Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Adani Ports &Special

₹1349.3 12.5 | 0.9%

Market Cap ₹291468 Cr.

Stock P/E 26.4

P/B 4.7

Current Price ₹1349.3

Book Value ₹ 288.3

Face Value 2

52W High ₹1604.2

Dividend Yield 0.52%

52W Low ₹ 993.9

Adani Ports &Special Research see more...

Overview Inc. Year: 1998Industry: Port

Adani Ports and Special Economic Zone Ltd, together with its subsidiaries, develops, operates, and maintains port infrastructure facilities in India. It also engages in the ports related infrastructure improvement activities; and improvement of infrastructure at contiguous Special Economic Zone at Mundra. The enterprise operates 12 ports and terminals with 64 berths to facilitate the handling of dry bulk, liquid cargo, crude oil, packing containers, ro-ro, and task shipment at Mundra, Hazira, Dahej, Dhamra, Vizag, Murmugao, Kattupalli, Ennore, Tuna, Krishnapatnam, Dighi, and Vizhinjam port locations. It additionally presents car logistics, inland waterways, rail operation, warehousing, and agriculture logistics services, as well as operates multi-modal logistics parks; and gives capital, maintenance, and inland water dredging services. In addition, it's miles worried within the operation, improvement, upkeep, development, and extension of software offerings, including electricity distribution; provision of passenger airline, dredging, and warehousing / storage facilities and other associated services, as well as sanatorium and associated services; and possession and operation of harbour tugs, barges, other port crafts, ocean towage, and offshore support vessels, as well as gives marine services, along with pilotage, laying, and protection of buoys. The company was formerly known as Mundra Port and Special Economic Zone Limited and changed its name to Adani Ports and Special Economic Zone Limited in January 2012. Adani Ports and Special Economic Zone Limited become incorporated in 1998 and is established in Ahmedabad, India. Adani Ports and Special Economic Zone Limited was previously a subsidiary of Adani Enterprises Limited.

Read More..

Adani Ports &Special Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Adani Ports &Special Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 4786 5797 6248 6646 6920 6897 7560 7067 7964 8488
Other Income 265 382 395 305 614 303 495 305 223 281
Total Income 5051 6178 6642 6952 7534 7200 8054 7372 8187 8770
Total Expenditure 2090 2526 2494 2787 2734 2867 2743 2669 3186 3576
Operating Profit 2962 3652 4148 4165 4800 4333 5311 4704 5001 5194
Interest 534 623 633 715 976 604 484 689 899 622
Depreciation 884 846 950 974 985 979 1012 1077 1106 1185
Exceptional Income / Expenses 0 -1273 0 -455 0 -374 -145 -52 -28 -24
Profit Before Tax 1544 910 2566 2020 2839 2376 3670 2887 2969 3363
Provision for Tax 227 -222 371 304 533 326 485 473 501 509
Profit After Tax 1317 1132 2195 1716 2306 2050 3184 2414 2467 2854
Adjustments -1 26 -80 32 -97 -10 -72 31 53 160
Profit After Adjustments 1316 1158 2115 1748 2208 2040 3113 2445 2520 3014
Adjusted Earnings Per Share 6.1 5.4 9.8 8.1 10.2 9.4 14.4 11.3 11.7 14

Adani Ports &Special Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 6152 7109 8439 11323 10925 11439 12550 17119 20852 26711 30475 31079
Other Income 686 802 1318 1011 1405 2433 2685 2239 1784 1551 2169 1304
Total Income 6838 7911 9757 12334 12331 13872 15235 19358 22636 28261 32644 32383
Total Expenditure 2250 2535 3025 4499 4334 5934 4566 7594 8018 10847 12069 12174
Operating Profit 4588 5376 6732 7835 7997 7938 10669 11764 14617 17415 20575 20210
Interest 1175 1194 1393 1257 1428 1951 2255 2560 4480 2897 3059 2694
Depreciation 912 1063 1160 1188 1373 1680 2107 3099 3425 3888 4379 4380
Exceptional Income / Expenses 0 0 0 -155 -69 -59 0 -405 -1273 -374 -249 -249
Profit Before Tax 2501 3119 4179 5234 5126 4244 6292 5717 5487 10094 13030 12889
Provision for Tax 177 283 287 1544 1081 459 1243 764 96 1990 1968 1968
Profit After Tax 2324 2837 3892 3690 4045 3785 5049 4953 5391 8104 11061 10919
Adjustments -10 61 19 -16 -55 -21 -54 -67 -82 7 31 172
Profit After Adjustments 2314 2897 3912 3674 3990 3763 4994 4886 5309 8111 11092 11092
Adjusted Earnings Per Share 11.2 14 18.9 17.7 19.3 18.5 24.6 23.1 24.6 37.5 51.3 51.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 21% 22% 17%
Operating Profit CAGR 18% 20% 21% 16%
PAT CAGR 36% 31% 24% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 27% 31% 16%
ROE Average 19% 16% 16% 19%
ROCE Average 16% 13% 13% 13%

Adani Ports &Special Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10768 13505 17526 21069 24538 25623 30608 41988 45556 52945 62435
Minority's Interest 159 124 139 150 210 220 1465 393 1361 1598 2538
Borrowings 13850 15820 17993 20629 19883 26181 32936 39691 46517 37663 35831
Other Non-Current Liabilities 1836 -163 -621 208 516 1273 2337 4887 6599 8330 11653
Total Current Liabilities 5469 7897 6556 4009 10352 7696 7121 11063 11009 16415 20938
Total Liabilities 32082 37183 41594 46065 55499 60994 74582 98328 112563 116999 133443
Fixed Assets 20527 20883 21054 22670 28121 32715 48291 62553 70922 73803 88157
Other Non-Current Assets 4677 9240 8633 9108 12747 13460 13383 17687 24045 25724 26341
Total Current Assets 6791 7060 11907 14287 14631 14820 12553 16190 15655 17286 18757
Total Assets 32082 37183 41594 46065 55499 60994 74582 98328 112563 116999 133443

Adani Ports &Special Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 150 445 842 950 823 4798 7195 4335 8676 1126 1576
Cash Flow from Operating Activities 3057 2381 4063 5608 6029 7402 7556 10420 11900 15018 17226
Cash Flow from Investing Activities -2485 -4153 -2639 -3846 -4424 -750 -14143 -5282 -19560 -6947 -9787
Cash Flow from Financing Activities -237 2170 -1325 -1889 2313 -4256 3514 -586 -2734 -7800 -6916
Net Cash Inflow / Outflow 335 398 98 -127 3919 2396 -3073 4553 -10394 271 523
Closing Cash & Cash Equivalent 485 843 950 823 4798 7195 4201 8676 1126 1576 3406

Adani Ports &Special Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.18 13.99 18.89 17.74 19.27 18.52 24.58 23.13 24.58 37.55 51.35
CEPS(Rs) 15.63 18.83 24.4 23.56 26.16 26.9 35.22 38.12 40.81 55.52 71.48
DPS(Rs) 1.1 1.1 1.3 2 0.2 3.2 5 5 5 6 7
Book NAV/Share(Rs) 51.58 64.41 83.83 100.93 118.49 125.3 149.83 180.92 210.12 244.33 288.26
Core EBITDA Margin(%) 63.43 64.34 64.16 60.27 60.33 48.12 63.62 55.64 61.55 59.39 60.4
EBIT Margin(%) 59.76 60.67 66.02 57.33 59.99 54.15 68.11 48.35 47.8 48.64 52.79
Pre Tax Margin(%) 40.66 43.88 49.52 46.23 46.92 37.1 50.14 33.4 26.31 37.79 42.75
PAT Margin (%) 37.78 39.9 46.12 32.59 37.02 33.09 40.23 28.93 25.85 30.34 36.3
Cash Profit Margin (%) 52.6 54.86 59.87 43.08 49.59 47.77 57.02 47.04 42.28 44.9 50.66
ROA(%) 8.19 8.19 9.88 8.42 7.97 6.5 7.45 5.73 5.11 7.06 8.83
ROE(%) 24.04 23.62 25.36 19.29 17.8 15.14 18.06 14.43 12.9 16.51 19.23
ROCE(%) 14.69 13.42 14.74 15.64 13.75 11.49 14.1 10.8 10.84 13.3 15.51
Receivable days 65.59 95.6 110.92 112.87 118.59 95.6 89.11 58.07 56.7 52.09 48.5
Inventory Days 12.72 12.09 18.79 18.98 22.17 17.47 18.62 14.79 7.42 6.08 5.74
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 27.55 17.71 17.99 19.99 19.62 13.57 28.59 33.47 25.71 35.73 23.02
Price/Book(x) 5.97 3.85 4.05 3.51 3.19 2.01 4.69 4.28 3.01 5.49 4.1
Dividend Yield(%) 0.36 0.44 0.38 0.56 0.05 1.27 0.71 0.65 0.79 0.45 0.59
EV/Net Sales(x) 13.15 10.2 10.76 8.2 9.14 6.47 13.8 11.61 8.77 12.3 9.67
EV/Core EBITDA(x) 17.63 13.49 13.48 11.85 12.49 9.32 16.23 16.9 12.51 18.87 14.32
Net Sales Growth(%) 27.38 15.55 18.72 34.17 -3.51 4.7 9.71 36.41 21.81 28.1 14.09
EBIT Growth(%) 24.43 17.32 29.19 16.5 0.97 -5.49 37.98 -3.17 20.42 30.34 23.84
PAT Growth(%) 33.51 22.03 37.21 -5.2 9.62 -6.43 33.4 -1.89 8.84 50.33 36.49
EPS Growth(%) 33.03 25.13 35.01 -6.08 8.62 -3.87 32.72 -5.9 6.25 52.78 36.76
Debt/Equity(x) 1.66 1.65 1.27 1.05 1.12 1.17 1.14 1.19 1.11 0.87 0.73
Current Ratio(x) 1.24 0.89 1.82 3.56 1.41 1.93 1.76 1.46 1.42 1.05 0.9
Quick Ratio(x) 1.19 0.87 1.72 3.43 1.34 1.89 1.62 1.43 1.38 1.03 0.87
Interest Cover(x) 3.13 3.61 4 5.16 4.59 3.18 3.79 3.23 2.22 4.48 5.26
Total Debt/Mcap(x) 0.28 0.44 0.32 0.3 0.35 0.59 0.24 0.28 0.37 0.16 0.18

Adani Ports &Special Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 65.13 61.03 62.89 65.53 65.89 65.89 65.89 65.89 65.89 65.89
FII 13.76 17.98 16.98 13.82 14.71 14.97 15.18 15.21 13.93 13.42
DII 14.49 13.04 12.45 13.28 12.01 11.84 12.49 13.27 14.21 14.73
Public 6.62 7.95 7.68 7.37 7.38 7.3 6.44 5.63 5.96 5.95
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Stock is trading at 4.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Adani Ports &Special News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....