Sharescart Research Club logo

Adani Enterprises Overview

1. Business Overview

Adani Enterprises Ltd. (AEL) is the flagship company of the Adani Group, serving primarily as an incubator for new businesses. Its core business model involves identifying emerging infrastructure and industrial opportunities in India, building and scaling these ventures, and then often demerging or transferring mature businesses to other Adani Group entities (e.g., Adani Ports, Adani Green, Adani Total Gas). It makes money through the direct operations of its diverse portfolio of businesses, which span resource management, mining services, airport operations, road infrastructure, new energy manufacturing, data centers, and more.

2. Key Segments / Revenue Mix

AEL's revenue streams are diverse and dynamic due to its incubator model. Major segments currently include:

Integrated Resource Management (IRM): Trading of coal, metals, and other commodities.

Mining Services: Contract mining for coal and other minerals.

New Energy Ecosystem: Manufacturing of solar modules (Adani Solar), development of green hydrogen projects.

Airports: Development and operation of a portfolio of airports across India (e.g., Mumbai, Ahmedabad, Lucknow).

Roads: Development and operation of national highway projects.

Data Centers: Building and operating hyperscale data center infrastructure.

Copper: Developing a copper refinery.

Water: Water infrastructure projects.

3. Industry & Positioning

AEL operates across several capital-intensive industries critical to India's economic growth, including logistics, energy, infrastructure, and resources. In most of its chosen sectors, AEL aims for a leadership position or significant market share. For example, it is the largest private airport operator in India. In new energy, it is positioning itself as a key player in domestic solar manufacturing and green hydrogen. Its positioning is characterized by its ability to undertake and execute large-scale, complex projects, often competing with other major Indian conglomerates and specialized infrastructure players.

4. Competitive Advantage (Moat)

Scale and Execution Capability: Ability to conceptualize, fund, and execute large, complex, and capital-intensive infrastructure projects across diverse sectors.

Synergies within Adani Group: Leverages the integrated ecosystem of the Adani Group (e.g., Adani Ports for logistics, Adani Green for renewable energy projects) to achieve cost efficiencies and vertical integration.

First-Mover/Early-Mover Advantage: Often enters nascent or developing infrastructure segments in India (e.g., private airport privatization, large-scale domestic solar manufacturing).

Strong Government Relations: Expertise in navigating India's complex regulatory and policy environment for large infrastructure projects.

5. Growth Drivers

India's Infrastructure Push: Massive government and private sector investment in roads, airports, logistics, and digital infrastructure provides a substantial pipeline of opportunities.

Energy Transition: India's ambitious renewable energy targets drive growth in solar manufacturing, green hydrogen, and associated new energy ventures.

Urbanization and Digitalization: Increased demand for urban infrastructure (airports, city gas) and digital infrastructure (data centers).

Incubation Model Success: Continued ability to identify, develop, and eventually monetize new high-growth businesses effectively.

Commodity Demand: Growth in IRM and mining services driven by industrialization and energy demand in India.

6. Risks

High Capital Expenditure & Debt: Infrastructure businesses are capital-intensive, leading to significant debt levels within the company and the broader Adani Group, which can strain finances.

Regulatory & Political Risks: Operating in highly regulated sectors in India, changes in government policies, environmental regulations, or political dynamics can significantly impact projects and profitability.

Execution Risk: Large-scale, long-gestation projects carry inherent risks of delays, cost overruns, and unforeseen challenges.

Commodity Price Volatility: Segments like IRM and mining services are exposed to fluctuations in global commodity prices.

Competition: Intense competition from other large Indian and international infrastructure developers and commodity traders.

Reputational Risk: Past controversies and ongoing scrutiny can affect investor confidence and access to capital markets.

7. Management & Ownership

Adani Enterprises is promoted by the Adani Group, led by its founder Gautam Adani. The promoter group, primarily the Adani family, holds a significant majority stake. Management is known for its ambitious vision, aggressive expansion strategies, and strong execution capabilities in large-scale project development. The group's rapid growth has also drawn scrutiny regarding its leverage and governance practices.

8. Outlook

Adani Enterprises is strategically positioned to capitalize on India's significant infrastructure deficit and economic growth trajectory. Its incubator model allows it to enter high-growth sectors early and benefit from scaling new ventures in areas like airports, data centers, and new energy. The bullish case hinges on the successful execution of its diverse project pipeline, effective management of its high capital expenditure requirements, and successful monetization of mature assets. However, the company faces inherent risks associated with its capital-intensive operations, substantial debt burden, regulatory complexities, and intense competition. Its future success will largely depend on its ability to maintain financial discipline, successfully deleverage through asset monetization, and consistently deliver on projects amidst an evolving economic and regulatory landscape, while mitigating reputational concerns.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Adani Enterprises Key Financials

Market Cap ₹350130 Cr.

Stock P/E 46.6

P/B 4.3

Current Price ₹2689.8

Book Value ₹ 621.7

Face Value 1

52W High ₹2800

Dividend Yield 0.05%

52W Low ₹ 1753.5

Adani Enterprises Share Price

| |

Volume
Price

Adani Enterprises Quarterly Price

Show Value Show %

Adani Enterprises Peer Comparison

Adani Enterprises Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 25050 29180 25472 22608 22848 26966 21961 21249 24820 32439
Other Income 591 450 594 588 652 636 475 596 656 1007
Total Income 25641 29630 26067 23196 23501 27602 22437 21844 25475 33446
Total Expenditure 21925 25985 21767 18842 19778 23626 18651 17942 21178 28709
Operating Profit 3716 3646 4300 4354 3723 3976 3786 3902 4297 4738
Interest 597 1513 1130 910 2141 1426 1035 1711 1626 1906
Depreciation 760 811 934 1035 1006 1236 1284 1377 1372 2103
Exceptional Income / Expenses 0 -627 0 0 0 3946 0 3583 5632 0
Profit Before Tax 2360 694 2236 2409 576 5259 1466 4398 6932 729
Provision for Tax 443 430 584 512 588 1284 571 1001 1405 854
Profit After Tax 1917 264 1652 1897 -13 3975 895 3397 5527 -125
Adjustments -28 186 -197 -155 71 -130 -161 -198 100 -96
Profit After Adjustments 1888 451 1455 1742 58 3845 734 3199 5627 -221
Adjusted Earnings Per Share 16.1 3.8 12.4 14.8 0.5 32.3 6.2 26.9 46 -1.7

Adani Enterprises Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 64582 34008 36608 35924 40379 43403 39537 69420 127540 96421 97895 100469
Other Income 938 1137 734 592 572 684 754 1099 1195 1861 2471 2734
Total Income 65520 35145 37343 36516 40951 44086 40291 70520 128734 98282 100366 103202
Total Expenditure 52136 32356 34679 33890 38410 41118 37032 65794 118722 85044 83643 86480
Operating Profit 13383 2789 2663 2626 2541 2968 3259 4726 10012 13237 16722 16723
Interest 7056 1357 1257 1250 1625 1572 1377 2526 3969 4555 5978 6278
Depreciation 3522 314 315 664 390 472 537 1248 2436 3042 4211 6136
Exceptional Income / Expenses -142 -62 27 -273 -158 199 -259 0 -369 -715 3946 9215
Profit Before Tax 2663 1056 1118 439 368 1122 1086 952 3238 4925 10479 13525
Provision for Tax 365 78 271 112 145 324 340 477 1038 1632 2969 3831
Profit After Tax 2298 978 847 327 223 798 746 475 2200 3293 7510 9694
Adjustments -350 33 141 430 494 340 176 301 273 -53 -411 -355
Profit After Adjustments 1948 1011 988 757 717 1138 923 777 2473 3241 7099 9339
Adjusted Earnings Per Share 17.2 8.9 8.7 6.7 6.3 10 8.1 6.8 21 27.6 59.6 77.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 12% 18% 4%
Operating Profit CAGR 26% 52% 41% 2%
PAT CAGR 128% 151% 57% 13%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 14% 16% 43%
ROE Average 18% 12% 8% 6%
ROCE Average 15% 13% 11% 9%

Adani Enterprises Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25728 13378 14136 15089 14756 16947 17159 21617 33051 36452 47690
Minority's Interest 4102 85 562 778 388 1263 1751 4672 4839 5110 6156
Borrowings 55487 7009 9173 4273 2992 3516 9523 21443 32590 46342 67225
Other Non-Current Liabilities 2527 908 1103 1738 1542 1611 1650 10005 25995 28030 29388
Total Current Liabilities 42875 19971 22227 23848 22509 23289 21483 43850 44803 44058 47383
Total Liabilities 130718 41351 47202 56178 42187 46626 51566 101586 141278 160586 197843
Fixed Assets 83834 10473 13631 10519 8998 10445 10806 30076 56813 65738 77038
Other Non-Current Assets 14159 9541 11412 10202 10061 11998 20797 40565 47344 57989 80061
Total Current Assets 32725 21337 22159 22082 23128 24183 19963 30945 37022 36526 40726
Total Assets 130718 41351 47202 56178 42187 46626 51566 101586 141278 160586 197843

Adani Enterprises Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1409 1127 966 996 1409 974 2125 666 912 1882 2307
Cash Flow from Operating Activities 8532 5112 774 2942 3327 2454 4043 1385 17626 10312 4513
Cash Flow from Investing Activities -11760 -2320 -1229 -7706 1809 -2323 -7902 -17487 -16860 -19082 -26259
Cash Flow from Financing Activities 3445 -3448 716 5120 -6158 -221 3109 15901 -1198 8879 21947
Net Cash Inflow / Outflow 216 -656 261 355 -1023 -90 -750 -201 -431 109 202
Closing Cash & Cash Equivalent 1921 966 996 1409 974 2125 666 912 1882 2307 3106

Adani Enterprises Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 17.17 8.91 8.71 6.68 6.32 10.03 8.13 6.85 21.03 27.56 59.63
CEPS(Rs) 51.3 11.39 10.24 8.74 5.41 11.2 11.31 15.19 39.43 53.88 98.46
DPS(Rs) 1.36 0.39 0.39 0.39 0.39 0.97 0.97 0.97 1.17 1.26 1.26
Book NAV/Share(Rs) 226.79 117.92 124.61 133.01 130.07 149.39 151.25 190.55 281.07 310 400.58
Core EBITDA Margin(%) 19.24 4.86 5.27 5.66 4.88 5.26 6.34 5.22 6.91 11.8 14.56
EBIT Margin(%) 15.02 7.09 6.49 4.7 4.94 6.21 6.23 5.01 5.65 9.83 16.81
Pre Tax Margin(%) 4.12 3.1 3.05 1.22 0.91 2.59 2.75 1.37 2.54 5.11 10.7
PAT Margin (%) 3.55 2.88 2.31 0.91 0.55 1.84 1.89 0.68 1.72 3.42 7.67
Cash Profit Margin (%) 8.99 3.8 3.17 2.76 1.52 2.93 3.25 2.48 3.64 6.57 11.97
ROA(%) 1.85 1.14 1.91 0.63 0.45 1.8 1.52 0.62 1.81 2.18 4.19
ROE(%) 9.29 5 6.15 2.24 1.5 5.03 4.38 2.45 8.05 9.48 17.85
ROCE(%) 9.48 3.4 7.03 4.99 6.79 9.73 7.87 7.21 10.7 11.81 15.26
Receivable days 71.73 136.88 114.31 126.19 119.35 115.44 115.99 67.55 37.58 42.29 36.18
Inventory Days 22.58 28.88 14.71 20.29 22.65 22 19.94 22.47 19.61 31.05 36.86
Payable days 48.08 68.97 75.69 96.64 101.19 109.13 122.84 88.21 81.1 171.35 140.43
PER(x) 34.74 8.01 12.05 22.72 22.6 13.29 122.88 285.47 80.67 112.34 37.75
Price/Book(x) 2.63 0.61 0.84 1.14 1.1 0.89 6.61 10.26 6.04 9.99 5.62
Dividend Yield(%) 0.23 0.54 0.37 0.26 0.27 0.73 0.1 0.05 0.07 0.04 0.06
EV/Net Sales(x) 2.29 0.76 0.85 0.92 0.64 0.56 3.23 3.74 1.82 4.25 3.47
EV/Core EBITDA(x) 11.03 9.23 11.65 12.55 10.13 8.14 39.16 54.9 23.22 30.95 20.32
Net Sales Growth(%) 76.16 -47.34 7.64 -1.87 12.4 7.49 -8.91 75.58 83.72 -24.4 1.53
EBIT Growth(%) 263.66 -75.18 -1.57 -28.87 17.97 35.21 -8.6 41.22 107.22 31.54 73.6
PAT Growth(%) 60.76 -57.45 -13.43 -61.36 -31.7 257.21 -6.48 -36.3 362.79 49.7 128.04
EPS Growth(%) -12.28 -48.12 -2.27 -23.34 -5.3 58.71 -18.94 -15.83 207.22 31.05 116.36
Debt/Equity(x) 3.25 1.43 1.47 1.17 0.76 0.73 0.94 1.93 1.16 1.45 1.65
Current Ratio(x) 0.76 1.07 1 0.93 1.03 1.04 0.93 0.71 0.83 0.83 0.86
Quick Ratio(x) 0.67 1 0.92 0.83 0.91 0.93 0.85 0.55 0.67 0.61 0.64
Interest Cover(x) 1.38 1.78 1.89 1.35 1.23 1.71 1.79 1.38 1.82 2.08 2.75
Total Debt/Mcap(x) 1.23 2.37 1.75 1.03 0.69 0.82 0.14 0.19 0.19 0.14 0.29

Adani Enterprises Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.61 72.61 74.72 74.89 73.97 73.97 73.97 73.97 73.97 74.67
FII 14.65 14.41 11.74 11.3 11.73 11.71 11.54 11.72 11.65 10.8
DII 5.44 5.77 6.02 6.45 6.61 6.86 7.04 6.83 6.72 6.7
Public 7.3 7.21 7.52 7.36 7.69 7.46 7.44 7.48 7.66 7.83
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Adani Enterprises News

Adani Enterprises Pros & Cons

Pros

  • Company has delivered good profit growth of 56% CAGR over last 5 years
  • Debtor days have improved from 171.35 to 140.43days.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 4.3 times its book value.
whatsapp