WEBSITE BSE:544283 NSE : ACMESOLAR 24 Jan, 16:01
Market Cap ₹12090 Cr.
Stock P/E 17.3
P/B 2.5
Current Price ₹199.8
Book Value ₹ 80.2
Face Value 2
52W High ₹292
Dividend Yield 0%
52W Low ₹ 199
Acme Solar Holdings Limited is a prominent player in the renewable energy sector, focusing on the development, construction, and operation of solar power projects. Established with a vision to contribute to sustainable energy solutions, the company has built a strong reputation for delivering high-quality solar energy systems across India. Acme Solar leverages advanced technology and innovative approaches to harness solar energy efficiently, catering to the increasing demand for clean and renewable power. The company's portfolio includes utility-scale solar projects that help mitigate carbon emissions and support India's renewable energy targets. Known for its expertise in project management and operational excellence, Acme Solar has partnered with government initiatives and private enterprises to expand the use of solar energy. By combining sustainability, innovation, and a commitment to environmental stewardship, Acme Solar Holdings Limited continues to play a pivotal role in shaping India's energy landscape and driving the transition towards renewable energy.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 292 | 1096 | 1672 | 1777 | 1692 | 1488 | 1295 | 1319 | |
| Other Income | 0 | 29 | 90 | 130 | 82 | 218 | 75 | 66 | 147 | |
| Total Income | 0 | 321 | 1186 | 1802 | 1859 | 1910 | 1563 | 1361 | 1466 | |
| Total Expenditure | 6 | 86 | 212 | 220 | 129 | 139 | 247 | 122 | 230 | |
| Operating Profit | -6 | 236 | 974 | 1583 | 1731 | 1771 | 1315 | 1239 | 1236 | |
| Interest | 0 | 196 | 651 | 1018 | 1237 | 1151 | 996 | 809 | 767 | |
| Depreciation | 0 | 116 | 368 | 571 | 704 | 622 | 546 | 485 | 308 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 39 | 749 | |
| Profit Before Tax | -7 | -75 | -44 | -6 | -211 | -1 | 102 | -15 | 909 | |
| Provision for Tax | -1 | -7 | 196 | 41 | -296 | -16 | 40 | -12 | 212 | |
| Profit After Tax | -5 | -68 | -240 | -47 | 86 | 15 | 62 | -3 | 698 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -5 | -68 | -240 | -47 | 86 | 15 | 62 | -3 | 698 | |
| Adjusted Earnings Per Share | -0.6 | -7.6 | -23 | -4.5 | 8.2 | 1.5 | 5.9 | -0.3 | 66.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | -8% | -5% | 0% |
| Operating Profit CAGR | -0% | -11% | -5% | 0% |
| PAT CAGR | 0% | 260% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 31% | 11% | 8% | -7% |
| ROCE Average | 16% | 11% | 10% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 164 | 59 | 1157 | 1110 | 1842 | 1858 | 1909 | 1901 | 2591 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 30 | 0 |
| Borrowings | 100 | 6275 | 8103 | 9142 | 9225 | 8226 | 6951 | 8099 | 7696 |
| Other Non-Current Liabilities | -1 | 84 | 261 | 442 | 433 | 554 | 521 | 940 | 1488 |
| Total Current Liabilities | 400 | 1823 | 3083 | 3510 | 1934 | 1708 | 1246 | 970 | 1432 |
| Total Liabilities | 663 | 8242 | 12605 | 14205 | 15355 | 12345 | 10727 | 11939 | 13207 |
| Fixed Assets | 524 | 4112 | 7991 | 10576 | 9650 | 8984 | 6177 | 6631 | 6757 |
| Other Non-Current Assets | 119 | 3649 | 1976 | 637 | 1072 | 1078 | 2210 | 2606 | 3295 |
| Total Current Assets | 20 | 480 | 2638 | 2992 | 2122 | 2283 | 2340 | 2702 | 3143 |
| Total Assets | 663 | 8242 | 12605 | 14205 | 15355 | 12345 | 10727 | 11939 | 13207 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 16 | 282 | 545 | 370 | 340 | 504 | 478 | 547 |
| Cash Flow from Operating Activities | 36 | 387 | 727 | 940 | 922 | 1746 | 955 | 1263 | 1434 |
| Cash Flow from Investing Activities | -242 | -5663 | -2650 | -1181 | -1426 | 493 | -374 | -1410 | -1731 |
| Cash Flow from Financing Activities | 222 | 5516 | 2186 | 103 | 474 | -2040 | -556 | 215 | 216 |
| Net Cash Inflow / Outflow | 16 | 240 | 263 | -139 | -31 | 200 | 25 | 69 | -81 |
| Closing Cash & Cash Equivalent | 16 | 256 | 545 | 407 | 340 | 504 | 478 | 547 | 309 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.61 | -7.56 | -23.01 | -4.49 | 8.2 | 1.46 | 5.94 | -0.3 | 66.81 |
| CEPS(Rs) | -0.59 | 5.36 | 12.21 | 50.17 | 75.65 | 60.99 | 58.24 | 46.11 | 96.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 18.19 | 6.58 | 110.8 | 106.32 | 176.38 | 177.85 | 182.76 | 181.97 | 248.07 |
| Core EBITDA Margin(%) | 0 | 70.69 | 80.65 | 86.86 | 92.77 | 91.79 | 83.37 | 90.56 | 82.56 |
| EBIT Margin(%) | 0 | 41.34 | 55.31 | 60.52 | 57.74 | 67.95 | 73.83 | 61.3 | 127.1 |
| Pre Tax Margin(%) | 0 | -25.56 | -4.03 | -0.35 | -11.85 | -0.07 | 6.88 | -1.19 | 68.94 |
| PAT Margin (%) | 0 | -23.26 | -21.93 | -2.8 | 4.82 | 0.9 | 4.17 | -0.25 | 52.89 |
| Cash Profit Margin (%) | 0 | 16.48 | 11.64 | 31.34 | 44.46 | 37.65 | 40.88 | 37.19 | 76.25 |
| ROA(%) | -0.83 | -1.53 | -2.31 | -0.35 | 0.58 | 0.11 | 0.54 | -0.03 | 5.55 |
| ROE(%) | -3.35 | -61.04 | -39.52 | -4.13 | 5.8 | 0.82 | 3.29 | -0.17 | 31.07 |
| ROCE(%) | -2.33 | 3 | 6.42 | 8.67 | 8.33 | 9.73 | 10.62 | 7.93 | 15.7 |
| Receivable days | 0 | 96.95 | 41.73 | 78.59 | 125.32 | 150.59 | 202.88 | 229.83 | 154.96 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2284.05 | 25.82 | 7.11 | 5.75 | 5.63 | 5.04 | 4.64 | 5.73 | 5.31 |
| EV/Core EBITDA(x) | -16.73 | 32.05 | 8 | 6.08 | 5.78 | 4.81 | 5.25 | 5.99 | 5.67 |
| Net Sales Growth(%) | 0 | 0 | 274.94 | 52.53 | 6.3 | -4.81 | -12.05 | -12.97 | 1.88 |
| EBIT Growth(%) | 0 | 2002.12 | 401.67 | 66.87 | 1.43 | 12.01 | -4.43 | -27.74 | 111.24 |
| PAT Growth(%) | 0 | -1140.9 | -253.39 | 80.5 | 282.73 | -82.24 | 307.61 | -105.12 | 0 |
| EPS Growth(%) | 0 | -1141.13 | -204.32 | 80.5 | 282.73 | -82.24 | 307.77 | -105.06 | 0 |
| Debt/Equity(x) | 0.67 | 130.37 | 8.61 | 10.01 | 5.74 | 5.04 | 3.96 | 4.56 | 3.17 |
| Current Ratio(x) | 0.05 | 0.26 | 0.86 | 0.85 | 1.1 | 1.34 | 1.88 | 2.79 | 2.19 |
| Quick Ratio(x) | 0.05 | 0.26 | 0.86 | 0.85 | 1.1 | 1.34 | 1.88 | 2.79 | 2.19 |
| Interest Cover(x) | -38.98 | 0.62 | 0.93 | 0.99 | 0.83 | 1 | 1.1 | 0.98 | 2.19 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2017 | Dec 2024 |
|---|---|---|
| Promoter | 100 | 83.41 |
| FII | 0 | 5.54 |
| DII | 0 | 6.97 |
| Public | 0 | 4.08 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Mar 2017 | Dec 2024 |
|---|---|---|
| Promoter | 8.99 | 50.47 |
| FII | 0 | 3.35 |
| DII | 0 | 4.22 |
| Public | 0 | 2.47 |
| Others | 0 | 0 |
| Total | 8.99 | 60.51 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
