves sourcing products from various suppliers and selling them directly to consumers through its physical retail outlets, largely focusing on Tier 2 and Tier 3 cities and towns in states like Bihar and Jharkhand. The company generates revenue through direct sales of these products to end-consumers.

Revenue Mix

ACML's revenue is primarily derived from the sale of a diverse range of consumer goods through its "Aditya Trends" retail stores. While specific, granular revenue mix percentages are not readily published, their product portfolio generally encompasses:

Food & Groceries: Including staples, fresh produce, processed foods, and beverages.

General Merchandise: Such as home appliances, kitchenware, plastic goods, toys, and stationery.

Home & Personal Care: Comprising detergents, soaps, cosmetics, and toiletries.

Apparel & Footwear: Offering clothing for various age groups and footwear.

Their business model integrates these various categories within their stores, positioning them as a one-stop destination for daily consumer needs.

Industry

The Indian retail industry is characterized by its vast size, significant growth potential, and ongoing shift from unorganized to organized formats. ACML operates within the organized multi-brand retail segment. Its positioning is largely regional, with a concentrated presence in states like Bihar and Jharkhand. In these specific geographies, ACML has established a network of "Aditya Trends" stores, competing with national players like Reliance Retail and Avenue Supermarts (DMart), as well as numerous local unorganized retailers. The company's strategy appears to focus on penetrating markets outside major metropolitan areas, offering a modern shopping experience with a wide product assortment and potentially competitive pricing tailored to local demands.

MOAT

ACML's potential competitive advantages include:

Regional Focus and Density: An established network and brand recognition in its core operating regions of Bihar and Jharkhand, particularly in Tier 2 and Tier 3 cities, can provide a degree of local market dominance and customer loyalty.

Local Market Understanding: A focused regional presence allows for a deeper understanding of local consumer preferences, cultural nuances, and pricing sensitivities, enabling ACML to tailor its product mix and promotions more effectively.

Supply Chain & Sourcing Efficiency: A localized and potentially optimized supply chain tailored to its operating regions can lead to better inventory management, reduced logistics costs, and the ability to offer competitive pricing.

Value Proposition: By offering a wide range of products at potentially competitive prices in underserved markets, ACML aims to attract and retain a loyal customer base seeking convenience and value.

Growth Drivers

Key factors that can drive ACML's growth over the next 3-5 years include:

Store Network Expansion: Continued penetration into new Tier 2 and Tier 3 cities and towns within its existing operating states, leveraging its regional knowledge.

Rising Disposable Incomes: Increasing affluence and urbanization in its target markets are likely to drive higher consumption of organized retail products.

Shift to Organized Retail: Consumers in smaller towns and cities are increasingly moving towards the convenience, product variety, and consistent pricing offered by organized retail chains.

Category Enhancement: Expanding product categories, optimizing merchandise mix, and potentially introducing private labels to enhance margins and customer stickiness.

Digital Integration: Potential adoption of omnichannel strategies, such as online ordering or local delivery, to broaden reach and cater to evolving consumer shopping habits.

Risks

ACML faces several key business risks:

Intense Competition: The organized retail sector in India is highly competitive, with aggressive expansion by established national players and the growing threat from e-commerce platforms.

Supply Chain & Inflation Volatility: Fluctuations in commodity prices, logistics challenges, and supply chain disruptions can impact product availability, operational costs, and profitability.

Changing Consumer Preferences: Rapid shifts in consumer tastes, brand loyalty, and demand for specific product types necessitate constant adaptation of the product mix and inventory.

Real Estate & Operational Costs: Rising costs for prime retail space, store maintenance, and skilled retail workforce can pressure operational expenses and profitability.

Economic Downturns: A slowdown in economic growth or reduction in consumer spending can directly impact sales volumes and revenue.

Regulatory & Licensing Hurdles: The retail sector is subject to various local and national regulations, which can be complex and impact expansion plans.

