Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2980 Cr.
Stock P/E
33.1
P/B
5.1
Current Price
₹271.3
Book Value
₹ 53.6
Face Value
2
52W High
₹347
52W Low
₹ 153.7
Dividend Yield
0.44%

ADF Foods Overview

Business

ADF Foods Ltd. is an Indian processed food company primarily engaged in manufacturing, marketing, and distributing traditional ethnic Indian food products. Its product portfolio includes pickles, chutneys, ready-to-eat (RTE) meals, frozen foods (vegetables, snacks, breads), spices, sauces, and other packaged grocery items. The company operates largely in the niche of ethnic Indian foods, catering significantly to the Indian diaspora across North America, Europe, Australia, and the Middle East, in addition to the domestic Indian market. It makes money by producing and selling these branded food products through various retail channels globally.

Revenue Mix

ADF Foods' revenue is primarily driven by its product categories, which can be broadly segmented into:

Frozen Foods: Includes frozen vegetables, snacks, and breads.

Ready-to-Eat (RTE) & Ready-to-Cook (RTC) Foods: Comprises pre-cooked meals, gravies, and meal kits.

Pickles & Chutneys: Traditional Indian condiments.

Sauces, Pastes & Spices: Includes various culinary aids.

Others: Other packaged grocery items.

Geographically, a significant portion of its revenue has historically come from international markets, particularly North America, making it an export-oriented company with a growing focus on the Indian domestic market. Specific revenue contributions by segment are not consistently disclosed publicly in detail.

Industry

ADF Foods operates in the Indian and global consumer food industry, which is characterized by growing demand for convenience foods, ethnic cuisines, and packaged products. The industry is competitive, with a mix of large multinational corporations, established domestic players, and numerous unorganized local brands. ADF Foods has carved a niche by focusing on authentic Indian ethnic foods, particularly for the export market where it benefits from the large Indian diaspora. Domestically, it competes with both established players in packaged foods and smaller regional brands in specific ethnic categories. Its positioning is as a provider of traditional Indian flavors with modern packaging and convenience.

MOAT

ADF Foods' competitive advantages primarily stem from:

Brand Equity: Possesses a portfolio of established brands such as Ashoka, Aeroplane, Camel, Soul, and Truly Indian, which are recognized within specific ethnic food segments, especially among the Indian diaspora.

Global Distribution Network: A well-developed distribution network in key international markets (North America, Europe) serving the ethnic Indian food segment.

Niche Focus & Expertise: Specialization in manufacturing and marketing authentic Indian ethnic food products, providing a certain level of expertise and trust among its target consumers.

Manufacturing Capabilities: Modern manufacturing facilities capable of producing a diverse range of ethnic food products to international quality standards.

Growth Drivers

Key factors that can drive ADF Foods' growth over the next 3-5 years include:

Growing Indian Diaspora: Continued increase in the global Indian population fuels demand for ethnic Indian foods in international markets.

Increasing Demand for Ethnic Foods: Rising global interest in diverse cuisines and healthy, convenient food options.

Shift to Convenience Foods: Growing consumer preference for ready-to-eat, ready-to-cook, and frozen food products due to busy lifestyles.

Market Expansion: Entry into new geographies or deeper penetration into existing under-served markets.

Product Innovation & Diversification: Introduction of new products and categories to cater to evolving consumer tastes and dietary preferences (e.g., healthier variants, organic lines).

Strengthening Domestic Presence: Increasing focus and investment in expanding its distribution and market share within India.

Risks

Raw Material Price Volatility: Fluctuations in prices of agricultural commodities (vegetables, spices) can impact profitability.

Currency Fluctuations: As a significant exporter, adverse movements in foreign exchange rates can affect revenues and margins.

Intense Competition: Competition from both local and international food companies in both domestic and export markets.

Regulatory & Food Safety Risks: Strict food safety and quality regulations in export markets, non-compliance with which can lead to product recalls or market access issues.

Supply Chain Disruptions: Global logistics and supply chain challenges can impact production and distribution.

Geopolitical Risks: Trade barriers or diplomatic tensions affecting international trade.

Concentration Risk: Potential reliance on a few key markets or product categories for a significant portion of revenue.

Management & Ownership

ADF Foods is a promoter-driven company. The management typically comprises experienced professionals with a deep understanding of the food industry, especially in the ethnic food segment and international trade. The promoter group holds a significant stake in the company, which is common among Indian family-owned businesses, often leading to long-term strategic vision but also potential governance concerns if not balanced with independent oversight.

Outlook

ADF Foods is positioned to benefit from the global rise in demand for ethnic convenience foods and the continuous growth of the Indian diaspora. Its established brands and international distribution network provide a solid foundation for growth, particularly in its niche segments. However, the company faces inherent challenges such as intense competition, raw material price volatility, and currency risks, especially given its export orientation. Success will depend on its ability to innovate, expand its market reach, manage supply chain efficiencies, and navigate the complex regulatory environment of international food trade, while also strengthening its domestic presence effectively.

ADF Foods Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

ADF Foods Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 154 122 161 147 159 133 163 191 197 167
Other Income 2 5 4 4 2 3 6 3 9 1
Total Income 155 127 165 151 161 136 168 194 205 168
Total Expenditure 119 102 134 121 135 109 127 154 162 138
Operating Profit 36 25 31 30 26 27 42 40 43 31
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 4 4 5 5 5 5 5 5 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 -7 0 0
Profit Before Tax 31 20 26 25 21 21 36 27 36 23
Provision for Tax 6 5 6 6 5 6 9 4 11 6
Profit After Tax 25 14 20 19 16 15 26 22 26 17
Adjustments 1 1 -0 -0 0 0 0 0 0 0
Profit After Adjustments 26 15 20 19 16 15 26 22 26 17
Adjusted Earnings Per Share 2.4 1.4 1.8 1.7 1.5 1.4 2.4 2 2.4 1.6

ADF Foods Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 210 201 201 231 285 370 421 450 520 590 683 718
Other Income 4 7 19 14 9 6 9 11 11 14 20 19
Total Income 214 208 219 245 295 375 431 461 531 604 703 735
Total Expenditure 190 179 182 203 232 302 355 370 415 491 553 581
Operating Profit 24 28 38 43 62 74 76 92 116 112 151 156
Interest 1 1 1 1 1 1 2 3 2 3 3 4
Depreciation 12 5 4 4 6 6 9 14 16 18 21 23
Exceptional Income / Expenses 0 0 0 0 -0 0 0 0 0 0 -7 -7
Profit Before Tax 11 23 32 38 55 67 65 75 98 92 120 122
Provision for Tax 4 8 14 12 12 17 17 20 24 22 30 30
Profit After Tax 7 15 18 25 43 50 49 56 74 69 90 91
Adjustments 0 0 0 0 0 0 -0 0 1 0 0 0
Profit After Adjustments 7 15 18 25 43 50 48 56 75 69 90 91
Adjusted Earnings Per Share 0.6 1.4 1.7 2.5 4.3 5 4.6 5.1 6.9 6.3 8.2 8.4

ADF Foods Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 159 167 174 172 204 274 343 419 441 493 572
Minority's Interest 0 0 0 0 0 0 3 2 1 0 0
Borrowings 0 0 0 0 0 0 11 0 0 9 7
Other Non-Current Liabilities 7 -1 0 -0 1 5 56 56 104 48 46
Total Current Liabilities 37 22 29 22 59 58 56 43 53 69 115
Total Liabilities 202 188 203 194 264 336 468 520 599 618 740
Fixed Assets 83 81 80 69 77 77 160 175 182 186 258
Other Non-Current Assets 16 8 7 10 10 8 8 16 66 37 41
Total Current Assets 103 98 116 115 177 251 299 329 350 395 441
Total Assets 202 188 203 194 264 336 468 520 599 618 740

ADF Foods Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 11 11 28 14 20 40 54 40 60 37
Cash Flow from Operating Activities 15 17 24 20 31 36 34 51 70 37 58
Cash Flow from Investing Activities 1 -1 3 -4 -40 -8 -54 -63 16 -40 -11
Cash Flow from Financing Activities -18 -12 -11 -32 14 -7 33 -5 -63 -21 -24
Net Cash Inflow / Outflow -1 4 16 -17 5 20 13 -17 23 -23 22
Closing Cash & Cash Equivalent 7 12 28 14 20 40 54 40 60 37 66

ADF Foods Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.6 1.38 1.7 2.53 4.27 5 4.59 5.11 6.85 6.3 8.19
CEPS(Rs) 1.69 1.81 2.12 2.96 4.82 5.59 5.49 6.33 8.14 7.96 10.11
DPS(Rs) 0 0.5 0 0 0.6 0.6 0.8 1 5.2 1.2 1.2
Book NAV/Share(Rs) 14.4 15.72 16.42 17.13 20.38 25.52 31.81 38.13 40.12 44.81 52.02
Core EBITDA Margin(%) 9.39 10.63 9.47 12.47 18.5 18.46 15.8 17.91 20.16 16.68 19.12
EBIT Margin(%) 5.81 11.77 16.51 16.68 19.75 18.35 15.89 17.35 19.3 15.97 17.97
Pre Tax Margin(%) 5.16 11.3 15.95 16.3 19.28 18.04 15.46 16.76 18.85 15.54 17.58
PAT Margin (%) 3.15 7.25 8.99 10.95 15 13.54 11.52 12.4 14.18 11.75 13.16
Cash Profit Margin (%) 8.84 9.52 11.18 12.81 16.94 15.13 13.68 15.45 17.18 14.84 16.25
ROA(%) 3.23 7.47 9.23 12.76 18.68 16.67 12.07 11.3 13.19 11.38 13.24
ROE(%) 4.25 8.98 10.61 14.67 22.78 21.79 16.48 14.85 17.17 14.85 16.91
ROCE(%) 7.27 14.08 19.1 22.21 28.2 27.09 21.18 20.09 23.34 19.98 22.7
Receivable days 59.96 63.87 69.82 68.5 62.13 58.29 58.87 66.96 71.1 69.86 69.71
Inventory Days 45.67 45.22 44.13 45.88 57.08 62.96 64.63 56.47 40.73 44.23 55.93
Payable days 45.97 44.08 48.25 52.34 50.77 54.99 67.98 56.49 54.94 69.01 93.55
PER(x) 27.64 25.15 23.58 19.05 7.98 35.67 33.73 29.11 26.99 37.33 21.95
Price/Book(x) 1.15 2.2 2.45 2.81 1.67 6.99 4.87 3.9 4.61 5.25 3.45
Dividend Yield(%) 0 1.44 0 0 1.76 0.34 0.52 0.67 2.81 0.51 0.67
EV/Net Sales(x) 0.86 1.78 1.97 2.01 1.15 4.65 3.7 3.49 3.77 4.29 2.8
EV/Core EBITDA(x) 7.42 12.68 10.53 10.82 5.27 23.33 20.53 17.09 16.93 22.49 12.67
Net Sales Growth(%) 2.88 -4.21 0.03 15.2 23.23 29.67 13.89 6.9 15.56 13.31 15.88
EBIT Growth(%) -6.6 94.08 40.14 16.31 45.9 20.51 -1.37 16.69 28.54 -6.21 30.39
PAT Growth(%) -25.23 120.78 23.89 40.18 68.84 17.05 -3.09 15.11 32.11 -6.14 29.84
EPS Growth(%) -32.76 129.09 23.89 48.43 68.84 17.05 -8.26 11.29 34.2 -8.01 29.84
Debt/Equity(x) 0.04 0.03 0.01 0 0.11 0 0.05 0 0 0.02 0.02
Current Ratio(x) 2.82 4.43 4.06 5.16 3.01 4.35 5.36 7.66 6.67 5.71 3.84
Quick Ratio(x) 2.23 3.42 3.44 3.64 2.08 3.09 4 6.19 5.66 4.41 2.8
Interest Cover(x) 8.91 25.05 29.45 44.35 42.21 58.52 37 29.45 42.98 36.56 45.45
Total Debt/Mcap(x) 0.03 0.01 0 0 0.07 0 0.01 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +15% +13% +13%
Operating Profit CAGR +35% +18% +15% +20%
PAT CAGR +30% +17% +12% +29%
Share Price CAGR +33% +3% +7% +27%
ROE Average +17% +16% +16% +15%
ROCE Average +23% +22% +21% +20%

ADF Foods Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 36.13 %
FII 11.58 %
DII (MF + Insurance) 6.99 %
Public (retail) 45.29 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 36.4236.3336.1736.1336.1336.1336.1336.1336.1336.13
FII 9.549.59.5410.059.8311.2811.2911.311.5411.58
DII 8.668.678.828.838.847.727.727.737.786.99
Public 45.3845.5145.4744.9845.1944.8644.8544.8344.5445.29
Others 0000000000
Total 100100100100100100100100100100

ADF Foods Peer Comparison

Consumer Food Edit Columns

ADF Foods Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ADF Foods Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 36.13%.
  • Debtor days have increased from 69.01 to 93.55days.
  • Stock is trading at 5.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp