Textile · Founded 1995 · www.anshusdesigns.com · BSE 534707 · · ISIN INE636N01016
No Notes Added Yet
1. Business Overview
Aditri Industries Ltd. is an Indian textile company primarily engaged in various stages of textile manufacturing. Its core business encompasses spinning, weaving, knitting, bleaching, dyeing, printing, and finishing of a range of textile materials, including cotton, silk, wool, and synthetic fibers. The company manufactures and sells yarns and fabrics, catering primarily to business-to-business (B2B) customers such as downstream textile manufacturers, garment producers, and potentially domestic and international buyers. Its revenue is generated from the sale of these manufactured textile products.
2. Key Segments / Revenue Mix
Aditri Industries Ltd. does not explicitly report distinct business segments with detailed revenue breakdowns (e.g., separate financials for spinning vs. weaving vs. processing) in its public disclosures. Its operations appear to be integrated across the textile value chain from yarn production to fabric processing. Therefore, the company's revenue is derived from its overall integrated textile manufacturing activities.
3. Industry & Positioning
The Indian textile industry is highly fragmented, characterized by a mix of large integrated players and numerous small and medium-sized enterprises (SMEs). It operates across both organized and unorganized sectors. Aditri Industries appears to be a relatively smaller player within this vast and competitive landscape, focusing on fundamental textile manufacturing processes. Its positioning is likely as a supplier in the mid-to-lower value chain, without a publicly known dominant market share or highly specialized niche.
4. Competitive Advantage (Moat)
Based on publicly available information, Aditri Industries Ltd. does not exhibit strong, durable competitive advantages such as a dominant brand, proprietary technology, significant network effects, or high switching costs typically associated with a "moat." Potential competitive edges, common for smaller textile manufacturers, might include cost efficiencies through optimized production processes, advantageous raw material sourcing, or established customer relationships. However, these are generally not considered strong, sustainable moats in a commoditized industry.
5. Growth Drivers
Growing Domestic Demand: India's increasing population, rising disposable incomes, and evolving fashion trends continue to drive demand for textiles and apparel domestically.
Government Initiatives: Policy support such as the Production Linked Incentive (PLI) scheme for textiles and PM MITRA parks could encourage investment, modernization, and export competitiveness.
Export Opportunities: Global efforts to diversify textile sourcing away from certain regions could present export growth opportunities for Indian manufacturers with competitive pricing and quality.
Capacity Expansion & Modernization: Strategic investments in new machinery, technology upgrades, or increased production capacity can lead to higher sales volumes and improved operational efficiencies.
6. Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like cotton, synthetic fibers, dyes, and chemicals can significantly impact profitability.
Intense Competition: The highly fragmented nature of the Indian textile industry leads to intense price competition and challenges in maintaining market share.
Fashion & Demand Changes: Rapid shifts in fashion trends and consumer preferences can lead to inventory obsolescence and reduced demand for specific products.
Global Economic Slowdown: A downturn in global economic activity can reduce demand for textile exports and impact overall business sentiment.
Labor Costs and Availability: The textile industry is labor-intensive, making it susceptible to rising labor costs and potential shortages of skilled workforce.
Environmental Regulations: Increasing environmental scrutiny and compliance costs related to water usage, effluent treatment, and waste management can impact operational expenses.
7. Management & Ownership
Aditri Industries Ltd. is a promoter-driven company. The management largely comprises individuals from the promoter family/group, aligning their interests with the company's long-term performance. Public filings indicate individuals like Aditi Modi and Devendra Modi as key managerial personnel/directors. The promoter group typically holds a significant portion of the company's equity (around 30-40% as per recent filings), which is common among many Indian businesses.
8. Outlook
Aditri Industries operates in a fundamental but challenging Indian textile sector. The company's future prospects are influenced by its ability to capitalize on domestic demand and potential export growth, while effectively managing the inherent volatility of raw material prices and intense competition. The bull case rests on efficient operational management, strategic capacity utilization, and benefiting from government support for the textile industry, potentially leading to moderate growth. The bear case highlights significant risks from commodity price fluctuations, fragmented market pressures, and susceptibility to economic downturns. Without a strong proprietary advantage, profitability may remain sensitive to market dynamics. Overall, the company's outlook is cautiously optimistic, contingent on its adaptive strategies and execution in a competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Operating Profit | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Adjusted Earnings Per Share | -0 | -0.1 | -0 | -0 | -0.3 | -0.1 | -0.2 | -0.1 | -0.6 | -0 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 28 | 31 | 22 | 1 | 1 | 0 | 1 | 2 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 12 | 28 | 31 | 22 | 1 | 1 | 0 | 1 | 2 | 0 | 0 |
| Total Expenditure | 11 | 26 | 29 | 21 | 3 | 1 | 1 | 13 | 2 | 0 | 1 |
| Operating Profit | 1 | 2 | 2 | 1 | -2 | 0 | -1 | -12 | -0 | -0 | -1 |
| Interest | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 0 | 0 | -2 | -0 | -1 | -15 | -0 | -0 | -1 |
| Provision for Tax | 0 | 0 | 0 | 0 | -1 | -0 | -0 | 1 | 0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 0 | 0 | -1 | -0 | -1 | -16 | -0 | -0 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 0 | 0 | -1 | -0 | -1 | -16 | -0 | -0 | -1 |
| Adjusted Earnings Per Share | 1.4 | 0.6 | 0.1 | 0 | -1.2 | -0.2 | -0.8 | -12.7 | -0.2 | -0.3 | -0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | 0% | -100% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 13% | -6% | -20% |
| ROE Average | 0% | -75% | -47% | -20% |
| ROCE Average | -514% | -219% | -133% | -62% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 13 | 18 | 18 | 16 | 16 | 15 | -1 | -1 | -2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 2 | 2 | 6 | 0 | 0 | 0 | 1 | 1 | 1 |
| Other Non-Current Liabilities | 2 | 6 | 8 | 5 | 3 | 3 | 2 | 2 | 0 | 0 |
| Total Current Liabilities | 5 | 8 | 13 | 12 | 13 | 12 | 9 | 1 | 0 | 0 |
| Total Liabilities | 10 | 29 | 41 | 41 | 32 | 31 | 26 | 3 | 0 | 0 |
| Fixed Assets | 1 | 2 | 4 | 8 | 4 | 3 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1 | 12 | 15 | 15 | 15 | 15 | 14 | 2 | 0 | 0 |
| Total Current Assets | 7 | 15 | 21 | 18 | 13 | 13 | 11 | 0 | 0 | 0 |
| Total Assets | 10 | 29 | 41 | 41 | 32 | 31 | 26 | 3 | 0 | 0 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | -5 | -2 | 2 | 3 | 1 | 1 | -0 | -1 | -0 |
| Cash Flow from Investing Activities | -0 | -12 | -6 | -2 | 4 | -0 | 3 | 9 | -0 | 0 |