Management & Ownership

Aditya Consumer Marketing Ltd. is promoted by the Mr. Yashovardhan Sinha family. As a promoter-led company, the management likely possesses a deep understanding of the business and local market dynamics, often indicating a strong, long-term vision for the company. Promoter holding typically constitutes a significant portion of the ownership in such Indian companies, aligning the interests of the promoters with the company's long-term success.

Outlook

Aditya Consumer Marketing Ltd. operates in a sector with significant tailwinds from India's growing consumption story and the ongoing formalization of retail, especially in non-metro areas. Its established regional presence and focus on Tier 2 and Tier 3 cities in states like Bihar and Jharkhand provide a strategic base from which to capitalize on increasing disposable incomes and the shift towards organized retail. Continued expansion of its "Aditya Trends" store network and effective management of its supply chain can fuel future growth.

However, the company operates in a highly competitive environment, facing challenges from both larger national retailers and the rapid expansion of e-commerce. Maintaining profitability in a typically low-margin business, efficiently managing inventory, and adeptly responding to evolving consumer preferences will be critical. The ability to scale its operations effectively while preserving its competitive advantages against well-capitalized rivals will be key to its sustained success in a dynamic retail landscape.

Aditya Consumer Mktg Share Price

Live · BSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Aditya Consumer Mktg Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Aditya Consumer Mktg Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 61 67 70 77 83 94 87 97 93 97 91
Other Income 0 0 0 0 0 0 0 1 1 1 1
Total Income 61 67 70 77 83 94 88 98 94 98 92
Total Expenditure 59 63 63 69 78 91 85 93 94 100 92
Operating Profit 3 4 7 8 5 2 3 5 -0 -2 -0
Interest 1 1 1 1 1 0 1 1 1 1 0
Depreciation 1 1 1 1 2 2 2 2 2 2 1
Exceptional Income / Expenses 2 0 0 0 -2 0 0 0 0 0 0
Profit Before Tax 3 2 4 5 1 0 0 2 -3 -4 -2
Provision for Tax 1 1 1 1 0 0 0 0 -0 0 0
Profit After Tax 2 1 3 4 0 0 0 1 -3 -4 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 1 3 4 0 0 0 1 -3 -4 -2
Adjusted Earnings Per Share 0 0.9 2 2.5 0.3 0 0.1 0.8 -2.1 -2.6 -1.5

Aditya Consumer Mktg Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 11 19 22 26 26 26 26 28 25 21 19
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 2 4 3 4 6 1 0 0 0 0
Other Non-Current Liabilities 0 0 1 1 1 1 1 1 1 1 1
Total Current Liabilities 2 7 9 7 6 9 15 18 15 15 17
Total Liabilities 21 28 35 37 38 42 43 47 40 37 36
Fixed Assets 9 12 16 17 19 18 18 20 14 10 9
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 11 15 19 20 18 24 25 27 26 27 27
Total Assets 21 28 35 37 38 42 43 47 40 37 36

Aditya Consumer Mktg Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 2 2 5 4 3 1 1 9 9 12
Cash Flow from Operating Activities 4 -1 5 2 2 4 7 9 6 3 1
Cash Flow from Investing Activities -5 -4 -5 -2 -4 -0 -3 -3 -0 0 -1
Cash Flow from Financing Activities 1 5 3 -2 2 1 -4 1 -5 -1 0
Net Cash Inflow / Outflow 0 0 3 -1 -0 5 0 7 0 2 1
Closing Cash & Cash Equivalent 2 2 5 4 3 8 1 9 9 12 12

