Consumer Food · Founded 1990 · www.adf-foods.com · BSE 519183 · NSE ADF FOODS LT · ISIN INE982B01027
No Notes Added Yet
Business
ADF Foods Ltd. is an Indian processed food company primarily engaged in manufacturing, marketing, and distributing traditional ethnic Indian food products. Its product portfolio includes pickles, chutneys, ready-to-eat (RTE) meals, frozen foods (vegetables, snacks, breads), spices, sauces, and other packaged grocery items. The company operates largely in the niche of ethnic Indian foods, catering significantly to the Indian diaspora across North America, Europe, Australia, and the Middle East, in addition to the domestic Indian market. It makes money by producing and selling these branded food products through various retail channels globally.
Revenue Mix
ADF Foods' revenue is primarily driven by its product categories, which can be broadly segmented into:
Frozen Foods: Includes frozen vegetables, snacks, and breads.
Ready-to-Eat (RTE) & Ready-to-Cook (RTC) Foods: Comprises pre-cooked meals, gravies, and meal kits.
Pickles & Chutneys: Traditional Indian condiments.
Sauces, Pastes & Spices: Includes various culinary aids.
Others: Other packaged grocery items.
Geographically, a significant portion of its revenue has historically come from international markets, particularly North America, making it an export-oriented company with a growing focus on the Indian domestic market. Specific revenue contributions by segment are not consistently disclosed publicly in detail.
Industry
ADF Foods operates in the Indian and global consumer food industry, which is characterized by growing demand for convenience foods, ethnic cuisines, and packaged products. The industry is competitive, with a mix of large multinational corporations, established domestic players, and numerous unorganized local brands. ADF Foods has carved a niche by focusing on authentic Indian ethnic foods, particularly for the export market where it benefits from the large Indian diaspora. Domestically, it competes with both established players in packaged foods and smaller regional brands in specific ethnic categories. Its positioning is as a provider of traditional Indian flavors with modern packaging and convenience.
MOAT
ADF Foods' competitive advantages primarily stem from:
Brand Equity: Possesses a portfolio of established brands such as Ashoka, Aeroplane, Camel, Soul, and Truly Indian, which are recognized within specific ethnic food segments, especially among the Indian diaspora.
Global Distribution Network: A well-developed distribution network in key international markets (North America, Europe) serving the ethnic Indian food segment.
Niche Focus & Expertise: Specialization in manufacturing and marketing authentic Indian ethnic food products, providing a certain level of expertise and trust among its target consumers.
Manufacturing Capabilities: Modern manufacturing facilities capable of producing a diverse range of ethnic food products to international quality standards.
Growth Drivers
Key factors that can drive ADF Foods' growth over the next 3-5 years include:
Growing Indian Diaspora: Continued increase in the global Indian population fuels demand for ethnic Indian foods in international markets.
Increasing Demand for Ethnic Foods: Rising global interest in diverse cuisines and healthy, convenient food options.
Shift to Convenience Foods: Growing consumer preference for ready-to-eat, ready-to-cook, and frozen food products due to busy lifestyles.
Market Expansion: Entry into new geographies or deeper penetration into existing under-served markets.
Product Innovation & Diversification: Introduction of new products and categories to cater to evolving consumer tastes and dietary preferences (e.g., healthier variants, organic lines).
Strengthening Domestic Presence: Increasing focus and investment in expanding its distribution and market share within India.
Risks
Raw Material Price Volatility: Fluctuations in prices of agricultural commodities (vegetables, spices) can impact profitability.
Currency Fluctuations: As a significant exporter, adverse movements in foreign exchange rates can affect revenues and margins.
Intense Competition: Competition from both local and international food companies in both domestic and export markets.
Regulatory & Food Safety Risks: Strict food safety and quality regulations in export markets, non-compliance with which can lead to product recalls or market access issues.
Supply Chain Disruptions: Global logistics and supply chain challenges can impact production and distribution.
Geopolitical Risks: Trade barriers or diplomatic tensions affecting international trade.
Concentration Risk: Potential reliance on a few key markets or product categories for a significant portion of revenue.
Management & Ownership
ADF Foods is a promoter-driven company. The management typically comprises experienced professionals with a deep understanding of the food industry, especially in the ethnic food segment and international trade. The promoter group holds a significant stake in the company, which is common among Indian family-owned businesses, often leading to long-term strategic vision but also potential governance concerns if not balanced with independent oversight.