| Cash Flow from Financing Activities | 3 | 17 | 8 | 0 | -7 | -0 | -3 | -9 | 1 | 0 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.35 | 0.58 | 0.08 | 0.01 | -1.15 | -0.16 | -0.82 | -12.7 | -0.22 | -0.34 |
| CEPS(Rs) | 1.5 | 0.67 | 0.27 | 0.17 | -0.89 | 0.07 | -0.63 | -12.68 | -0.22 | -0.34 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.14 | 14.27 | 14.17 | 14.24 | 13.1 | 12.94 | 12 | -0.7 | -0.92 | -1.26 |
| Core EBITDA Margin(%) | 9.79 | 6.71 | 6.01 | 4.73 | -182.68 | -6.25 | -721.02 | -1013.42 | -15.99 | 0 |
| EBIT Margin(%) | 10.05 | 6.69 | 6.04 | 5.57 | -219.37 | -31.81 | -776.23 | -1315.29 | -15.96 | 0 |
| Pre Tax Margin(%) | 5.25 | 2.62 | 0.42 | 0.1 | -230.62 | -31.83 | -776.38 | -1315.67 | -16.12 | 0 |
| PAT Margin (%) | 3.3 | 1.82 | 0.31 | 0.08 | -159.35 | -21.99 | -623.88 | -1390.97 | -16.12 | 0 |
| Cash Profit Margin (%) | 3.65 | 2.11 | 1.11 | 0.95 | -122.4 | 10.12 | -483.41 | -1388.95 | -16 | 0 |
| ROA(%) | 5.21 | 2.57 | 0.27 | 0.04 | -3.96 | -0.65 | -3.59 | -110.97 | -20.74 | -470.51 |
| ROE(%) | 30.59 | 7.09 | 0.63 | 0.1 | -8.44 | -1.25 | -6.56 | -224.82 | 0 | 0 |
| ROCE(%) | 23.31 | 14.43 | 7.64 | 3.94 | -6.71 | -1.13 | -5.4 | -141.57 | 0 | -514.41 |
| Receivable days | 61.37 | 75.88 | 133.51 | 224.61 | 4188.51 | 2992.4 | 0 | 0 | 0 | 0 |
| Inventory Days | 88.68 | 64.73 | 71.06 | 93.39 | 2132.67 | 2089.42 | 0 | 710.53 | 0 | 0 |
| Payable days | 40.63 | 30.56 | 50.28 | 64.48 | 1062.95 | 1005.43 | 685.85 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 205.61 | 267.12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 1.11 | 0.27 | 0.56 | 0.66 | 0.13 | -1.88 | -2.02 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.37 | 0.42 | 0.98 | 0.91 | 20.87 | 21.66 | 49.76 | 1.89 | 2.07 | 0 |
| EV/Core EBITDA(x) | 3.55 | 5.96 | 14.4 | 14.22 | -11.44 | 7132.27 | -6.96 | -0.19 | -13.06 | -32.98 |
| Net Sales Growth(%) | 16.68 | 137.33 | 10.52 | -29 | -95.85 | 2.07 | -82.27 | 596.31 | 49.19 | -100 |
| EBIT Growth(%) | 187.43 | 58.06 | -0.23 | -34.58 | -263.73 | 85.2 | -332.62 | -1079.88 | 98.19 | -57.71 |
| PAT Growth(%) | 706.71 | 30.74 | -81.02 | -80.94 | -8009.89 | 85.91 | -402.88 | -1452.46 | 98.27 | -56.92 |
| EPS Growth(%) | 672.74 | -57.3 | -86.71 | -80.94 | -8007.53 | 85.92 | -403.01 | -1452.4 | 98.27 | -56.92 |
| Debt/Equity(x) | 2.28 | 0.6 | 0.61 | 0.86 | 0.6 | 0.59 | 0.43 | -0.77 | -1.08 | -1.05 |
| Current Ratio(x) | 1.54 | 1.85 | 1.6 | 1.55 | 1.07 | 1.05 | 1.27 | 0.29 | 0.94 | 0.12 |
| Quick Ratio(x) | 0.74 | 1.1 | 1.15 | 1.1 | 0.65 | 0.62 | 0.77 | 44.72 | 0.94 | 0.12 |
| Interest Cover(x) | 2.1 | 1.64 | 1.07 | 1.02 | -19.51 | -1466.5 | -5287.03 | -3472.17 | -96.77 | -191.02 |
| Total Debt/Mcap(x) | 0 | 0 | 0.55 | 3.13 | 1.06 | 0.88 | 3.33 | 0.41 | 0.53 | 0 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | — | -100% | — |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | 0% | +13% | -6% | -20% |
| ROE Average | 0% | -75% | -47% | -20% |
| ROCE Average | -514% | -219% | -133% | -62% |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.