Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Adani Transmission
Join Channel
Consolidated Standalone

Adani Energy Solut.

₹960.6 -7.6 | 0.8%

Market Cap ₹115395 Cr.

Stock P/E 125.2

P/B 4.9

Current Price ₹960.6

Book Value ₹ 194.7

Face Value 10

52W High ₹1010.5

Dividend Yield 0%

52W Low ₹ 588.3

Edit Ratio

Adani Energy Solut. Research see more...

Overview Inc. Year: 2013Industry: Power Generation/Distribution

Adani Transmission Limited is a holding company. The Company operates as a power transmission organization. It is engaged in transmission of electricity and trading of castor oil. It owns, operates and maintains about 5,050 circuit kilometers of transmission traces, starting from 400 kilovolts to 765 kilovolts, with a total transformation capacity of over 12,000 megavolt ampere (MVA). The Company has 4 operational Transmission Systems that primarily serve the Northern and Western areas of India, and additional projects of approximately 1,700 circuit kilometers in Rajasthan, Chhattisgarh, Madhya Pradesh and Maharashtra underneath construction. Its projects underneath utilities include Mundra-Mohindergarh Transmission Line, Mundra-Dehgam Transmission Line and Tiroda-Warora Transmission Line. Its engineering, procurement and construction projects include Mundra-Zerda Transmission Line, Nalia-Bitta Transmission Line, Kawai-Chhabra Transmission Line and Shantigram-Transmission Network.

Read More..

Adani Energy Solut. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Adani Energy Solut. Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 3664 3674 4563 4707 5379 6184 5830 6375 6819 6596
Other Income 108 93 262 148 111 176 170 222 206 171
Total Income 3772 3766 4824 4855 5490 6360 6000 6596 7025 6767
Total Expenditure 2395 2324 3092 3086 3728 4469 4170 4335 5009 4640
Operating Profit 1378 1443 1732 1769 1762 1891 1831 2262 2017 2127
Interest 616 641 760 750 811 813 809 826 894 872
Depreciation 419 432 458 468 498 484 462 462 465 509
Exceptional Income / Expenses 0 0 0 0 -1506 0 0 0 0 0
Profit Before Tax 343 370 515 552 -1053 594 559 974 658 746
Provision for Tax 160 85 166 169 137 -179 -66 287 117 187
Profit After Tax 183 285 348 383 -1189 773 625 687 541 558
Adjustments -8 -9 -24 -22 365 -98 -64 -39 -28 -24
Profit After Adjustments 175 276 325 361 -824 675 562 647 512 534
Adjusted Earnings Per Share 1.6 2.5 2.9 3.2 -7.4 5.6 4.7 5.4 4.3 4.4

Adani Energy Solut. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 135 2197 2876 3944 7305 11416 9926 11258 13293 16607 23767 25620
Other Income 3 70 22 111 351 322 1115 1286 1583 611 679 769
Total Income 139 2267 2898 4055 7657 11738 11042 12544 14876 17218 24447 26388
Total Expenditure 34 270 893 1118 4543 7162 5976 7051 8775 10896 16701 18154
Operating Profit 105 1997 2005 2937 3113 4576 5066 5493 6101 6322 7746 8237
Interest 73 957 904 886 1391 2295 2117 2365 2781 2767 3259 3401
Depreciation 37 560 569 579 882 1174 1329 1427 1608 1776 1906 1898
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -1506 0
Profit Before Tax -5 480 532 1472 840 1107 1620 1700 1712 1780 1075 2937
Provision for Tax 2 112 116 329 281 400 330 465 431 584 153 525
Profit After Tax -7 368 416 1143 559 706 1290 1236 1281 1196 922 2411
Adjustments 0 0 0 0 0 35 -66 -31 -24 -58 138 -155
Profit After Adjustments -7 368 416 1143 559 742 1224 1205 1256 1137 1060 2255
Adjusted Earnings Per Share -0.1 3.3 3.8 10.4 5.1 6.7 11.1 11 11.3 10.2 8.8 18.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 43% 28% 16% 68%
Operating Profit CAGR 23% 12% 11% 54%
PAT CAGR -23% -9% 5% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -0% -34% 26% 39%
ROE Average 5% 10% 14% 15%
ROCE Average 8% 9% 10% 10%

Adani Energy Solut. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1083 2672 2947 4208 4635 5220 6090 6857 11749 12642 22068
Minority's Interest 0 0 0 0 0 1062 1104 1094 1127 1062 943
Borrowings 5312 5094 7729 10443 19712 25569 26639 30830 31330 33560 36992
Other Non-Current Liabilities 11 9 528 292 1522 1974 2713 2755 2708 3259 3882
Total Current Liabilities 5087 3971 1884 2930 6690 5886 6689 5928 7017 8017 10016
Total Liabilities 11492 11746 13088 17874 32558 39711 43234 47464 53932 58538 73902
Fixed Assets 10573 10060 9853 9291 24412 24924 26987 30272 32645 38920 39555
Other Non-Current Assets 20 383 1858 6231 3211 6102 11248 11715 12380 10001 17673
Total Current Assets 884 1302 1377 2352 4935 8685 4999 5478 8907 9618 16674
Total Assets 11492 11746 13088 17874 32558 39711 43234 47464 53932 58538 73902

