Market Cap ₹138 Cr.
Stock P/E -46.3
P/B 1.4
Current Price ₹9.2
Book Value ₹ 6.6
Face Value 1
52W High ₹18.3
Dividend Yield 0.27%
52W Low ₹ 7.1
Accuracy Shipping Ltd offers third party logistics solutions worldwide. The organization offers logistics offerings, consisting of transportation, distribution, freight forwarding, clearing and forwarding, custom house clearance, warehousing, and other cost-delivered services. The corporation was founded in 2008 and is based in Anjar, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 190 | 219 | 255 | 249 | 238 | 213 | 178 | 142 | 207 | 187 |
Other Income | 0 | 1 | 1 | 0 | 1 | 1 | -0 | 0 | 1 | -0 |
Total Income | 190 | 219 | 256 | 249 | 239 | 213 | 177 | 142 | 208 | 187 |
Total Expenditure | 175 | 201 | 255 | 238 | 234 | 205 | 166 | 139 | 205 | 183 |
Operating Profit | 15 | 18 | 1 | 11 | 5 | 8 | 12 | 3 | 3 | 4 |
Interest | 2 | 2 | 2 | 3 | 3 | 4 | 2 | 3 | 3 | 3 |
Depreciation | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 11 | 13 | -4 | 5 | -1 | 1 | 6 | -3 | -3 | -2 |
Provision for Tax | 4 | 3 | 0 | 3 | -1 | 1 | 1 | 1 | -1 | 1 |
Profit After Tax | 7 | 10 | -4 | 3 | 0 | -0 | 6 | -4 | -2 | -3 |
Adjustments | 0 | -1 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 7 | 10 | -4 | 2 | 0 | -0 | 6 | -4 | -2 | -3 |
Adjusted Earnings Per Share | 0.5 | 0.6 | -0.3 | 0.1 | 0 | -0 | 0.4 | -0.2 | -0.1 | -0.2 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 339 | 348 | 375 | 824 | 877 | 714 |
Other Income | 5 | 1 | 1 | 2 | 1 | 1 |
Total Income | 344 | 349 | 376 | 826 | 879 | 714 |
Total Expenditure | 314 | 320 | 345 | 777 | 842 | 693 |
Operating Profit | 29 | 29 | 31 | 49 | 37 | 22 |
Interest | 5 | 8 | 6 | 10 | 12 | 11 |
Depreciation | 12 | 16 | 12 | 13 | 12 | 12 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 12 | 5 | 13 | 27 | 12 | -2 |
Provision for Tax | 4 | 1 | 4 | 9 | 4 | 2 |
Profit After Tax | 8 | 4 | 9 | 18 | 8 | -3 |
Adjustments | -0 | -0 | -0 | -0 | 0 | 0 |
Profit After Adjustments | 8 | 4 | 9 | 18 | 8 | -3 |
Adjusted Earnings Per Share | 0.5 | 0.3 | 0.6 | 1.2 | 0.5 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 6% | 36% | 0% | 0% |
Operating Profit CAGR | -24% | 8% | 0% | 0% |
PAT CAGR | -56% | 26% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -23% | 14% | 4% | NA% |
ROE Average | 8% | 13% | 11% | 11% |
ROCE Average | 11% | 14% | 13% | 13% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | 69 | 74 | 82 | 108 | 116 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 35 | 43 | 46 | 39 | 19 |
Other Non-Current Liabilities | 1 | 1 | 1 | 7 | 7 |
Total Current Liabilities | 59 | 62 | 69 | 146 | 144 |
Total Liabilities | 164 | 180 | 199 | 300 | 286 |
Fixed Assets | 60 | 51 | 55 | 56 | 74 |
Other Non-Current Assets | 2 | 5 | 2 | 6 | 1 |
Total Current Assets | 102 | 124 | 142 | 238 | 211 |