Aditya Consumer Mktg Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0.89 2.04 2.51 0.26 0.01 0.1 0.84 -2.1 -2.62 -1.46
CEPS(Rs) 0.74 1.51 2.92 3.49 1.53 1.3 1.42 2.39 -0.55 -1.52 -0.53
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 12.56 14.98 17.5 17.8 17.9 18.04 18.87 16.76 14.14 12.68
Core EBITDA Margin(%) 3.92 5.23 8.55 8.83 5.56 2.12 3.26 3.89 -0.79 -2.45 -1.19
EBIT Margin(%) 5.39 4.12 7.04 7.24 1.66 0.38 1.22 2.42 -2.56 -3.31 -1.77
Pre Tax Margin(%) 4.16 2.81 5.91 6.04 0.56 0.04 0.23 1.63 -3.4 -3.92 -2.27
PAT Margin (%) 2.88 1.94 3.97 4.37 0.4 0.02 0.17 1.26 -3.29 -3.93 -2.34
Cash Profit Margin (%) 4.24 3.3 5.68 6.07 2.4 1.83 2.38 3.61 -0.86 -2.29 -0.85
ROA(%) 9.55 5.36 9.45 10.2 1.01 0.04 0.35 2.72 -7.07 -9.99 -5.85
ROE(%) 17.83 8.73 14.82 15.46 1.45 0.06 0.56 4.53 -11.78 -16.95 -10.87
ROCE(%) 19.53 12.51 18.38 18.72 4.55 1.09 2.93 6.48 -7.02 -11.33 -6.39
Receivable days 0.49 0.5 1.02 1.77 1.89 1.33 1.15 1.09 1.82 1.64 1.03
Inventory Days 52.89 56.28 50.71 43.23 41.8 39.78 52.64 52.19 53.85 49.19 52.83
Payable days 6.93 9.23 8.16 8.1 10.65 12.66 27.76 35.54 42.4 43.31 52.38
PER(x) 0 35.39 87.19 29.47 93.41 1630.89 457.31 61.2 0 0 0
Price/Book(x) 0 2.5 11.88 4.23 1.35 0.98 2.54 2.71 5.76 2.43 2.53
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.26 0.77 3.81 1.46 0.49 0.31 0.85 0.78 1.48 0.45 0.44
EV/Core EBITDA(x) 6.36 14 40.43 14.9 7.65 12.73 24.6 16.41 -1083.96 -27.25 -153.79
Net Sales Growth(%) 3.3 9.7 4.12 10.22 8.36 12.46 -6.67 10.75 -3.61 4.33 -6.17
EBIT Growth(%) 91.49 -16.24 91.86 15.27 -74.72 -74.33 169.86 119.1 -202.27 -34.9 49.9
PAT Growth(%) 145.58 -25.95 129.72 23.01 -89.79 -95.81 832.32 735.11 -351.14 -24.8 44.31
EPS Growth(%) 0 0 129.72 23.01 -89.79 -95.81 832.32 735.15 -351.12 -24.8 44.31
Debt/Equity(x) 0.62 0.39 0.46 0.29 0.33 0.45 0.32 0.35 0.26 0.26 0.32
Current Ratio(x) 5.79 2.14 2.27 2.64 2.86 2.66 1.66 1.55 1.75 1.74 1.63
Quick Ratio(x) 1.19 0.51 1.18 1.23 1.19 1.32 0.77 0.73 0.87 0.89 0.83
Interest Cover(x) 4.39 3.15 6.26 5.99 1.51 1.1 1.23 3.06 -3.05 -5.49 -3.56
Total Debt/Mcap(x) 0 0.15 0.04 0.07 0.25 0.46 0.13 0.13 0.04 0.11 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -6% -2% -1% +4%
Operating Profit CAGR — -100% -100% -100%
PAT CAGR — 0% — 0%
Share Price CAGR -25% -19% +2% +10%
ROE Average -11% -13% -7% +2%
ROCE Average -6% -8% -3% +5%

Aditya Consumer Mktg Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 58.99 %
FII 1.34 %
DII (MF + Insurance) 0 %
Public (retail) 39.67 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
Promoter 55.2455.2455.2455.2455.2455.2455.2458.9958.9958.99
FII 0000001.341.341.341.34
DII 000000.070.070.0700
Public 44.7644.7644.7644.7644.7644.6943.3539.639.6739.67
Others 0000000000
Total 100100100100100100100100100100

Aditya Consumer Mktg Peer Comparison

Retailing Edit Columns

Aditya Consumer Mktg Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aditya Consumer Mktg Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of -13% over the last 3 years.
  • Debtor days have increased from 43.31 to 52.38days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp