Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹108 Cr.
Stock P/E
33.2
P/B
1.3
Current Price
₹100
Book Value
₹ 75.3
Face Value
5
52W High
₹141.3
52W Low
₹ 80.6
Dividend Yield
0%

Addi Inds Overview

1. Business Overview

Addi Industries Ltd. operates in the textile sector in India. As a textile company, its core business likely involves the manufacturing, processing, and distribution of various textile products. This could encompass a range of activities such as yarn spinning, fabric weaving and knitting, textile processing (dyeing, printing, finishing), and potentially garment manufacturing or production of home textiles. The company generates revenue by selling these textile products to domestic and international customers, which may include other manufacturers, apparel brands, retailers, or directly to consumers.

2. Key Segments / Revenue Mix

Specific information regarding Addi Industries Ltd.'s key business segments or their revenue contribution is not available. In the broader textile industry, typical segments might include Spinning (producing yarn), Weaving/Knitting (producing greige fabric), Processing (dyeing, printing, finishing fabric), Garmenting (manufacturing apparel), and Home Textiles (bedding, towels, curtains).

3. Industry & Positioning

The Indian textile industry is one of the largest globally, characterized by its fragmented nature, significant employment generation, and a mix of organized and unorganized players. It is highly competitive, susceptible to economic cycles, fashion trends, and raw material price volatility. Without specific market share or product niche information for Addi Industries Ltd., its precise positioning against peers (e.g., as a mass-market producer, niche player, exporter, or domestic supplier) cannot be determined.

4. Competitive Advantage (Moat)

Without specific details on Addi Industries Ltd.'s operations, identifying durable competitive advantages (moats) is challenging. Potential moats in the textile industry could include:

Cost Efficiency/Scale: Achieving low-cost production through large-scale operations and efficient supply chain management.

Brand Recognition: For companies with consumer-facing products.

Specialized Products/Technology: Proprietary manufacturing processes or niche textile products.

Distribution Network: Extensive reach in domestic or international markets.

Customer Relationships: Long-standing contracts with major buyers.

Given the generic nature of the information, it's not possible to confirm if Addi Industries Ltd. possesses any of these durable advantages.

5. Growth Drivers

Key factors that can drive growth for Addi Industries Ltd. over the next 3-5 years include:

Rising Domestic Consumption: Growth in India's disposable income and changing fashion preferences.

Export Opportunities: Increased demand for Indian textiles in international markets, potentially aided by trade agreements.

Government Initiatives: Schemes like Production Linked Incentive (PLI) for textiles, 'Make in India' campaigns, and infrastructure development.

Modernization & Technology Adoption: Investment in advanced machinery to improve efficiency and product quality.

Shift from Unorganized to Organized Sector: Consolidation and formalization could benefit larger, organized players.

6. Risks

Key business risks for Addi Industries Ltd. include:

Commodity Price Volatility: Fluctuations in raw material prices (e.g., cotton, synthetic fibers) impacting production costs and margins.

Intense Competition: From both domestic and international players, leading to pricing pressures.

Labor Costs & Availability: Increasing wages and potential labor shortages.

Fashion & Demand Changes: Rapid shifts in consumer preferences requiring constant adaptation.

Economic Downturns: Reduced consumer spending on discretionary items like apparel.

Regulatory & Environmental Compliance: Evolving environmental norms and trade regulations.

Currency Fluctuations: Affecting export revenues and import costs.

7. Management & Ownership

Specific details about the promoters, management quality, or precise ownership structure of Addi Industries Ltd. are not available. As is common with many Indian companies, it is likely promoter-led, with the founding family or individuals holding a significant stake and playing an active role in management. Without further information, assessing management's strategic capabilities, corporate governance standards, or succession planning is not possible.

8. Outlook (Balanced View)

Addi Industries Ltd. operates within the robust yet challenging Indian textile industry. The sector benefits from strong domestic demand fundamentals, a large raw material base, and a growing emphasis on exports. Potential tailwinds from government support and global supply chain realignments offer growth prospects. However, the company faces inherent risks associated with commodity price volatility, intense competition, and the cyclical nature of the industry. Its future performance will largely depend on its operational efficiency, ability to innovate, adapt to market trends, and navigate the competitive landscape. Without specific financial data, product portfolio, or operational details, a precise outlook for Addi Industries Ltd. remains speculative, but it is positioned within a strategically important sector with both significant opportunities and structural challenges.

Addi Inds Share Price

Live · BSE · Inception: 1980
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Addi Inds Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 1 1 3 1 1 3 1 1 1 1
Total Income 1 1 3 1 1 3 1 1 1 1
Total Expenditure 0 0 0 0 0 1 0 0 0 1
Operating Profit 1 1 3 1 1 2 1 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 3 1 1 2 1 1 1 0
Provision for Tax 0 0 1 0 0 1 0 0 0 0
Profit After Tax 1 1 2 1 1 2 1 1 1 0
Adjustments 0 0 -0 0 0 0 -0 0 -0 0
Profit After Adjustments 1 1 2 1 1 2 1 1 1 0
Adjusted Earnings Per Share 0.8 0.8 2 0.7 0.7 1.5 0.8 0.8 0.7 0.4

Addi Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 1 0 0 0 0 0 0 0
Other Income 3 2 2 1 1 1 1 3 4 8 6 4
Total Income 3 3 2 1 1 1 1 3 4 8 6 4
Total Expenditure 1 1 1 1 1 2 1 3 1 2 1 1
Operating Profit 1 2 1 -0 -0 -1 -0 -1 3 6 4 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -0 0 -0 -0 -0 0 47 18 0 0 0
Profit Before Tax 1 1 0 -1 -1 -1 -0 46 21 6 4 3
Provision for Tax -0 0 0 -1 0 -0 -1 8 4 2 1 0
Profit After Tax 1 1 0 0 -1 -1 1 37 17 5 3 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 0 0 -1 -1 1 37 17 5 3 3
Adjusted Earnings Per Share 0.9 0.7 0.3 0 -0.6 -0.7 1.1 34.6 15.8 4.3 3 2.7

