Aditri Industries

₹1 0 | 0%

WEBSITE BSE:534707 NSE : ADITRI 06 Dec, 00:00

Market Cap ₹1 Cr.

Stock P/E -1.1

P/B -

Current Price ₹1

Book Value ₹ 0

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Aditri Industries Research see more...

Overview Inc. Year: 1995Industry: Textile

Aditri Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Aditri Industries Quarterly Results

#(Fig in Cr.)	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	1	0
Operating Profit	0	-0	-0	-0	-0	-0	-0	-0	-1	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	-0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-1	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-1	-0
Adjustments	0	0	0	0	-0	0	0	0	-0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-1	-0
Adjusted Earnings Per Share	-0	-0.1	-0	-0	-0.3	-0.1	-0.2	-0.1	-0.6	-0

Aditri Industries Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Net Sales	12	28	31	22	1	1	0	1	2	0	0
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	12	28	31	22	1	1	0	1	2	0	0
Total Expenditure	11	26	29	21	3	1	1	13	2	0	1
Operating Profit	1	2	2	1	-2	0	-1	-12	-0	-0	-1
Interest	1	1	2	1	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	-3	0	0	0
Profit Before Tax	1	1	0	0	-2	-0	-1	-15	-0	-0	-1
Provision for Tax	0	0	0	0	-1	-0	-0	1	0	0	0
Profit After Tax	0	1	0	0	-1	-0	-1	-16	-0	-0	-1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	0	0	-1	-0	-1	-16	-0	-0	-1
Adjusted Earnings Per Share	1.4	0.6	0.1	0	-1.2	-0.2	-0.8	-12.7	-0.2	-0.3	-0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-100%	0%	-100%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	-7%	-12%	-13%
ROE Average	0%	-75%	-47%	-20%
ROCE Average	-514%	-219%	-133%	-62%

Aditri Industries Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Shareholder's Funds	2	13	18	18	16	16	15	-1	-1	-2
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	1	2	2	6	0	0	0	1	1	1
Other Non-Current Liabilities	2	6	8	5	3	3	2	2	0	0
Total Current Liabilities	5	8	13	12	13	12	9	1	0	0
Total Liabilities	10	29	41	41	32	31	26	3	0	0
Fixed Assets	1	2	4	8	4	3	0	0	0	0
Other Non-Current Assets	1	12	15	15	15	15	14	2	0	0
Total Current Assets	7	15	21	18	13	13	11	0	0	0
Total Assets	10	29	41	41	32	31	26	3	0	0

Aditri Industries Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-2	-5	-2	2	3	1	1	-0	-1	-0
Cash Flow from Investing Activities	-0	-12	-6	-2	4	-0	3	9	-0	0
Cash Flow from Financing Activities	3	17	8	0	-7	-0	-3	-9	1	0
Net Cash Inflow / Outflow	0	0	0	-0	-0	0	-0	-0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	-0

Aditri Industries Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Earnings Per Share (Rs)	1.35	0.58	0.08	0.01	-1.15	-0.16	-0.82	-12.7	-0.22	-0.34
CEPS(Rs)	1.5	0.67	0.27	0.17	-0.89	0.07	-0.63	-12.68	-0.22	-0.34
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	6.14	14.27	14.17	14.24	13.1	12.94	12	-0.7	-0.92	-1.26
Core EBITDA Margin(%)	9.79	6.71	6.01	4.73	-182.68	-6.25	-721.02	-1013.42	-15.99	0
EBIT Margin(%)	10.05	6.69	6.04	5.57	-219.37	-31.81	-776.23	-1315.29	-15.96	0
Pre Tax Margin(%)	5.25	2.62	0.42	0.1	-230.62	-31.83	-776.38	-1315.67	-16.12	0
PAT Margin (%)	3.3	1.82	0.31	0.08	-159.35	-21.99	-623.88	-1390.97	-16.12	0
Cash Profit Margin (%)	3.65	2.11	1.11	0.95	-122.4	10.12	-483.41	-1388.95	-16	0
ROA(%)	5.21	2.57	0.27	0.04	-3.96	-0.65	-3.59	-110.97	-20.74	-470.51
ROE(%)	30.59	7.09	0.63	0.1	-8.44	-1.25	-6.56	-224.82	0	0
ROCE(%)	23.31	14.43	7.64	3.94	-6.71	-1.13	-5.4	-141.57	0	-514.41
Receivable days	61.37	75.88	133.51	224.61	4188.51	2992.4	0	0	0	0
Inventory Days	88.68	64.73	71.06	93.39	2132.67	2089.42	0	710.53	0	0
Payable days	40.63	30.56	50.28	64.48	1062.95	1005.43	685.85	0	0	0
PER(x)	0	0	205.61	267.12	0	0	0	0	0	0
Price/Book(x)	0	0	1.11	0.27	0.56	0.66	0.13	-1.88	-2.02	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.37	0.42	0.98	0.91	20.87	21.66	49.76	1.89	2.07	0
EV/Core EBITDA(x)	3.55	5.96	14.4	14.22	-11.44	7132.27	-6.96	-0.19	-13.06	-32.98
Net Sales Growth(%)	16.68	137.33	10.52	-29	-95.85	2.07	-82.27	596.31	49.19	-100
EBIT Growth(%)	187.43	58.06	-0.23	-34.58	-263.73	85.2	-332.62	-1079.88	98.19	-57.71
PAT Growth(%)	706.71	30.74	-81.02	-80.94	-8009.89	85.91	-402.88	-1452.46	98.27	-56.92
EPS Growth(%)	672.74	-57.3	-86.71	-80.94	-8007.53	85.92	-403.01	-1452.4	98.27	-56.92
Debt/Equity(x)	2.28	0.6	0.61	0.86	0.6	0.59	0.43	-0.77	-1.08	-1.05
Current Ratio(x)	1.54	1.85	1.6	1.55	1.07	1.05	1.27	0.29	0.94	0.12
Quick Ratio(x)	0.74	1.1	1.15	1.1	0.65	0.62	0.77	44.72	0.94	0.12
Interest Cover(x)	2.1	1.64	1.07	1.02	-19.51	-1466.5	-5287.03	-3472.17	-96.77	-191.02
Total Debt/Mcap(x)	0	0	0.55	3.13	1.06	0.88	3.33	0.41	0.53	0

Aditri Industries Shareholding Pattern

#	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021
Promoter	0	0	0	0	0	0	0	0	0	0
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	100	100	100	100	100	100	100	100	100	100
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

Pros

Company is almost debt free.

Cons

Promoter holding is low: 0%.
Company has a low return on equity of -75% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aditri Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

#	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021
Promoter	0	0	0	0	0	0	0	0	0	0
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25
Others	0	0	0	0	0	0	0	0	0	0
Total	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25

Aditri Industries

Add Watchlist

Aditri Industries Research see more...

Overview Inc. Year: 1995Industry: Textile

Aditri Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

Aditri Industries Quarterly Results

Aditri Industries Profit & Loss

Growth Rates

Aditri Industries Balance Sheet

Aditri Industries Cash Flow

Aditri Industries Ratios

Aditri Industries Shareholding Pattern

Aditri Industries News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!