Adani Energy Solut. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 3 9 13 609 188 1233 264 189 191 742
Cash Flow from Operating Activities -35 1544 2189 2198 2591 5437 3784 4097 3777 6038 8695
Cash Flow from Investing Activities -1865 -816 -1761 -3211 -3138 -5643 -4025 -3948 -4699 -4943 -15228
Cash Flow from Financing Activities 1902 -722 -455 1589 38 1250 -745 -235 923 -543 7975
Net Cash Inflow / Outflow 2 6 -27 577 -509 1045 -986 -86 2 551 1443
Closing Cash & Cash Equivalent 3 9 13 609 188 1233 264 189 191 742 2190

Adani Energy Solut. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.06 3.35 3.79 10.39 5.08 6.75 11.13 10.95 11.26 10.2 8.82
CEPS(Rs) 0.28 8.43 8.96 15.66 13.11 17.1 23.81 24.21 25.89 26.64 23.54
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.8 24.29 26.79 38.26 42.14 47.46 55.37 62.35 105.33 113.33 183.71
Core EBITDA Margin(%) 74.82 87.69 68.96 71.64 37.81 37.26 39.8 37.36 33.99 34.39 29.73
EBIT Margin(%) 49.86 65.42 49.93 59.76 30.54 29.8 37.65 36.11 33.8 27.37 18.24
Pre Tax Margin(%) -3.73 21.85 18.5 37.31 11.5 9.69 16.32 15.11 12.88 10.72 4.52
PAT Margin (%) -4.99 16.75 14.48 28.98 7.65 6.19 12.99 10.98 9.63 7.2 3.88
Cash Profit Margin (%) 22.4 42.22 34.28 43.66 19.73 16.47 26.38 23.65 21.73 17.89 11.9
ROA(%) -0.06 3.17 3.35 7.38 2.22 1.96 3.11 2.72 2.53 2.13 1.39
ROE(%) -0.63 19.68 14.82 31.95 12.65 14.34 22.81 19.09 13.77 9.8 5.31
ROCE(%) 0.63 13.05 12.39 16.6 9.99 11.17 10.89 10.75 10.49 9.51 7.74
Receivable days 1210.27 52.42 23.6 20.7 24.48 27.53 37.02 33.79 34.44 56.95 61.14
Inventory Days 55.58 3.52 3.83 3.42 10.03 14.51 14.25 7.84 5.52 4.47 6.76
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 10.25 17 18.4 42.86 27.98 81.62 216.59 88.6 100.62 98.77
Price/Book(x) 0 1.41 2.4 5 5.17 3.98 16.41 38.05 9.47 9.05 4.74
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 79.62 5.56 5.45 8.28 6.41 4.03 12.94 25.97 10.82 8.98 5.94
EV/Core EBITDA(x) 103.07 6.11 7.81 11.12 15.03 10.05 25.35 53.23 23.57 23.6 18.24
Net Sales Growth(%) 0 1523.33 30.89 37.17 85.21 56.27 -13.05 13.41 18.08 24.94 43.11
EBIT Growth(%) 0 2029.92 -0.09 64.16 -5.35 52.48 9.84 8.79 10.52 1.18 -4.66
PAT Growth(%) 0 5550.96 13.18 174.46 -51.07 26.34 82.53 -4.17 3.63 -6.64 -22.91
EPS Growth(%) 0 5504.68 13.18 174.46 -51.07 32.66 65.01 -1.59 2.83 -9.48 -13.45
Debt/Equity(x) 9.09 3.21 3.05 2.92 5.08 5.27 4.89 4.79 2.91 2.93 1.82
Current Ratio(x) 0.17 0.33 0.73 0.8 0.74 1.48 0.75 0.92 1.27 1.2 1.66
Quick Ratio(x) 0.17 0.32 0.71 0.79 0.68 1.38 0.71 0.88 1.25 1.17 1.6
Interest Cover(x) 0.93 1.5 1.59 2.66 1.6 1.48 1.77 1.72 1.62 1.64 1.33
Total Debt/Mcap(x) 0 2.28 1.27 0.58 0.98 1.33 0.3 0.13 0.31 0.32 0.38

Adani Energy Solut. Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 68.28 73.22 73.22 73.22 74.94 69.94 69.94 69.94 71.19 71.19
FII 19.65 17.73 17.49 17.49 15.54 18.65 17.33 17.58 15.85 13.05
DII 3.82 3.87 3.83 3.8 3.97 5.38 5.85 6.33 6.89 9.96
Public 8.25 5.17 5.46 5.49 5.55 6.02 6.88 6.15 6.07 5.79
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Stock is trading at 4.9 times its book value.
  • The company has delivered a poor profit growth of 5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Adani Energy Solut. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!