AWL Agri Business

₹262.8 -0.4 | 0.2%

WEBSITE BSE:543458 NSE : AWL 09 Jul, 15:59

Market Cap ₹34149 Cr.

Stock P/E 29.4

P/B 3.6

Current Price ₹262.8

Book Value ₹ 72.5

Face Value 1

52W High ₹404

Dividend Yield 0%

52W Low ₹ 231.6

Edit Ratio

AWL Agri Business Research see more...

Overview Inc. Year: 1999Industry: Edible Oil

Adani Wilmar Limited,(FMCG) organization, provides kitchen commodities in India. The corporation produces, refines, and sells soyabean, palm, sunflower, rice bran, mustard, groundnut, cottonseed, and blended oil. It also offers oleochemicals, along with stearic acids, soap noodles, palmitic acid, oleic acid, and glycerin for domestic and personal care merchandise; sastor oil and its derivatives comprising steric acid and ricin oleic acid for clinical, pharmaceutical, cosmetic, and aeronautical use; de-oiled cakes which are used as farm animals feed. In addition, the business enterprise gives wheat flour, rice, pulses, sugar, besan, atta, soya chunks, bakery fats, and equipped-to-cook dinner khichdi; soaps, handwash, and sanitizers. Further, it's miles involved in the bulk packaging of frying oil. The organization provides its products below the Fortune, King's, Raag, Bullet, Fryola, Jubilee, Aadhaar, Alpha, Avsar, Golden Chef, Fryola, Alife, and VIVO logo names thru retail distribution channels and e-commerce structures, along with Fortune Online, in addition to operates 8 Fortune Mart stores. It exports its products to the Middle East, Southeast Asia, East Africa, Europe, the United States, Canada, and the world over. The enterprise was founded in 1999 and is primarily based in Ahmedabad, India.

AWL Agri Business Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

AWL Agri Business Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	15438	13873	12928	12267	12828	13223	14169	14460	16859	18230
Other Income	78	313	66	64	59	104	61	105	67	62
Total Income	15516	14186	12994	12331	12887	13327	14230	14565	16926	18292
Total Expenditure	14833	13755	12798	12123	12324	12866	13550	13894	16068	17781
Operating Profit	683	431	197	208	563	461	680	671	858	510
Interest	252	210	171	220	187	171	166	177	204	178
Depreciation	91	92	94	96	95	79	96	92	108	98
Exceptional Income / Expenses	0	0	0	-54	0	0	0	0	0	0
Profit Before Tax	340	129	-68	-162	281	211	418	402	546	234
Provision for Tax	108	37	-8	-32	75	56	107	120	153	58
Profit After Tax	231	92	-60	-130	206	155	312	282	393	177
Adjustments	15	1	-19	-1	-5	2	2	29	17	14
Profit After Adjustments	246	94	-79	-131	201	157	313	311	411	190
Adjusted Earnings Per Share	1.9	0.7	-0.6	-1	1.5	1.2	2.4	2.4	3.2	1.5

AWL Agri Business Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	17266	19035	23198	26472	28797	29657	37090	54155	58185	51225	63672	63718
Other Income	175	109	134	89	122	110	104	172	964	296	238	295
Total Income	17442	19144	23332	26561	28920	29767	37195	54327	59148	51521	63910	64013
Total Expenditure	16887	18518	22545	25544	27697	28348	35765	52419	57226	50092	61191	61293
Operating Profit	555	626	788	1017	1223	1419	1430	1909	1922	1429	2720	2719
Interest	331	333	328	298	470	569	407	541	775	749	724	725
Depreciation	107	115	119	146	182	241	268	309	358	364	395	394
Exceptional Income / Expenses	0	0	11	0	0	0	0	0	0	-54	0	0
Profit Before Tax	117	178	352	573	571	609	755	1059	789	262	1601	1600
Provision for Tax	32	30	119	192	205	206	103	284	235	92	437	438
Profit After Tax	85	149	233	382	366	403	652	774	554	171	1163	1164
Adjustments	0	0	0	26	21	58	77	29	29	-23	62	62
Profit After Adjustments	85	149	233	408	387	461	729	804	582	148	1225	1225
Adjusted Earnings Per Share	0.7	1.3	2	3.6	3.4	4	6.4	6.2	4.5	1.1	9.5	9.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	24%	6%	17%	14%
Operating Profit CAGR	90%	13%	14%	17%
PAT CAGR	580%	15%	24%	30%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-22%	-25%	NA%	NA%
ROE Average	13%	7%	12%	15%
ROCE Average	21%	15%	17%	19%

AWL Agri Business Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	853	1070	1321	1742	2128	2571	3299	7606	8166	8316	9424
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	726	629	463	190	965	1146	1024	45	0	0	186
Other Non-Current Liabilities	248	293	290	380	533	746	682	975	1126	1037	1075
Total Current Liabilities	4260	5338	5352	7318	7869	7323	8323	12691	11687	10424	11727
Total Liabilities	6087	7330	7426	9629	11495	11786	13328	21317	20979	19777	22412
Fixed Assets	1688	1940	1950	2273	2954	3758	3703	4601	4793	4921	5481
Other Non-Current Assets	322	495	277	734	945	697	918	1334	1648	2107	2293
Total Current Assets	4077	4895	5199	6623	7597	7331	8707	15382	14532	12718	14616
Total Assets	6087	7330	7426	9629	11495	11786	13328	21317	20979	19777	22412

AWL Agri Business Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	19	41	42	52	82	79	346	57	127	394	-25
Cash Flow from Operating Activities	111	-72	-51	1617	1673	781	726	1198	663	289	2150
Cash Flow from Investing Activities	831	6	-398	-941	-934	-506	-484	-3861	533	142	-270
Cash Flow from Financing Activities	-920	72	459	-645	-742	-8	-531	2658	-919	-847	-1544
Net Cash Inflow / Outflow	21	6	10	30	-3	267	-289	-5	277	-416	336
Closing Cash & Cash Equivalent	41	47	52	82	79	346	57	127	395	-25	302

AWL Agri Business Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	0.74	1.3	2.04	3.57	3.39	4.03	6.37	6.18	4.48	1.14	9.46
CEPS(Rs)	1.68	2.31	3.08	4.61	4.79	5.64	8.05	8.34	7.02	4.11	12.03
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	7.46	9.35	11.56	15.24	18.62	22.49	28.87	58.52	62.83	63.98	72.7
Core EBITDA Margin(%)	2.19	2.7	2.8	3.51	3.81	4.39	3.55	3.19	1.64	2.19	3.86
EBIT Margin(%)	2.58	2.67	2.92	3.29	3.6	3.95	3.11	2.93	2.67	1.96	3.62
Pre Tax Margin(%)	0.67	0.93	1.51	2.17	1.97	2.04	2.02	1.94	1.35	0.51	2.49
PAT Margin (%)	0.49	0.78	1	1.44	1.26	1.35	1.75	1.42	0.95	0.33	1.81
Cash Profit Margin (%)	1.11	1.38	1.51	1.99	1.89	2.16	2.46	1.99	1.56	1.03	2.42
ROA(%)	1.33	2.21	3.16	4.48	3.46	3.46	5.19	4.47	2.62	0.84	5.51
ROE(%)	10.89	15.46	19.5	24.92	18.89	17.16	22.21	14.2	7.02	2.07	13.12
ROCE(%)	12.96	15.08	17.94	21.99	26.21	26.69	20.9	19.48	15.21	9.58	21.26
Receivable days	15.59	13.37	11.65	12.75	14.7	13.35	11.91	12.5	12.93	13.12	11.92
Inventory Days	37.57	45.39	45.28	46.32	49.25	48.22	42.08	41.83	47.97	52.58	44.99
Payable days	24.29	30.69	33.8	40.4	40.4	27.27	13.05	10.33	13.42	19.46	18.64
PER(x)	0	0	0	0	0	0	0	83.68	90.65	282.01	27.31
Price/Book(x)	0	0	0	0	0	0	0	8.84	6.46	5.02	3.55
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.07	0.09	0.08	0.05	0.03	0.03	0.05	1.21	0.88	0.81	0.52
EV/Core EBITDA(x)	2.23	2.8	2.32	1.25	0.6	0.69	1.31	34.23	26.67	28.93	12.07
Net Sales Growth(%)	-0.31	10.24	21.87	14.11	8.79	2.98	25.06	46.01	7.44	-11.96	24.3
EBIT Growth(%)	11.64	14.05	33.12	28.23	19.4	13.2	-1.39	37.68	-2.23	-35.32	129.82
PAT Growth(%)	561.7	74.75	56.92	63.77	-4.23	10.26	61.76	18.77	-28.51	-69.17	581.65
EPS Growth(%)	532.85	74.76	56.91	75.14	-5.2	19.11	58.08	-2.98	-27.57	-74.58	730.66
Debt/Equity(x)	2.68	2.4	1.98	1.29	0.86	0.89	0.89	0.34	0.27	0.29	0.18
Current Ratio(x)	0.96	0.92	0.97	0.91	0.97	1	1.05	1.21	1.24	1.22	1.25
Quick Ratio(x)	0.5	0.39	0.42	0.39	0.45	0.48	0.47	0.6	0.59	0.53	0.51
Interest Cover(x)	1.35	1.54	2.07	2.92	2.21	2.07	2.86	2.96	2.02	1.35	3.21
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0.04	0.04	0.06	0.05

AWL Agri Business Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	87.94	87.94	87.94	87.94	87.87	87.87	87.87	87.87	87.87	74.36
FII	1.57	1.27	1.15	0.63	0.65	0.77	0.73	0.93	1.16	4.31
DII	0.13	0.11	0.06	0.07	0.12	0.28	0.25	0.08	0.05	8.91
Public	10.35	10.68	10.85	11.36	11.35	11.07	11.15	11.12	10.92	12.42
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	114.29	114.29	114.29	114.29	114.2	114.2	114.2	114.2	114.2	96.64
FII	2.05	1.65	1.49	0.82	0.85	1	0.95	1.21	1.5	5.6
DII	0.17	0.14	0.08	0.09	0.16	0.37	0.33	0.11	0.07	11.58
Public	13.46	13.88	14.1	14.77	14.76	14.39	14.49	14.45	14.2	16.14
Others	0	0	0	0	0	0	0	0	0	0
Total	129.97	129.97	129.97	129.97	129.97	129.97	129.97	129.97	129.97	129.97

Pros

Company has delivered good profit growth of 23% CAGR over last 5 years
Debtor days have improved from 19.46 to 18.64days.
Company is almost debt free.

Cons

Company has a low return on equity of 7% over the last 3 years.
Stock is trading at 3.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

AWL Agri Business News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

AWL Agri Business

Add Watchlist

AWL Agri Business Research see more...

Overview Inc. Year: 1999Industry: Edible Oil

AWL Agri Business Share Price

Alert Data

Quarterly Price

Peer Comparison

AWL Agri Business Quarterly Results

AWL Agri Business Profit & Loss

Growth Rates

AWL Agri Business Balance Sheet

AWL Agri Business Cash Flow

AWL Agri Business Ratios

AWL Agri Business Shareholding Pattern

AWL Agri Business News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint