Trading · Founded 1960 · www.acrowindia.com · BSE 513149 · · ISIN INE950D01012
No Notes Added Yet
Business
Acrow India Ltd. is primarily engaged in the manufacturing, sales, and hiring (rental) of construction equipment, specifically scaffolding, formwork, and props. The company provides temporary support structures and access solutions essential for various construction projects, including infrastructure, commercial, and residential buildings. While classified under the "Trading" sector, its core business revolves around providing these specialized engineering solutions and equipment, which includes manufacturing, selling, and renting them out, effectively trading in the usage and ownership of these assets within the construction industry. The company generates revenue through direct sales of its manufactured products and, significantly, through rental income from its extensive fleet of equipment.
Revenue Mix
Acrow India's business is largely concentrated within the construction equipment segment. While the company does not typically provide a detailed public breakdown of revenue between manufacturing sales and rental income, both aspects are crucial.
Manufacturing & Sales: Production and direct sale of scaffolding systems, steel props, formwork, and other accessories.
Hiring/Rental Services: Leasing out its equipment fleet (scaffolding, formwork, etc.) to contractors for specific project durations, generating recurring rental income. This segment often contributes significantly due to the capital-intensive nature of equipment and the preference of many contractors to rent rather than buy.
Industry
Acrow India operates within the Indian construction equipment industry, a segment that is closely tied to the broader construction and infrastructure sectors. This industry is characterized by a mix of organized and unorganized players, with significant demand driven by infrastructure development, real estate, and industrial projects. Acrow India is an established player with a long history (since 1960s), giving it a recognizable brand and experience in a market where reliability and safety are paramount. Its positioning is as a provider of specialized temporary construction solutions, competing with other domestic manufacturers and rental companies.
MOAT
Established Brand & Reputation: With decades of operation, Acrow India has built a reputation for quality and reliability, which is critical in safety-sensitive construction activities.
Extensive Product Range & Network: A comprehensive portfolio of scaffolding and formwork solutions coupled with an established sales and rental network across various regions allows it to cater to diverse project requirements and locations.
Customer Relationships: Long-standing relationships with major construction companies and contractors provide repeat business and a degree of insulation from new entrants.
Operational Expertise: Experience in manufacturing, maintenance, and logistics of heavy construction equipment.
Growth Drivers
Infrastructure Spending: The Indian government's continued focus on large-scale infrastructure projects (roads, railways, ports, airports, smart cities) is a significant demand driver for construction equipment and temporary support systems.
Real Estate & Urbanization: Growing demand in residential and commercial real estate sectors, coupled with increasing urbanization, fuels construction activity.
Preference for Organized Players: A gradual shift towards organized players offering standardized, high-quality, and safety-compliant equipment, especially on larger projects.
Rental Market Growth: Increasing trend among contractors to opt for rental equipment to optimize capital expenditure and improve project flexibility.
Technological Upgrades: Adoption of advanced and more efficient scaffolding and formwork systems could drive demand for newer products.
Risks
Cyclicality of Construction Industry: The company's performance is highly sensitive to the cyclical nature of the construction and real estate sectors, which can be impacted by economic slowdowns, interest rate changes, and government policies.
Raw Material Price Volatility: Fluctuations in steel and other commodity prices directly impact manufacturing costs and profitability.
Intense Competition & Pricing Pressure: The presence of numerous organized and unorganized players can lead to intense price competition, particularly in the rental market.
Collection Risk: Delays in payments from construction contractors can impact cash flow and working capital.
Maintenance & Obsolescence: For the rental fleet, ongoing maintenance costs and the risk of technological obsolescence or wear-and-tear need constant management.
Management & Ownership
Acrow India Ltd. is part of the Acrow Group, which indicates a promoter-led company. The management would typically consist of experienced professionals with deep industry knowledge, particularly in the manufacturing and construction equipment space. Promoter shareholding is generally significant in such established Indian companies, ensuring alignment of interests. Specific details about individual management quality and exact ownership structure (beyond promoter vs. public) would require reviewing the latest annual reports and regulatory filings.
Outlook
Acrow India Ltd. is well-positioned to benefit from India's robust infrastructure and construction growth story, leveraging its established brand, product range, and rental network. The government's continued push for capital expenditure in infrastructure provides a strong tailwind for demand for its products and services. However, the company faces inherent risks associated with the cyclical nature of the construction industry, volatility in raw material prices, and intense competition, which can exert pressure on margins. Its ability to manage working capital efficiently, maintain a modern equipment fleet, and adapt to evolving construction technologies will be crucial for sustained growth and profitability.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 7 | 0 |
| Other Income | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 0 | 1 | 1 | 4 | 0 | 2 | 8 | 0 |
| Total Expenditure | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 2 | 7 | 0 |
| Operating Profit | 1 | -0 | 0 | 1 | 1 | -0 | 0 | -0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -1 | 0 | 1 | 0 | -0 | 0 | -0 | 1 | 0 |
| Provision for Tax | 0 | -1 | 0 | 2 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -1 | 0 | -0 | 0 | -0 | 0 | 0 |
| Adjusted Earnings Per Share | 5.7 | 3 | 2.2 | -18 | 6.3 | -4.2 | 1.4 | -1.3 | 7 | 2.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 |
| Other Income | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 0 |
| Total Income | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 10 |
| Total Expenditure | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 9 |
| Operating Profit | 0 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 3 | 18 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 16 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | 1 | 1 | 1 |
| Provision for Tax | 1 | 4 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 2 | 0 |
| Profit After Tax | 1 | 12 | -0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 12 | -0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 | -1 | 0 |
| Adjusted Earnings Per Share | 20.1 | 190.5 | -4.9 | 0 | 3.2 | -4.7 | -2.2 | 13.4 | 0.3 | 16 | -13.8 | 9.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | -200% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 17% | 0% | 43% | 15% |
| ROE Average | -4% | 0% | 1% | 9% |
| ROCE Average | 5% | 3% | 2% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 22 | 22 | 22 | 22 | 22 | 21 | 22 | 22 | 23 | 22 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | 1 |
| Total Current Liabilities | 1 | 1 | 1 | 0 | 0 | 7 | 1 | 0 | 0 | 1 | 5 |
| Total Liabilities | 13 | 23 | 23 | 22 | 22 | 28 | 22 | 22 | 22 | 23 | 28 |
| Fixed Assets | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 2 |
| Other Non-Current Assets | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Total Current Assets | 7 | 17 | 16 | 16 | 17 | 24 | 18 | 17 | 18 | 19 | 25 |
| Total Assets | 13 | 23 | 23 | 22 | 22 | 28 | 22 | 22 | 22 | 23 | 28 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 6 | 5 | 6 | 6 | 6 | 7 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | -7 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
| Cash Flow from Investing Activities | 1 | 8 | 8 | -0 | 1 | 1 | 0 | 2 | -6 | 1 | 1 |
| Cash Flow from Financing Activities | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 | 6 | -1 | 0 | 0 | -0 | 1 | -7 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 6 | 5 | 6 | 6 | 6 | 7 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.14 | 190.54 | -4.85 | 0.03 | 3.2 | -4.71 | -2.18 | 13.44 | 0.29 | 16.01 | -13.76 |
| CEPS(Rs) | 24.83 | 197.66 | 2.38 | 6.05 | 8.38 | -0.42 | 1.57 | 17.2 | 3.11 | 20.68 | -9.79 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 151.44 | 341.98 | 337.13 | 337.66 | 340.87 | 336.16 | 333.97 | 347.41 | 347.7 | 363.71 | 349.94 |
| Core EBITDA Margin(%) | -324.34 | 0 | -4189.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.51 |
| EBIT Margin(%) | 1019.9 | 0 | -1268.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.94 |
| Pre Tax Margin(%) | 1017.1 | 0 | -1275.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.94 |
| PAT Margin (%) | 545.64 | 0 | -1129.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.2 |
| Cash Profit Margin (%) | 672.65 | 0 | 554.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.35 |
| ROA(%) | 10.34 | 66.78 | -1.35 | 0.01 | 0.93 | -1.21 | -0.56 | 3.87 | 0.08 | 4.56 | -3.47 |
| ROE(%) | 14.16 | 77.23 | -1.43 | 0.01 | 0.94 | -1.39 | -0.65 | 3.94 | 0.08 | 4.5 | -3.86 |
| ROCE(%) | 23.09 | 98.4 | -1.56 | 0.11 | 0.42 | -1.17 | -1.51 | 5.06 | -0.24 | 2.67 | 5.1 |
| Receivable days | 143.79 | 0 | 4393.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.25 |
| Inventory Days | 1906.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 309.74 | 312.71 | 0 | 0 | 0 | 0 | 0 | 8.77 | 0 | 0 | 221.15 |
| PER(x) | 5.7 | 0.51 | 0 | 4185.3 | 39.02 | 0 | 0 | 9.2 | 3433.91 | 45.6 | 0 |
| Price/Book(x) | 0.76 | 0.29 | 0.49 | 0.39 | 0.37 | 0.24 | 0.36 | 0.36 | 2.84 | 2.01 | 2 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 40.26 | 0 | 202.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.79 |
| EV/Core EBITDA(x) | 118.19 | -11.75 | 43.25 | 7.85 | 5.33 | -35.5 | -22.65 | -13.35 | 492.63 | 51.56 | 31.51 |
| Net Sales Growth(%) | 570.61 | -100 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | 453.23 | 585.57 | -102.11 | 106.85 | 284.94 | -376.52 | -27.28 | 440.46 | -104.75 | 1258.02 | 91.78 |
| PAT Growth(%) | 299.04 | 846.21 | -102.55 | 100.64 | 0 | -247.07 | 53.63 | 715.09 | -97.86 | 5468.48 | -185.97 |
| EPS Growth(%) | 299.04 | 846.21 | -102.55 | 100.64 | 0 | -247.07 | 53.63 | 715.08 | -97.86 | 5468.49 | -185.97 |
| Debt/Equity(x) | 0.12 | 0.04 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 6.85 | 16.63 | 24.1 | 52.45 | 81.6 | 3.5 | 23.96 | 197.59 | 360.46 | 35.71 | 5.22 |
| Quick Ratio(x) | 5.69 | 15.79 | 22.86 | 50.34 | 78.46 | 3.4 | 23.07 | 197.59 | 360.46 | 35.71 | 5.22 |
| Interest Cover(x) | 365 | 436.91 | -174.4 | 0.74 | 14.84 | -65.23 | -647.6 | 918.67 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0.15 | 0.14 | 0.05 | 0.03 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | — | — |
| Operating Profit CAGR | 0% | — | — | — |
| PAT CAGR | -200% | 0% | — | 0% |
| Share Price CAGR | +17% | 0% | +43% | +15% |
| ROE Average | -4% | 0% | +1% | +9% |
| ROCE Average | +5% | +3% | +2% | +12% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 | 54.63 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 | 45.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.