Addi Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 20 20 21 20 19 18 20 57 74 77 79
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 0 -0 -0 -0 6 6 2 1 0
Total Current Liabilities 1 0 0 0 0 0 10 2 0 0 2
Total Liabilities 21 21 21 20 19 18 36 65 77 79 81
Fixed Assets 4 4 3 3 3 7 1 0 0 0 0
Other Non-Current Assets 11 12 12 11 11 6 25 18 12 18 13
Total Current Assets 5 6 6 6 6 5 9 46 65 61 68
Total Assets 21 21 21 20 19 18 36 65 77 79 81

Addi Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 0 0 0 0 2 0 0 0 0
Cash Flow from Operating Activities -1 -3 -2 -1 -1 2 9 -8 -4 -9 2
Cash Flow from Investing Activities 2 1 2 1 1 1 -12 8 4 10 -1
Cash Flow from Financing Activities -0 -0 -0 0 0 0 0 0 -0 -1 -1
Net Cash Inflow / Outflow 1 -2 -0 0 0 2 -2 0 -0 0 -0
Closing Cash & Cash Equivalent 2 0 0 0 0 2 0 0 0 0 0

Addi Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.92 0.69 0.32 0.04 -0.58 -0.68 1.06 34.64 15.78 4.32 3.01
CEPS(Rs) 1.37 1.08 0.64 0.3 -0.44 -0.49 1.25 34.76 15.91 4.45 3.14
DPS(Rs) 0 0 0 0 0 0 0 0 1.25 0 0
Book NAV/Share(Rs) 18.14 18.82 19.14 18.29 17.75 17.12 18.19 52.83 68.61 71.67 73.44
Core EBITDA Margin(%) -574.46 -464.82 -544.4 -717.21 -179.7 0 0 0 0 0 0
EBIT Margin(%) 445.29 555.57 262.45 -612.85 -108.52 0 0 0 0 0 0
Pre Tax Margin(%) 443.4 555.51 262.45 -612.85 -108.52 0 0 0 0 0 0
PAT Margin (%) 493.38 435.07 224.87 40.72 -123.79 0 0 0 0 0 0
Cash Profit Margin (%) 735.18 688.38 449.7 271.12 -93.41 0 0 0 0 0 0
ROA(%) 4.88 3.52 1.61 0.24 -3.23 -3.96 4.22 73.94 24.04 6 4.07
ROE(%) 5.17 3.71 1.67 0.24 -3.23 -3.92 6.01 97.55 25.99 6.16 4.15
ROCE(%) 4.67 4.74 1.95 -3.61 -2.83 -4.46 -1.57 119.4 32.54 8.38 5.51
Receivable days 205.48 151.8 123.22 0 0 0 0 0 0 0 0
Inventory Days 310.69 0 261.05 0 0 0 0 0 0 0 0
Payable days 256.18 295.66 391.71 496.08 62.18 0 0 0 0 0 0
PER(x) 3.55 11.23 22.03 233.74 0 0 4.23 0.85 1.87 12.56 16.89
Price/Book(x) 0.18 0.41 0.37 0.57 0.45 0.41 0.25 0.56 0.43 0.76 0.69
Dividend Yield(%) 0 0 0 0 0 0 0 0 4.24 0 0
EV/Net Sales(x) 5.82 19.34 17.4 53.7 7.82 0 0 0 0 0 0
EV/Core EBITDA(x) 0.85 2.03 3.64 -21.83 -10.8 -4.29 29.35 21.53 -9.6 0.18 -1.92
Net Sales Growth(%) -69.53 -15.17 -10.32 -21.95 325.61 -100 0 0 0 0 0
EBIT Growth(%) 243.7 5.84 -57.63 -282.26 24.63 -52.68 64.39 0 -53.39 -70.24 -31.98
PAT Growth(%) 269.55 -25.2 -53.65 -85.87 -1393.81 -17.63 255.13 3165.91 -54.43 -72.62 -30.39
EPS Growth(%) 269.55 -25.2 -53.65 -85.87 -1393.81 -17.62 255.13 3165.97 -54.43 -72.62 -30.39
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 8.42 21.21 18.81 19.47 21.6 40.16 0.9 28.07 340.87 250.77 41.59
Quick Ratio(x) 8.15 25.46 18.5 19.47 21.6 40.16 0.9 28.07 340.87 250.77 41.59
Interest Cover(x) 234.43 8680.16 0 0 0 0 0 0 1534.73 332.4 278.62
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR
Operating Profit CAGR -33% +15%
PAT CAGR -40% -57% +12%
Share Price CAGR +24% +42% +85% +32%
ROE Average +4% +12% +28% +13%
ROCE Average +6% +15% +33% +15%

Addi Inds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.27 %
FII 0 %
DII (MF + Insurance) 0.11 %
Public (retail) 25.73 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.2774.2774.2774.2774.2774.2774.2774.2774.2774.27
FII 0000000000
DII 0.110.110.110.110.530.110.110.110.110.11
Public 25.7325.7325.7325.7325.7325.7325.7325.7325.7325.73
Others 0000000000
Total 100100100100100100100100100100

Addi Inds Peer Comparison

Addi Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Addi Inds Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Earnings include an other income of Rs. 6 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp