Textile · Founded 2002 · www.activeclothing.in · BSE 541144 · · ISIN INE380Z01015
No Notes Added Yet
1. Business Overview
Active Clothing Co Ltd. operates in the Textile sector in India. As a clothing company, its core business likely involves the manufacturing, marketing, and distribution of apparel products. This could range from sourcing raw materials (fibers, fabrics), through garment manufacturing (cutting, stitching, finishing), to selling finished clothing items. The company likely generates revenue by selling its manufactured clothing products to retailers, distributors, or potentially directly to consumers through its own brands or retail channels. Its business model could be B2B (supplying to other brands) or B2C (its own brands and retail).
2. Key Segments / Revenue Mix
Specific details regarding Active Clothing Co Ltd.'s key business segments and revenue mix are not publicly available. However, typical segmentation for a textile company might include:
Product Categories: Such as activewear, casual wear, formal wear, denim, knits, or wovens.
Geographic Markets: Domestic sales within India versus exports to international markets.
Customer Types: Sales to wholesale/B2B clients versus direct-to-consumer (D2C) channels.
Without specific data, the exact contribution of each potential segment remains unknown.
3. Industry & Positioning
The Indian textile industry is one of the oldest and largest industries, characterized by its fragmentation, comprising both large integrated mills and numerous small to medium-sized units. It is highly competitive, driven by factors like cost efficiency, quality, speed to market, and design capabilities. Active Clothing Co Ltd. operates within this competitive landscape. Its positioning within the industry would depend on its product focus (e.g., value segment, mid-market, premium), its manufacturing capabilities (e.g., specialized machinery, sustainable practices), and its market reach (domestic vs. export focus). Without specific market share or detailed operational information, its precise standing against larger, vertically integrated players or niche competitors is not determinable.
4. Competitive Advantage (Moat)
Without specific information on Active Clothing Co Ltd., it is challenging to identify a definitive durable competitive advantage (moat). Potential moats in the textile industry could include:
Scale & Cost Leadership: Achieving economies of scale in manufacturing, leading to lower production costs.
Strong Brand Recognition: For companies with B2C operations, a well-established brand can command pricing power and customer loyalty.
Vertical Integration: Controlling multiple stages of the supply chain (from fiber to finished garment) can enhance efficiency and quality control.
Specialized Manufacturing Capabilities: Unique technology, fabric innovation, or specific craftsmanship.
Long-term Customer Relationships: Strong ties with key buyers (e.g., international brands) providing stable order flows.
It is unclear which, if any, of these advantages Active Clothing Co Ltd. possesses.
5. Growth Drivers
Key factors that could drive growth for Active Clothing Co Ltd. over the next 3-5 years include:
Rising Domestic Consumption: Increasing disposable incomes and a growing young population in India driving demand for apparel.
Export Opportunities: India's competitive manufacturing costs and trade agreements can boost textile and apparel exports.
Fashion Trends & Product Innovation: Adaptation to evolving fashion trends, focus on specialized segments like activewear, sustainable clothing, or functional textiles.
Expansion into New Geographies or Channels: Entering new domestic markets, increasing export presence, or developing stronger online sales channels.
Capacity Expansion & Modernization: Investing in advanced machinery and increasing production capacity to meet demand.
6. Risks
Active Clothing Co Ltd. faces several business risks inherent to the textile industry:
Raw Material Price Volatility: Fluctuations in prices of cotton, man-made fibers, and other inputs can impact profitability.
Intense Competition: The highly fragmented and competitive nature of the Indian and global textile market puts pressure on pricing and margins.
Changes in Fashion Trends & Consumer Preferences: Rapid shifts can lead to inventory obsolescence if not managed effectively.
Trade Policies & Geopolitical Risks: Import duties, trade barriers, and global economic slowdowns can affect export markets.
Labor Costs & Regulations: Rising labor costs and stricter labor laws can impact operational expenses.
Currency Fluctuations: For companies involved in exports or imports, exchange rate volatility can affect revenues and costs.
7. Management & Ownership
As is common with many Indian companies, Active Clothing Co Ltd. is likely promoter-led, with the founding family or group holding a significant ownership stake and playing a crucial role in strategic decision-making and day-to-day operations. Specific details about the promoters, their experience, or the broader management team's quality are not available. The ownership structure would typically include the promoter group, public shareholders, and potentially institutional investors.
8. Outlook
Active Clothing Co Ltd. operates in a sector with significant inherent opportunities and challenges. On the optimistic side, the growing Indian economy, increasing domestic apparel consumption, and India's position as a global textile manufacturing hub offer avenues for growth, particularly through export expansion and catering to evolving fashion demands. However, the company must navigate an intensely competitive environment, manage volatile raw material costs, adapt to rapidly changing consumer preferences, and mitigate risks associated with global trade policies and economic shifts. Its success will depend on its ability to maintain cost efficiencies, innovate product offerings, expand its market reach, and adapt its business model effectively in a dynamic industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 77 | 53 | 38 | 46 | 81 | 100 | 68 | 64 | 83 | 96 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 77 | 53 | 38 | 47 | 82 | 100 | 69 | 64 | 83 | 97 |
| Total Expenditure | 70 | 48 | 33 | 41 | 73 | 91 | 63 | 58 | 76 | 88 |
| Operating Profit | 7 | 5 | 5 | 6 | 8 | 9 | 6 | 7 | 7 | 9 |
| Interest | 2 | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 3 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 2 | 2 | 3 | 4 | 1 | 3 | 3 | 4 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 1 |
| Profit After Tax | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 3 |
| Adjustments | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 3 |
| Adjusted Earnings Per Share | 1.2 | 0.6 | 0.9 | 0.8 | 1.6 | 2 | 1.1 | 1.4 | 1.8 | 2.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 111 | 112 | 120 | 127 | 154 | 148 | 73 | 115 | 200 | 212 | 296 | 311 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Income | 111 | 112 | 120 | 127 | 155 | 148 | 73 | 115 | 201 | 213 | 297 | 313 |
| Total Expenditure | 101 | 99 | 106 | 111 | 138 | 135 | 63 | 106 | 187 | 191 | 269 | 285 |
| Operating Profit | 10 | 13 | 14 | 16 | 16 | 13 | 11 | 10 | 14 | 21 | 28 | 29 |
| Interest | 4 | 6 | 6 | 7 | 6 | 8 | 7 | 6 | 7 | 8 | 11 | 11 |
| Depreciation | 4 | 6 | 5 | 6 | 6 | 4 | 4 | 3 | 4 | 7 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 2 | 4 | 4 | 1 | 0 | 1 | 3 | 6 | 10 | 11 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 1 |
| Profit After Tax | 2 | 2 | 2 | 2 | 3 | 1 | 0 | 1 | 2 | 5 | 8 | 10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 2 | 2 | 3 | 1 | 0 | 1 | 2 | 5 | 8 | 10 |
| Adjusted Earnings Per Share | 1.3 | 1.3 | 1.4 | 1.5 | 2 | 0.6 | 0 | 0.3 | 1.5 | 3.1 | 5.4 | 6.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 37% | 15% | 10% |
| Operating Profit CAGR | 33% | 41% | 17% | 11% |
| PAT CAGR | 60% | 100% | 52% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 22% | 44% | 54% | NA% |
| ROE Average | 12% | 7% | 5% | 5% |
| ROCE Average | 12% | 9% | 8% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 26 | 28 | 30 | 57 | 61 | 62 | 62 | 62 | 64 | 69 | 77 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 22 | 32 | 30 | 28 | 23 | 18 | 26 | 21 | 27 | 28 | 29 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 2 | 4 | 8 |
| Total Current Liabilities | 37 | 38 | 50 | 51 | 75 | 75 | 46 | 62 | 85 | 118 | 165 |
| Total Liabilities | 85 | 98 | 110 | 137 | 159 | 155 | 134 | 146 | 178 | 220 | 279 |
| Fixed Assets | 35 | 44 | 42 | 47 | 41 | 37 | 34 | 31 | 33 | 58 | 53 |
| Other Non-Current Assets | 4 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 24 | 3 | 11 |
| Total Current Assets | 46 | 52 | 67 | 88 | 117 | 116 | 99 | 113 | 121 | 160 | 215 |
| Total Assets | 85 | 98 | 110 | 137 | 159 | 155 | 134 | 146 | 178 | 220 | 279 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 | 1 | 2 | 3 | 4 | 4 | 4 | 0 | 0 |
| Cash Flow from Operating Activities | 8 | 7 | 3 | 7 | -3 | 6 | 16 | 10 | 14 | 21 | -10 |
| Cash Flow from Investing Activities | -18 | -13 | -1 | -15 | 0 | 2 | -1 | -0 | -17 | -19 | -11 |
| Cash Flow from Financing Activities | 9 | 7 | -3 | 9 | 4 | -7 | -15 | -10 | -1 | -1 | 21 |
| Net Cash Inflow / Outflow | -0 | 1 | -1 | 1 | 1 | 1 | 0 | -0 | -4 | 0 | -0 |
| Closing Cash & Cash Equivalent | 1 | 2 | 1 | 2 | 3 | 4 | 4 | 4 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.35 | 1.34 | 1.41 | 1.53 | 1.97 | 0.55 | 0.04 | 0.34 | 1.46 | 3.13 | 5.45 |
| CEPS(Rs) | 4.81 | 6.3 | 5.68 | 5.32 | 6.12 | 3.33 | 2.47 | 2.52 | 3.73 | 7.82 | 10.04 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 22.78 | 24.19 | 25.94 | 36.78 | 39.19 | 39.66 | 39.69 | 40.03 | 41.48 | 44.61 | 49.89 |
| Core EBITDA Margin(%) | 9.04 | 11.89 | 11.14 | 11.78 | 9.68 | 8.19 | 13.25 | 7.53 | 6.26 | 9.07 | 9.29 |
| EBIT Margin(%) | 5.52 | 6.93 | 7.19 | 7.54 | 5.98 | 5.68 | 8.83 | 5.07 | 4.78 | 6.05 | 7.21 |
| Pre Tax Margin(%) | 2 | 1.94 | 1.97 | 2.6 | 2.4 | 0.68 | 0.09 | 0.58 | 1.41 | 2.56 | 3.38 |
| PAT Margin (%) | 1.39 | 1.37 | 1.32 | 1.75 | 1.83 | 0.53 | 0.07 | 0.42 | 1.06 | 2.11 | 2.85 |
| Cash Profit Margin (%) | 4.96 | 6.43 | 5.33 | 6.09 | 5.68 | 3.21 | 4.87 | 3.17 | 2.7 | 5.26 | 5.26 |
| ROA(%) | 2 | 1.67 | 1.55 | 1.92 | 2.07 | 0.55 | 0.04 | 0.37 | 1.4 | 2.44 | 3.38 |
| ROE(%) | 6.09 | 5.71 | 5.62 | 5.47 | 5.2 | 1.4 | 0.09 | 0.84 | 3.57 | 7.28 | 11.53 |
| ROCE(%) | 9.23 | 9.36 | 9.29 | 9.72 | 8.36 | 7.22 | 5.65 | 5.18 | 7.55 | 8.98 | 11.74 |
| Receivable days | 46.05 | 45.02 | 56.59 | 61.58 | 69.27 | 96.91 | 175.25 | 101.62 | 73.79 | 96.75 | 110.28 |
| Inventory Days | 92.56 | 104.66 | 113.46 | 136.6 | 141.26 | 153.41 | 292.92 | 183.15 | 108.77 | 109.42 | 98.21 |
| Payable days | 39.11 | 32.04 | 34.53 | 62.76 | 87.14 | 96.56 | 145.69 | 74.82 | 61.38 | 93.08 | 102.96 |
| PER(x) | 0 | 0 | 0 | 41.64 | 15.7 | 19.34 | 450.7 | 76.07 | 29.07 | 36.61 | 19.81 |
| Price/Book(x) | 0 | 0 | 0 | 1.73 | 0.79 | 0.27 | 0.4 | 0.64 | 1.02 | 2.57 | 2.16 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.43 | 0.56 | 0.56 | 1.2 | 0.71 | 0.53 | 1.07 | 0.83 | 0.75 | 1.27 | 0.99 |
| EV/Core EBITDA(x) | 4.76 | 4.65 | 4.9 | 9.5 | 6.71 | 5.79 | 7.29 | 9.89 | 10.9 | 12.74 | 10.24 |
| Net Sales Growth(%) | 7.42 | 1.24 | 7.14 | 6.14 | 21.31 | -4.22 | -50.57 | 57.34 | 74.22 | 5.91 | 39.47 |
| EBIT Growth(%) | 7.57 | 27.12 | 13.03 | 16.52 | -2.15 | -8.61 | -23.89 | -9.89 | 63.35 | 36.31 | 53.12 |
| PAT Growth(%) | 7.18 | -0.73 | 5.24 | 47.27 | 29.16 | -71.98 | -93.58 | 843.98 | 334.58 | 115.17 | 73.73 |
| EPS Growth(%) | 7.19 | -0.73 | 5.18 | 8.48 | 29.15 | -71.98 | -93.58 | 844.23 | 334.61 | 115.17 | 73.74 |
| Debt/Equity(x) | 1.86 | 2.31 | 2.28 | 0.98 | 1.07 | 1.06 | 0.94 | 0.97 | 1.31 | 1.34 | 1.61 |
| Current Ratio(x) | 1.26 | 1.37 | 1.35 | 1.72 | 1.56 | 1.56 | 2.14 | 1.82 | 1.43 | 1.35 | 1.31 |
| Quick Ratio(x) | 0.41 | 0.49 | 0.49 | 0.58 | 0.62 | 0.7 | 0.8 | 0.82 | 0.65 | 0.74 | 0.78 |
| Interest Cover(x) | 1.57 | 1.39 | 1.38 | 1.53 | 1.67 | 1.14 | 1.01 | 1.13 | 1.42 | 1.73 | 1.88 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.57 | 1.36 | 3.94 | 2.33 | 1.52 | 1.29 | 0.52 | 0.74 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 |
| FII | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.42 | 26.42 | 26.4 | 26.4 | 26.4 | 26.4 | 26.42 | 26.42 | 26.42 | 26.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +40% | +37% | +15% | +10% |
| Operating Profit CAGR | +33% | +41% | +17% | +11% |
| PAT CAGR | +60% | +100% | +52% | +15% |
| Share Price CAGR | +22% | +44% | +54% | — |
| ROE Average | +12% | +7% | +5% | +5% |
| ROCE Average | +12% | +9% | +8% | +8% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 |
| FII | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.42 | 26.42 | 26.42 | 26.42 | 26.42 | 26.42 | 26.42 | 26.42 | 26.42 | 26.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 | 1.55 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.