Outlook
ADF Foods is positioned to benefit from the global rise in demand for ethnic convenience foods and the continuous growth of the Indian diaspora. Its established brands and international distribution network provide a solid foundation for growth, particularly in its niche segments. However, the company faces inherent challenges such as intense competition, raw material price volatility, and currency risks, especially given its export orientation. Success will depend on its ability to innovate, expand its market reach, manage supply chain efficiencies, and navigate the complex regulatory environment of international food trade, while also strengthening its domestic presence effectively.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 154 | 122 | 161 | 147 | 159 | 133 | 163 | 191 | 197 | 167 |
| Other Income | 2 | 5 | 4 | 4 | 2 | 3 | 6 | 3 | 9 | 1 |
| Total Income | 155 | 127 | 165 | 151 | 161 | 136 | 168 | 194 | 205 | 168 |
| Total Expenditure | 119 | 102 | 134 | 121 | 135 | 109 | 127 | 154 | 162 | 138 |
| Operating Profit | 36 | 25 | 31 | 30 | 26 | 27 | 42 | 40 | 43 | 31 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 |
| Profit Before Tax | 31 | 20 | 26 | 25 | 21 | 21 | 36 | 27 | 36 | 23 |
| Provision for Tax | 6 | 5 | 6 | 6 | 5 | 6 | 9 | 4 | 11 | 6 |
| Profit After Tax | 25 | 14 | 20 | 19 | 16 | 15 | 26 | 22 | 26 | 17 |
| Adjustments | 1 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 26 | 15 | 20 | 19 | 16 | 15 | 26 | 22 | 26 | 17 |
| Adjusted Earnings Per Share | 2.4 | 1.4 | 1.8 | 1.7 | 1.5 | 1.4 | 2.4 | 2 | 2.4 | 1.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 210 | 201 | 201 | 231 | 285 | 370 | 421 | 450 | 520 | 590 | 683 | 718 |
| Other Income | 4 | 7 | 19 | 14 | 9 | 6 | 9 | 11 | 11 | 14 | 20 | 19 |
| Total Income | 214 | 208 | 219 | 245 | 295 | 375 | 431 | 461 | 531 | 604 | 703 | 735 |
| Total Expenditure | 190 | 179 | 182 | 203 | 232 | 302 | 355 | 370 | 415 | 491 | 553 | 581 |
| Operating Profit | 24 | 28 | 38 | 43 | 62 | 74 | 76 | 92 | 116 | 112 | 151 | 156 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 4 |
| Depreciation | 12 | 5 | 4 | 4 | 6 | 6 | 9 | 14 | 16 | 18 | 21 | 23 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 |
| Profit Before Tax | 11 | 23 | 32 | 38 | 55 | 67 | 65 | 75 | 98 | 92 | 120 | 122 |
| Provision for Tax | 4 | 8 | 14 | 12 | 12 | 17 | 17 | 20 | 24 | 22 | 30 | 30 |
| Profit After Tax | 7 | 15 | 18 | 25 | 43 | 50 | 49 | 56 | 74 | 69 | 90 | 91 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 15 | 18 | 25 | 43 | 50 | 48 | 56 | 75 | 69 | 90 | 91 |
| Adjusted Earnings Per Share | 0.6 | 1.4 | 1.7 | 2.5 | 4.3 | 5 | 4.6 | 5.1 | 6.9 | 6.3 | 8.2 | 8.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 15% | 13% | 13% |
| Operating Profit CAGR | 35% | 18% | 15% | 20% |
| PAT CAGR | 30% | 17% | 12% | 29% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 33% | 3% | 7% | 27% |
| ROE Average | 17% | 16% | 16% | 15% |
| ROCE Average | 23% | 22% | 21% | 20% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 159 | 167 | 174 | 172 | 204 | 274 | 343 | 419 | 441 | 493 | 572 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 1 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 9 | 7 |
| Other Non-Current Liabilities | 7 | -1 | 0 | -0 | 1 | 5 | 56 | 56 | 104 | 48 | 46 |
| Total Current Liabilities | 37 | 22 | 29 | 22 | 59 | 58 | 56 | 43 | 53 | 69 | 115 |
| Total Liabilities | 202 | 188 | 203 | 194 | 264 | 336 | 468 | 520 | 599 | 618 | 740 |
| Fixed Assets | 83 | 81 | 80 | 69 | 77 | 77 | 160 | 175 | 182 | 186 | 258 |
| Other Non-Current Assets | 16 | 8 | 7 | 10 | 10 | 8 | 8 | 16 | 66 | 37 | 41 |
| Total Current Assets | 103 | 98 | 116 | 115 | 177 | 251 | 299 | 329 | 350 | 395 | 441 |
| Total Assets | 202 | 188 | 203 | 194 | 264 | 336 | 468 | 520 | 599 | 618 | 740 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 11 | 11 | 28 | 14 | 20 | 40 | 54 | 40 | 60 | 37 |
| Cash Flow from Operating Activities | 15 | 17 | 24 | 20 | 31 | 36 | 34 | 51 | 70 | 37 | 58 |
| Cash Flow from Investing Activities | 1 | -1 | 3 | -4 | -40 | -8 | -54 | -63 | 16 | -40 | -11 |
| Cash Flow from Financing Activities | -18 | -12 | -11 | -32 | 14 | -7 | 33 | -5 | -63 | -21 | -24 |
| Net Cash Inflow / Outflow | -1 | 4 | 16 | -17 | 5 | 20 | 13 | -17 | 23 | -23 | 22 |
| Closing Cash & Cash Equivalent | 7 | 12 | 28 | 14 | 20 | 40 | 54 | 40 | 60 | 37 | 66 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.6 | 1.38 | 1.7 | 2.53 | 4.27 | 5 | 4.59 | 5.11 | 6.85 | 6.3 | 8.19 |
| CEPS(Rs) | 1.69 | 1.81 | 2.12 | 2.96 | 4.82 | 5.59 | 5.49 | 6.33 | 8.14 | 7.96 | 10.11 |
| DPS(Rs) | 0 | 0.5 | 0 | 0 | 0.6 | 0.6 | 0.8 | 1 | 5.2 | 1.2 | 1.2 |
| Book NAV/Share(Rs) | 14.4 | 15.72 | 16.42 | 17.13 | 20.38 | 25.52 | 31.81 | 38.13 | 40.12 | 44.81 | 52.02 |
| Core EBITDA Margin(%) | 9.39 | 10.63 | 9.47 | 12.47 | 18.5 | 18.46 | 15.8 | 17.91 | 20.16 | 16.68 | 19.12 |
| EBIT Margin(%) | 5.81 | 11.77 | 16.51 | 16.68 | 19.75 | 18.35 | 15.89 | 17.35 | 19.3 | 15.97 | 17.97 |
| Pre Tax Margin(%) | 5.16 | 11.3 | 15.95 | 16.3 | 19.28 | 18.04 | 15.46 | 16.76 | 18.85 | 15.54 | 17.58 |
| PAT Margin (%) | 3.15 | 7.25 | 8.99 | 10.95 | 15 | 13.54 | 11.52 | 12.4 | 14.18 | 11.75 | 13.16 |
| Cash Profit Margin (%) | 8.84 | 9.52 | 11.18 | 12.81 | 16.94 | 15.13 | 13.68 | 15.45 | 17.18 | 14.84 | 16.25 |
| ROA(%) | 3.23 | 7.47 | 9.23 | 12.76 | 18.68 | 16.67 | 12.07 | 11.3 | 13.19 | 11.38 | 13.24 |
| ROE(%) | 4.25 | 8.98 | 10.61 | 14.67 | 22.78 | 21.79 | 16.48 | 14.85 | 17.17 | 14.85 | 16.91 |
| ROCE(%) | 7.27 | 14.08 | 19.1 | 22.21 | 28.2 | 27.09 | 21.18 | 20.09 | 23.34 | 19.98 | 22.7 |
| Receivable days | 59.96 | 63.87 | 69.82 | 68.5 | 62.13 | 58.29 | 58.87 | 66.96 | 71.1 | 69.86 | 69.71 |
| Inventory Days | 45.67 | 45.22 | 44.13 | 45.88 | 57.08 | 62.96 | 64.63 | 56.47 | 40.73 | 44.23 | 55.93 |
| Payable days | 45.97 | 44.08 | 48.25 | 52.34 | 50.77 | 54.99 | 67.98 | 56.49 | 54.94 | 69.01 | 93.55 |
| PER(x) | 27.64 | 25.15 | 23.58 | 19.05 | 7.98 | 35.67 | 33.73 | 29.11 | 26.99 | 37.33 | 21.95 |
| Price/Book(x) | 1.15 | 2.2 | 2.45 | 2.81 | 1.67 | 6.99 | 4.87 | 3.9 | 4.61 | 5.25 | 3.45 |
| Dividend Yield(%) | 0 | 1.44 | 0 | 0 | 1.76 | 0.34 | 0.52 | 0.67 | 2.81 | 0.51 | 0.67 |
| EV/Net Sales(x) | 0.86 | 1.78 | 1.97 | 2.01 | 1.15 | 4.65 | 3.7 | 3.49 | 3.77 | 4.29 | 2.8 |
| EV/Core EBITDA(x) | 7.42 | 12.68 | 10.53 | 10.82 | 5.27 | 23.33 | 20.53 | 17.09 | 16.93 | 22.49 | 12.67 |
| Net Sales Growth(%) | 2.88 | -4.21 | 0.03 | 15.2 | 23.23 | 29.67 | 13.89 | 6.9 | 15.56 | 13.31 | 15.88 |
| EBIT Growth(%) | -6.6 | 94.08 | 40.14 | 16.31 | 45.9 | 20.51 | -1.37 | 16.69 | 28.54 | -6.21 | 30.39 |
| PAT Growth(%) | -25.23 | 120.78 | 23.89 | 40.18 | 68.84 | 17.05 | -3.09 | 15.11 | 32.11 | -6.14 | 29.84 |
| EPS Growth(%) | -32.76 | 129.09 | 23.89 | 48.43 | 68.84 | 17.05 | -8.26 | 11.29 | 34.2 | -8.01 | 29.84 |
| Debt/Equity(x) | 0.04 | 0.03 | 0.01 | 0 | 0.11 | 0 | 0.05 | 0 | 0 | 0.02 | 0.02 |
| Current Ratio(x) | 2.82 | 4.43 | 4.06 | 5.16 | 3.01 | 4.35 | 5.36 | 7.66 | 6.67 | 5.71 | 3.84 |
| Quick Ratio(x) | 2.23 | 3.42 | 3.44 | 3.64 | 2.08 | 3.09 | 4 | 6.19 | 5.66 | 4.41 | 2.8 |
| Interest Cover(x) | 8.91 | 25.05 | 29.45 | 44.35 | 42.21 | 58.52 | 37 | 29.45 | 42.98 | 36.56 | 45.45 |
| Total Debt/Mcap(x) | 0.03 | 0.01 | 0 | 0 | 0.07 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.42 | 36.33 | 36.17 | 36.13 | 36.13 | 36.13 | 36.13 | 36.13 | 36.13 | 36.13 |
| FII | 9.54 | 9.5 | 9.54 | 10.05 | 9.83 | 11.28 | 11.29 | 11.3 | 11.54 | 11.58 |
| DII | 8.66 | 8.67 | 8.82 | 8.83 | 8.84 | 7.72 | 7.72 | 7.73 | 7.78 | 6.99 |
| Public | 45.38 | 45.51 | 45.47 | 44.98 | 45.19 | 44.86 | 44.85 | 44.83 | 44.54 | 45.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4 | 3.99 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 |
| FII | 1.05 | 1.04 | 1.05 | 1.1 | 1.08 | 1.24 | 1.24 | 1.24 | 1.27 | 1.27 |
| DII | 0.95 | 0.95 | 0.97 | 0.97 | 0.97 | 0.85 | 0.85 | 0.85 | 0.86 | 0.77 |
| Public | 4.99 | 5 | 5 | 4.94 | 4.97 | 4.93 | 4.93 | 4.93 | 4.89 | 4.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +15% | +13% | +13% |
| Operating Profit CAGR | +35% | +18% | +15% | +20% |
| PAT CAGR | +30% | +17% | +12% | +29% |
| Share Price CAGR | +33% | +3% | +7% | +27% |
| ROE Average | +17% | +16% | +16% | +15% |
| ROCE Average | +23% | +22% | +21% | +20% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 36.42 | 36.33 | 36.17 | 36.13 | 36.13 | 36.13 | 36.13 | 36.13 | 36.13 | 36.13 |
| FII | 9.54 | 9.5 | 9.54 | 10.05 | 9.83 | 11.28 | 11.29 | 11.3 | 11.54 | 11.58 |
| DII | 8.66 | 8.67 | 8.82 | 8.83 | 8.84 | 7.72 | 7.72 | 7.73 | 7.78 | 6.99 |
| Public | 45.38 | 45.51 | 45.47 | 44.98 | 45.19 | 44.86 | 44.85 | 44.83 | 44.54 | 45.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4 | 3.99 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 |
| FII | 1.05 | 1.04 | 1.05 | 1.1 | 1.08 | 1.24 | 1.24 | 1.24 | 1.27 | 1.27 |
| DII | 0.95 | 0.95 | 0.97 | 0.97 | 0.97 | 0.85 | 0.85 | 0.85 | 0.86 | 0.77 |
| Public | 4.99 | 5 | 5 | 4.94 | 4.97 | 4.93 | 4.93 | 4.93 | 4.89 | 4.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 | 10.99 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.