Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹162213 Cr.
Stock P/E
67.8
P/B
5.4
Current Price
₹1326.4
Book Value
₹ 247
Face Value
10
52W High
₹1789
52W Low
₹ 804.7
Dividend Yield
0%

Adani Energy Solut. Overview

Business

Adani Energy Solutions Ltd. (formerly Adani Transmission Ltd.) is a diversified energy solutions provider in India. Its core business involves the development, ownership, operation, and maintenance of power transmission lines and substations across various states in India. It is also a significant player in electricity distribution, serving over 3 million consumers in Mumbai (through Adani Electricity Mumbai Ltd.) and the Mundra Special Economic Zone. The company is strategically expanding into smart metering solutions, aiming to modernize India's electricity infrastructure. It generates revenue primarily through regulated tariffs for power transmission and distribution services, which provide predictable cash flows based on capital expenditure and operational efficiency as determined by independent regulatory commissions.

Revenue Mix

The company's primary business segments are:

Power Transmission: This is the largest segment, comprising the development, operation, and maintenance of high-voltage AC and HVDC transmission lines and substations. It represents the bulk of the company's asset base and revenue.

Power Distribution: This segment includes the operation of electricity distribution networks in specific licensed areas, notably Mumbai and the Mundra SEZ, serving end-consumers.

Smart Metering: A rapidly growing segment focused on the deployment and management of smart meters and associated digital infrastructure for various utilities across India. While smaller currently, it is a key focus for future growth.

(Note: Specific revenue percentages for each segment are not consistently disclosed as discrete figures, but transmission has historically been the dominant revenue contributor.)

Industry

The Indian power sector is characterized by robust demand growth, a significant push towards renewable energy integration, and an ongoing need for infrastructure development. It is a highly regulated sector with distinct components: generation, transmission, and distribution.

Transmission: Adani Energy Solutions is the largest private sector player in power transmission in India, complementing the dominant state-owned Power Grid Corporation of India (PGCIL). It actively participates in competitive bidding for Transmission Service Provider (TSP) projects.

Distribution: In distribution, the company operates in specific licensed zones (e.g., Mumbai), making it a key private distributor in these regions, amidst a landscape dominated by state-owned DISCOMs.

Overall: The company is strategically positioned as a critical enabler of India's energy infrastructure and transition, connecting generation sources to consumption centers and modernizing grid technology.

MOAT

Scale and Network (Transmission): As the largest private power transmission company, its extensive network across India creates significant barriers to entry due to high capital requirements, complex land acquisition, and regulatory approvals. Existing infrastructure is a strategic asset.

Regulated Assets & Predictable Cash Flows: A substantial portion of its business operates under regulated frameworks, guaranteeing a stable and predictable return on equity (ROE) as approved by regulators, thus de-risking revenue streams.

Execution Capabilities: The Adani Group's strong track record in executing large-scale, complex infrastructure projects is a critical advantage in this capital-intensive sector.

High Switching Costs (Distribution): In its licensed distribution areas, the company effectively operates a natural monopoly, where consumers have no alternative service provider, leading to high switching costs.

Growth Drivers

Rising Power Demand: India's sustained economic growth, industrialization, and urbanization will continue to drive electricity demand, necessitating continuous expansion of transmission and distribution networks.

Renewable Energy Integration: India's ambitious targets for renewable energy capacity require extensive new transmission infrastructure to evacuate power from renewable generation hubs to demand centers, directly benefiting the company.

Grid Modernization & Smart Metering: Government initiatives to reduce Aggregate Technical & Commercial (AT&C) losses, enhance grid reliability, and implement 250 million smart meters across the country present significant opportunities.

New Transmission Project Opportunities: Continued competitive bidding for inter-state transmission system (ISTS) and intra-state projects provides avenues for asset base expansion.

Potential Distribution Expansion: Opportunities may arise from the privatization or acquisition of additional distribution circles.

Risks

Regulatory Risk: Changes in tariff regulations, delays in project approvals, or adverse policy shifts by central or state regulators could negatively impact profitability and project viability.

Project Execution Risk: Large infrastructure projects are susceptible to cost overruns, construction delays, land acquisition challenges, and difficulties in obtaining environmental clearances.

Counterparty Risk: In distribution, the financial health and payment discipline of various DISCOMs and end-consumers can pose collection risks.

Interest Rate Risk & High Debt: The capital-intensive nature of the business necessitates substantial debt, making the company vulnerable to rising interest rates and increased financing costs. Broader concerns regarding the Adani Group's overall leverage could also impact the company.

Environmental & Social Governance (ESG) Scrutiny: As part of the Adani Group, the company faces heightened scrutiny regarding its ESG practices, which can influence investor sentiment and access to capital markets.

Management & Ownership

Adani Energy Solutions Ltd. is a flagship entity within the Adani Group, a prominent Indian conglomerate founded by Gautam Adani. The company is promoted by the Adani family (Adani Promoters), who hold a significant majority stake, ensuring strong control and strategic alignment with the broader group vision. The management team comprises experienced professionals from the power and infrastructure sectors, operating under the strategic direction of the Adani Group leadership.

Outlook

Adani Energy Solutions is well-positioned to leverage India's increasing electricity demand and aggressive renewable energy goals, given its leading role in private power transmission and expanding presence in distribution and smart metering. The company benefits from a foundation of regulated assets that provide stable and predictable revenue streams. However, its highly capital-intensive operations entail substantial debt, exposing it to interest rate fluctuations and broader concerns regarding the Adani Group's financial leverage and governance. Consistent regulatory support and efficient project execution will be crucial for realizing its growth ambitions. The strategic rebranding to "Energy Solutions" suggests an intent to diversify and innovate beyond traditional transmission, but successful execution of this broader vision will be key to long-term value creation amidst ongoing scrutiny.

Adani Energy Solut. Share Price

Live · BSE / NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Adani Energy Solut. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 4707 5379 6184 5830 6375 6819 6596 6730 7443 9711
Other Income 148 111 176 170 222 206 171 215 145 141
Total Income 4855 5490 6360 6000 6596 7025 6767 6944 7588 9852
Total Expenditure 3086 3728 4469 4170 4335 5009 4640 4734 5216 6674
Operating Profit 1769 1762 1891 1831 2262 2017 2127 2210 2372 3178
Interest 750 811 813 809 826 894 872 913 954 1152
Depreciation 468 498 484 462 462 465 509 496 508 585
Exceptional Income / Expenses 0 -1506 0 0 0 0 0 0 0 0
Profit Before Tax 552 -1053 594 559 974 658 746 801 910 1441
Provision for Tax 169 137 -179 -66 287 117 187 226 241 156
Profit After Tax 383 -1189 773 625 687 541 558 575 669 1285
Adjustments -22 365 -98 -64 -39 -28 -24 -23 15 -136
Profit After Adjustments 361 -824 675 562 647 512 534 552 684 1149
Adjusted Earnings Per Share 3.2 -7.4 5.6 4.7 5.4 4.3 4.4 4.6 5.7 9.6

Adani Energy Solut. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2197 2876 3944 7305 11416 9926 11258 13293 16607 23767 27588 30480
Other Income 70 22 111 351 322 1115 1286 1583 611 679 737 672
Total Income 2267 2898 4055 7657 11738 11042 12544 14876 17218 24447 28325 31151
Total Expenditure 270 893 1118 4543 7162 5976 7051 8775 10896 16701 19599 21264
Operating Profit 1997 2005 2937 3113 4576 5066 5493 6101 6322 7746 8726 9887
Interest 957 904 886 1391 2295 2117 2365 2781 2767 3259 3633 3891
Depreciation 560 569 579 882 1174 1329 1427 1608 1776 1906 1978 2098
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -1506 0 0
Profit Before Tax 480 532 1472 840 1107 1620 1700 1712 1780 1075 3115 3898
Provision for Tax 112 116 329 281 400 330 465 431 584 153 722 810
Profit After Tax 368 416 1143 559 706 1290 1236 1281 1196 922 2393 3087
Adjustments 0 0 0 0 35 -66 -31 -24 -58 138 -110 -168
Profit After Adjustments 368 416 1143 559 742 1224 1205 1256 1137 1060 2283 2919
Adjusted Earnings Per Share 3.3 3.8 10.4 5.1 6.7 11.1 11 11.3 10.2 8.8 19 24.3

Adani Energy Solut. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2672 2947 4208 4635 5220 6090 6857 11749 12642 22068 25428
Minority's Interest 0 0 0 0 1062 1104 1094 1127 1062 943 1098
Borrowings 5094 7729 10443 19712 25569 26639 30830 31330 33560 36992 45367
Other Non-Current Liabilities 9 528 292 1522 1974 2713 2755 2708 3259 3882 5296
Total Current Liabilities 3971 1884 2930 6690 5886 6689 5928 7017 8017 10016 15568
Total Liabilities 11746 13088 17874 32558 39711 43234 47464 53932 58538 73902 92757
Fixed Assets 10060 9853 9291 24412 24924 26987 30272 32645 38920 39555 46804
Other Non-Current Assets 383 1858 6231 3211 6102 11248 11715 12380 10001 17673 26111
Total Current Assets 1302 1377 2352 4935 8685 4999 5478 8907 9618 16674 19842
Total Assets 11746 13088 17874 32558 39711 43234 47464 53932 58538 73902 92757