Total Assets | 164 | 180 | 199 | 300 | 286 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 2 | 1 | 5 | 2 |
Cash Flow from Operating Activities | 0 | 0 | 17 | -19 | 46 |
Cash Flow from Investing Activities | 0 | -9 | -13 | -11 | -25 |
Cash Flow from Financing Activities | 0 | 8 | 1 | 27 | -21 |
Net Cash Inflow / Outflow | 0 | -1 | 4 | -3 | 0 |
Closing Cash & Cash Equivalent | 0 | 1 | 5 | 2 | 2 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.54 | 0.27 | 0.58 | 1.2 | 0.55 |
CEPS(Rs) | 1.33 | 1.33 | 1.41 | 2.04 | 1.37 |
DPS(Rs) | 0 | 0 | 0 | 0.05 | 0.03 |
Book NAV/Share(Rs) | 4.61 | 4.88 | 5.45 | 6.63 | 7.13 |
Core EBITDA Margin(%) | 7.28 | 8.14 | 8.02 | 5.76 | 4.02 |
EBIT Margin(%) | 5.16 | 3.88 | 4.96 | 4.45 | 2.78 |
Pre Tax Margin(%) | 3.62 | 1.55 | 3.34 | 3.25 | 1.37 |
PAT Margin (%) | 2.38 | 1.18 | 2.36 | 2.2 | 0.94 |
Cash Profit Margin (%) | 5.91 | 5.73 | 5.67 | 3.72 | 2.34 |
ROA(%) | 4.92 | 2.39 | 4.67 | 7.26 | 2.8 |
ROE(%) | 11.63 | 5.77 | 11.37 | 19.93 | 7.93 |
ROCE(%) | 12.8 | 9.4 | 11.5 | 18.42 | 10.85 |
Receivable days | 90.74 | 95.29 | 98.87 | 53.06 | 50.18 |
Inventory Days | 0.88 | 1.08 | 1.21 | 4.14 | 10.23 |
Payable days | 0 | 1190.89 | 458.41 | 102.01 | 65.35 |
PER(x) | 14.75 | 5.07 | 8.59 | 20 | 24.27 |
Price/Book(x) | 1.71 | 0.28 | 0.92 | 3.63 | 1.86 |
Dividend Yield(%) | 0 | 0 | 0 | 0.21 | 0.19 |
EV/Net Sales(x) | 0.54 | 0.28 | 0.43 | 0.57 | 0.33 |
EV/Core EBITDA(x) | 6.27 | 3.32 | 5.15 | 9.59 | 7.96 |
Net Sales Growth(%) | 0 | 2.85 | 7.56 | 120.01 | 6.42 |
EBIT Growth(%) | 0 | -22.65 | 37.48 | 96.98 | -33.33 |
PAT Growth(%) | 0 | -48.97 | 114.73 | 104.9 | -54.67 |
EPS Growth(%) | 0 | -49.48 | 115.54 | 106.22 | -54.59 |
Debt/Equity(x) | 0.97 | 1.06 | 1.1 | 1.18 | 1.02 |
Current Ratio(x) | 1.74 | 1.99 | 2.05 | 1.63 | 1.47 |
Quick Ratio(x) | 1.73 | 1.97 | 2.03 | 1.51 | 1.25 |
Interest Cover(x) | 3.34 | 1.67 | 3.06 | 3.72 | 1.97 |
Total Debt/Mcap(x) | 0.57 | 3.76 | 1.2 | 0.32 | 0.55 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 63.4 | 63.4 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 | 63.69 |
FII | 10.03 | 9.82 | 9.82 | 9.8 | 15.32 | 20.37 | 9.3 | 5.54 | 0 | 0.03 |
DII | 1.77 | 1.43 | 1.43 | 1.37 | 1.37 | 1.32 | 1.32 | 1.32 | 0 | 0 |
Public | 24.81 | 25.35 | 25.06 | 25.15 | 19.62 | 14.63 | 25.7 | 29.46 | 36.31 | 36.29 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.95 | 0.95 | 0.96 | 0.96 | 0.96 | 9.59 | 9.59 | 9.59 | 9.59 | 9.59 |
FII | 0.15 | 0.15 | 0.15 | 0.15 | 0.23 | 3.07 | 1.4 | 0.83 | 0 | 0 |
DII | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.2 | 0.2 | 0.2 | 0 | 0 |
Public | 0.37 | 0.38 | 0.38 | 0.38 | 0.3 | 2.2 | 3.87 | 4.44 | 5.47 | 5.46 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 15.06 | 15.06 | 15.06 | 15.06 | 15.06 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About