Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Acrow India

₹750 35 | 4.9%

Market Cap ₹48 Cr.

Stock P/E 40.7

P/B 2.1

Current Price ₹750

Book Value ₹ 360.6

Face Value 10

52W High ₹967.5

Dividend Yield 0%

52W Low ₹ 611

Edit Ratio

Acrow India Research see more...

Overview Inc. Year: 1960Industry: Engineering - Industrial Equipments

Acrow India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Acrow India Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 1 -0 0 1 0 0 0 1 0 1
Total Income 1 -0 0 1 0 0 0 1 0 1
Total Expenditure 0 0 0 1 0 0 0 0 0 0
Operating Profit 0 -0 -0 -0 -0 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 1 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 1 -0 0 0 0 0 0
Provision for Tax -0 -0 0 0 -0 -0 -0 0 0 0
Profit After Tax 0 -0 -0 1 -0 0 0 0 0 0
Adjustments -0 0 0 -0 0 0 0 -0 0 0
Profit After Adjustments 0 -0 -0 1 -0 0 0 0 0 0
Adjusted Earnings Per Share 5.3 -3.6 -2.9 14.7 -5.4 3.2 5.5 4.5 2.9 5.7

Acrow India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2 0 0 0 0 0 0 0 0 0 0 0
Other Income 1 0 1 1 1 2 1 1 1 1 1 2
Total Income 2 1 1 1 1 2 1 1 1 1 1 2
Total Expenditure 2 1 1 2 1 1 1 1 1 1 1 0
Operating Profit 0 -0 0 -1 0 0 0 0 -0 -0 0 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 3 18 0 0 0 0 0 1 0 0
Profit Before Tax 0 -1 2 16 -0 -0 0 -0 -0 1 -0 0
Provision for Tax 0 -0 1 4 -0 -0 -0 0 -0 0 -0 0
Profit After Tax 0 -1 1 12 -0 0 0 -0 -0 1 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -1 1 12 -0 0 0 -0 -0 1 0 0
Adjusted Earnings Per Share 0.7 -10.1 20.1 190.5 -4.9 0 3.2 -4.7 -2.2 13.4 0.3 18.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% 77% 40% 27%
ROE Average 0% 1% 1% 8%
ROCE Average -0% 1% 1% 11%

Acrow India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 9 9 10 22 22 22 22 22 21 22 22
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 1 1 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 2 0 -0 -0 -0 -0 -0 0 -0
Total Current Liabilities 1 1 1 1 1 0 0 7 1 0 0
Total Liabilities 13 12 13 23 23 22 22 28 22 22 22
Fixed Assets 5 4 6 6 5 5 5 4 4 4 4
Other Non-Current Assets 1 0 0 1 1 1 0 0 0 2 0
Total Current Assets 7 7 7 17 16 16 17 24 18 17 18
Total Assets 13 12 13 23 23 22 22 28 22 22 22

Acrow India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 0 0 0 0 6 5 6 6 6 7
Cash Flow from Operating Activities -1 -1 -1 -7 -2 -1 -0 -1 -1 -1 -1
Cash Flow from Investing Activities -3 1 1 8 8 -0 1 1 0 2 -6
Cash Flow from Financing Activities 0 -0 -0 -0 -0 0 -0 -0 -0 -0 -0
Net Cash Inflow / Outflow -3 0 -0 0 6 -1 0 0 -0 1 -7
Closing Cash & Cash Equivalent 0 0 0 0 6 5 6 6 6 7 0

Acrow India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.65 -10.12 20.14 190.54 -4.85 0.03 3.2 -4.71 -2.18 13.44 0.29
CEPS(Rs) 5.83 -5.22 24.83 197.66 2.38 6.05 8.38 -0.42 1.57 17.2 3.11
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 143.06 132.94 151.44 341.98 337.13 337.66 340.87 336.16 333.97 347.41 347.7
Core EBITDA Margin(%) -23.02 -2467.93 -324.34 0 -4189.45 0 0 0 0 0 0
EBIT Margin(%) 3.99 -1988.34 1019.9 0 -1268.36 0 0 0 0 0 0
Pre Tax Margin(%) 3.28 -2042.86 1017.1 0 -1275.64 0 0 0 0 0 0
PAT Margin (%) 2.55 -1887.76 545.64 0 -1129.82 0 0 0 0 0 0
Cash Profit Margin (%) 22.72 -973.18 672.65 0 554.55 0 0 0 0 0 0
ROA(%) 0.32 -5.34 10.43 66.78 -1.35 0.01 0.93 -1.21 -0.56 3.87 0.08
ROE(%) 0.46 -7.33 14.16 77.23 -1.43 0.01 0.94 -1.39 -0.65 3.94 0.08
ROCE(%) 0.61 -6.53 23.09 98.4 -1.56 0.11 0.42 -1.17 -1.51 5.06 -0.23
Receivable days 30.29 1113.09 143.79 0 4393.94 0 0 0 0 0 0
Inventory Days 311.74 0 1906.67 0 0 0 0 0 0 0 0
Payable days 600.32 2208.76 309.74 312.71 0 0 0 0 0 8.77 0
PER(x) 134.74 0 5.7 0.51 0 4185.3 39.02 0 0 9.2 3433.91
Price/Book(x) 0.62 0.29 0.76 0.29 0.49 0.39 0.37 0.24 0.36 0.36 2.84
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.82 125.21 40.26 0 202.77 0 0 0 0 0 0
EV/Core EBITDA(x) 43.91 -10.64 118.19 -11.75 43.25 7.85 5.33 -35.5 -22.65 -13.35 490.71
Net Sales Growth(%) -47.13 -97.93 570.61 -100 0 -100 0 0 0 0 0
EBIT Growth(%) 161.5 -1141.22 453.23 585.57 -102.11 106.85 284.94 -376.52 -27.28 440.46 -104.71
PAT Growth(%) 162.3 -1649.04 299.04 846.21 -102.55 100.64 0 -247.07 53.63 715.09 -97.86
EPS Growth(%) 162.3 -1649.04 299.04 846.21 -102.55 100.64 0 -247.07 53.63 715.08 -97.86
Debt/Equity(x) 0.18 0.18 0.12 0.04 0.02 0.01 0.01 0 0 0 0
Current Ratio(x) 7.98 7.37 8.37 16.63 24.1 52.45 81.6 3.5 23.96 197.59 361.19
Quick Ratio(x) 6.52 5.92 6.91 15.79 22.86 50.34 78.46 3.4 23.07 197.59 361.19
Interest Cover(x) 5.6 -36.47 365 436.91 -174.4 0.74 14.84 -65.23 -647.6 918.67 -103.8
Total Debt/Mcap(x) 0.3 0.63 0.15 0.14 0.05 0.03 0.02 0.01 0 0 0

Acrow India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.59 54.59 54.59 0 54.61 54.61 54.61 54.63 54.63 54.63
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 45.41 45.41 45.41 100 45.39 45.39 45.39 45.37 45.37 45.37
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 8.77 to 0days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Acrow India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!