Adani Energy Solut. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 9 13 609 188 1233 264 189 191 742 2190
Cash Flow from Operating Activities 1544 2189 2198 2591 5437 3784 4097 3777 6038 9045 10997
Cash Flow from Investing Activities -816 -1761 -3211 -3138 -5643 -4025 -3948 -4699 -4943 -15228 -14083
Cash Flow from Financing Activities -722 -455 1589 38 1250 -745 -235 923 -543 7626 2630
Net Cash Inflow / Outflow 6 -27 577 -509 1045 -986 -86 2 551 1443 -456
Closing Cash & Cash Equivalent 9 13 609 188 1233 264 189 191 742 2190 1735

Adani Energy Solut. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.35 3.79 10.39 5.08 6.75 11.13 10.95 11.26 10.2 8.82 19
CEPS(Rs) 8.43 8.96 15.66 13.11 17.1 23.81 24.21 25.89 26.64 23.54 36.39
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 24.29 26.79 38.26 42.14 47.46 55.37 62.35 105.33 113.33 183.71 211.67
Core EBITDA Margin(%) 87.69 68.96 71.64 37.81 37.26 39.8 37.36 33.99 34.39 29.73 28.96
EBIT Margin(%) 65.42 49.93 59.76 30.54 29.8 37.65 36.11 33.8 27.37 18.24 24.46
Pre Tax Margin(%) 21.85 18.5 37.31 11.5 9.69 16.32 15.11 12.88 10.72 4.52 11.29
PAT Margin (%) 16.75 14.48 28.98 7.65 6.19 12.99 10.98 9.63 7.2 3.88 8.67
Cash Profit Margin (%) 42.22 34.28 43.66 19.73 16.47 26.38 23.65 21.73 17.89 11.9 15.84
ROA(%) 3.17 3.35 7.38 2.22 1.96 3.11 2.72 2.53 2.13 1.39 2.87
ROE(%) 19.68 14.82 31.95 12.65 14.34 22.81 19.09 13.77 9.8 5.31 10.08
ROCE(%) 13.05 12.39 16.6 9.99 11.17 10.89 10.75 10.49 9.51 7.74 9.71
Receivable days 52.42 23.6 20.7 24.48 27.53 37.02 33.79 34.44 56.95 61.14 65.83
Inventory Days 3.52 3.83 3.42 10.03 14.51 14.25 7.84 5.52 4.47 6.76 8.56
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 10.25 17 18.4 42.86 27.98 81.62 216.59 88.6 100.62 98.77 49.17
Price/Book(x) 1.41 2.4 5 5.17 3.98 16.41 38.05 9.47 9.05 4.74 4.41
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.56 5.45 8.28 6.41 4.03 12.94 25.97 10.82 8.98 5.94 5.78
EV/Core EBITDA(x) 6.11 7.81 11.12 15.03 10.05 25.35 53.23 23.57 23.6 18.24 18.29
Net Sales Growth(%) 1523.33 30.89 37.17 85.21 56.27 -13.05 13.41 18.08 24.94 43.11 16.08
EBIT Growth(%) 2029.92 -0.09 64.16 -5.35 52.48 9.84 8.79 10.52 1.18 -4.66 55.69
PAT Growth(%) 5550.96 13.18 174.46 -51.07 26.34 82.53 -4.17 3.63 -6.64 -22.91 159.6
EPS Growth(%) 5504.68 13.18 174.46 -51.07 32.66 65.01 -1.59 2.83 -9.48 -13.45 115.34
Debt/Equity(x) 3.21 3.05 2.92 5.08 5.27 4.89 4.79 2.91 2.93 1.82 2.02
Current Ratio(x) 0.33 0.73 0.8 0.74 1.48 0.75 0.92 1.27 1.2 1.66 1.27
Quick Ratio(x) 0.32 0.71 0.79 0.68 1.38 0.71 0.88 1.25 1.17 1.6 1.23
Interest Cover(x) 1.5 1.59 2.66 1.6 1.48 1.77 1.72 1.62 1.64 1.33 1.86
Total Debt/Mcap(x) 2.28 1.27 0.58 0.98 1.33 0.3 0.13 0.31 0.32 0.38 0.46

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +28% +23% +29%
Operating Profit CAGR +13% +13% +11% +16%
PAT CAGR +160% +23% +13% +21%
Share Price CAGR +48% +18% -3% +42%
ROE Average +10% +8% +12% +16%
ROCE Average +10% +9% +10% +11%

Adani Energy Solut. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.71 %
FII 10.13 %
DII (MF + Insurance) 11.76 %
Public (retail) 3.39 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.2274.9469.9469.9469.9471.1971.1971.1972.7374.71
FII 17.4915.5418.6517.3317.5815.8513.0513.4712.2310.13
DII 3.83.975.385.856.336.899.9610.1410.2511.76
Public 5.495.556.026.886.156.075.795.24.793.39
Others 0000000000
Total 100100100100100100100100100100

Adani Energy Solut. Peer Comparison

Power Generation/Distribution Edit Columns

Adani Energy Solut. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Adani Energy Solut. Pros & Cons

Pros

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 5.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp