IT - Software · Founded 1986 · https://w3.accelya.com/investors · BSE 532268 · NSE ACCELYA · ISIN INE793A01012
No Notes Added Yet
Business
Accelya Solutions India Ltd. (formerly known as Accelya Kale Solutions Ltd.) is a global provider of technology and business process outsourcing (BPO) solutions to the airline and travel industry. The company offers a comprehensive suite of software products and services primarily focused on revenue accounting, financial management, cargo management, and payment solutions for airlines. Its core business model involves developing, licensing, and implementing specialized software platforms, along with providing ongoing support, maintenance, and related business process services. It makes money through software licensing fees, subscription models, transaction-based fees, and service charges for its BPO operations.
Revenue Mix
Accelya primarily operates in two main segments:
Software & Platforms (Products): This segment involves licensing proprietary software solutions (e.g., revenue accounting, cargo management, payment solutions) to airlines globally. These are often mission-critical systems for their financial operations.
Managed Services (BPO): This segment offers business process outsourcing services related to its software platforms, such as revenue integrity, audit, and settlement services, allowing airlines to outsource back-office functions.
While specific revenue percentages can fluctuate, the company typically sees a significant portion of its revenue from its software products and recurring managed services.
Industry
Accelya operates in the highly specialized niche of travel technology, specifically serving the airline industry within the broader IT - Software sector. This industry is characterized by complex regulatory requirements, high transaction volumes, and a need for specialized domain expertise. Accelya is a global leader in airline revenue accounting and financial solutions. Its positioning is strong due to its deep industry expertise, long-standing relationships with major global airlines, and comprehensive product suite that integrates critical financial and operational functions. Key competitors include other specialized travel tech providers and internal IT departments of large airlines, but few offer the same breadth and depth in revenue accounting.
MOAT
Accelya possesses several competitive advantages:
High Switching Costs: Airlines invest heavily in implementing and integrating core financial and operational systems. Switching providers involves significant time, cost, and operational risk, creating stickiness for Accelya's clients.
Domain Expertise: Deep, specialized knowledge of airline revenue accounting, financial processes, and industry regulations (e.g., IATA standards) built over decades. This expertise is hard to replicate.
Proprietary Technology: Established and proven software platforms specifically designed for the complexities of airline operations, which have been refined over many years.
Established Relationships: Long-term relationships with a large base of global airlines, acting as a trusted partner for critical back-office functions.
Growth Drivers
Recovery in Air Travel: As global air travel recovers and potentially exceeds pre-pandemic levels, transaction volumes for airlines will increase, driving demand for Accelya's revenue accounting and payment solutions.
Digital Transformation & Modernization: Airlines are continually looking to modernize their legacy IT systems, optimize processes, and enhance digital capabilities, creating opportunities for Accelya's advanced platforms.
Product Innovation & Expansion: Developing new solutions (e.g., enhanced analytics, AI/ML integration, new payment methods) and expanding existing product capabilities can drive cross-selling and up-selling to current clients and attract new ones.
Airline Consolidation: While potentially reducing client numbers, consolidation often leads to larger, more complex entities needing robust, scalable solutions, which Accelya can provide.
Increased Outsourcing: Airlines may increasingly look to outsource non-core financial processes to specialized providers like Accelya to reduce costs and improve efficiency.
Risks
Dependence on Aviation Industry: The company's fortunes are closely tied to the global airline industry, which is highly susceptible to macroeconomic downturns, geopolitical events, pandemics, and fuel price volatility.
Client Concentration: A significant portion of revenue might come from a few large airline clients. Loss of a major client or a significant reduction in their business could materially impact revenue.
Competition & Technological Disruption: While specialized, the market is competitive. New entrants or existing competitors offering highly innovative or cost-effective solutions could pose a threat.
Regulatory Changes: Changes in airline industry regulations (e.g., IATA standards, payment processing rules) could necessitate significant R&D investments or impact product relevance.
Currency Fluctuations: Given its global client base and international operations, adverse currency movements can impact reported financials.
Management & Ownership
Accelya Solutions India Ltd. is part of the broader Accelya Group, which is ultimately owned by Vista Equity Partners, a leading global investment firm focused on software, data, and technology-enabled organizations. Accelya Holding World S.L. is the promoter of Accelya Solutions India Ltd., holding a majority stake. The management team typically comprises individuals with extensive experience in the IT and aviation sectors, bringing domain expertise to the company's operations and strategy. The ownership structure is characterized by strong promoter holding, with institutional and public shareholders holding the remaining equity.
Outlook
Accelya Solutions India Ltd. is well-positioned within a niche but critical segment of the global airline industry. The company benefits from high switching costs, deep domain expertise, and a comprehensive suite of mission-critical software. The ongoing recovery in global air travel, coupled with airlines' continued focus on digital transformation and operational efficiency, provides a strong tailwind for its core business. However, the company remains exposed to the cyclicality and inherent risks of the aviation industry, including economic downturns and geopolitical instability. While its entrenched position offers resilience, competition and the need for continuous technological innovation are constant factors. The company's ability to innovate, expand its product portfolio, and efficiently manage its global operations will be key to sustaining growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 125 | 131 | 128 | 127 | 133 | 137 | 132 | 136 | 133 | 136 |
| Other Income | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 12 |
| Total Income | 127 | 134 | 131 | 131 | 136 | 139 | 135 | 139 | 136 | 148 |
| Total Expenditure | 79 | 81 | 80 | 79 | 85 | 90 | 81 | 88 | 88 | 102 |
| Operating Profit | 48 | 53 | 51 | 52 | 51 | 49 | 54 | 51 | 47 | 46 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 7 | 7 | 8 | 8 | 6 | 6 | 8 | 9 | 14 | 15 |
| Exceptional Income / Expenses | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | 0 |
| Profit Before Tax | 40 | 12 | 42 | 44 | 44 | 42 | 46 | 40 | 19 | 30 |
| Provision for Tax | 9 | 12 | 11 | 11 | 11 | 11 | 12 | 10 | 5 | 8 |
| Profit After Tax | 31 | 0 | 31 | 32 | 32 | 30 | 34 | 30 | 14 | 21 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 31 | 0 | 31 | 32 | 32 | 30 | 34 | 30 | 14 | 21 |
| Adjusted Earnings Per Share | 20.7 | 0.1 | 20.9 | 21.7 | 21.7 | 20.3 | 22.7 | 19.8 | 9.3 | 14.3 |
| #(Fig in Cr.) | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 303 | 341 | 367 | 383 | 433 | 412 | 290 | 368 | 469 | 511 | 529 | 537 |
| Other Income | 6 | 10 | 20 | 3 | 9 | 5 | 11 | 12 | 10 | 10 | 12 | 21 |
| Total Income | 309 | 351 | 388 | 386 | 442 | 417 | 301 | 381 | 479 | 522 | 541 | 558 |
| Total Expenditure | 188 | 209 | 222 | 233 | 263 | 259 | 205 | 238 | 285 | 319 | 335 | 359 |
| Operating Profit | 121 | 142 | 165 | 153 | 179 | 158 | 96 | 142 | 195 | 202 | 206 | 198 |
| Interest | 0 | 1 | 0 | 0 | 0 | 6 | 4 | 3 | 2 | 2 | 3 | 7 |
| Depreciation | 13 | 13 | 14 | 14 | 17 | 32 | 34 | 35 | 34 | 31 | 28 | 46 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -34 | 0 | -12 |
| Profit Before Tax | 107 | 128 | 150 | 138 | 162 | 120 | 58 | 103 | 170 | 136 | 175 | 135 |
| Provision for Tax | 39 | 45 | 53 | 49 | 56 | 34 | 16 | 27 | 44 | 42 | 46 | 35 |
| Profit After Tax | 67 | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 | 99 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 67 | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 | 99 |
| Adjusted Earnings Per Share | 45.2 | 55.6 | 65.2 | 59.7 | 71.3 | 58.2 | 28.3 | 51 | 84.9 | 62.9 | 86.4 | 66.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 13% | 5% | 6% |
| Operating Profit CAGR | 2% | 13% | 5% | 5% |
| PAT CAGR | 37% | 19% | 8% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | -4% | 4% | 1% |
| ROE Average | 46% | 43% | 35% | 47% |
| ROCE Average | 64% | 59% | 49% | 71% |
| #(Fig in Cr.) | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 115 | 113 | 181 | 180 | 198 | 245 | 239 | 263 | 270 | 283 | 278 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 84 | 74 | 50 | 90 | 98 | 90 | 33 | 39 | 68 | 97 | 164 |
| Total Current Liabilities | 135 | 176 | 227 | 129 | 134 | 189 | 175 | 177 | 194 | 235 | 253 |
| Total Liabilities | 334 | 363 | 458 | 398 | 430 | 524 | 447 | 479 | 532 | 615 | 694 |
| Fixed Assets | 75 | 77 | 62 | 69 | 71 | 137 | 125 | 101 | 87 | 63 | 82 |
| Other Non-Current Assets | 90 | 82 | 59 | 101 | 115 | 73 | 27 | 44 | 85 | 95 | 153 |
| Total Current Assets | 169 | 204 | 337 | 228 | 244 | 314 | 296 | 334 | 360 | 457 | 459 |
| Total Assets | 334 | 363 | 458 | 398 | 430 | 524 | 447 | 479 | 532 | 615 | 694 |
| #(Fig in Cr.) | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 21 | 28 | 21 | 24 | 21 | 39 | 48 | 30 | 45 | 41 |
| Cash Flow from Operating Activities | 66 | 80 | 93 | 111 | 87 | 131 | 87 | 118 | 133 | 156 | 145 |
| Cash Flow from Investing Activities | -8 | -7 | -26 | -14 | -3 | -61 | -11 | -73 | 13 | -66 | -8 |
| Cash Flow from Financing Activities | -57 | -69 | -73 | -94 | -86 | -53 | -66 | -64 | -132 | -94 | -146 |
| Net Cash Inflow / Outflow | 2 | 4 | -7 | 3 | -3 | 17 | 10 | -19 | 14 | -4 | -9 |
| Closing Cash & Cash Equivalent | 21 | 26 | 21 | 24 | 21 | 39 | 48 | 30 | 45 | 41 | 32 |
| # | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 45.15 | 55.62 | 65.15 | 59.75 | 71.27 | 58.16 | 28.27 | 51.04 | 84.9 | 62.87 | 86.44 |
| CEPS(Rs) | 54.08 | 64.54 | 74.78 | 69.36 | 82.46 | 79.9 | 51.04 | 74.78 | 107.54 | 83.31 | 105.21 |
| DPS(Rs) | 36 | 45 | 51 | 46 | 32 | 10 | 52 | 62 | 65 | 65 | 90 |
| Book NAV/Share(Rs) | 77.1 | 75.79 | 121.25 | 120.32 | 132.36 | 163.98 | 159.83 | 175.99 | 180.91 | 189.5 | 186.03 |
| Core EBITDA Margin(%) | 37.92 | 38.77 | 39.44 | 39.14 | 39.2 | 37.21 | 29.39 | 35.26 | 39.38 | 37.51 | 36.72 |
| EBIT Margin(%) | 35.41 | 37.67 | 41.06 | 36.27 | 37.41 | 30.55 | 21.43 | 28.95 | 36.75 | 27 | 33.67 |
| Pre Tax Margin(%) | 35.25 | 37.48 | 40.94 | 36.17 | 37.41 | 29.21 | 19.9 | 28.02 | 36.31 | 26.64 | 33.02 |
| PAT Margin (%) | 22.26 | 24.35 | 26.47 | 23.31 | 24.57 | 21.07 | 14.53 | 20.68 | 27 | 18.36 | 24.4 |
| Cash Profit Margin (%) | 26.66 | 28.25 | 30.38 | 27.06 | 28.42 | 28.94 | 26.24 | 30.3 | 34.2 | 24.33 | 29.7 |
| ROA(%) | 21.81 | 23.84 | 23.71 | 20.84 | 25.68 | 18.19 | 8.69 | 16.46 | 25.08 | 16.37 | 19.72 |
| ROE(%) | 60.01 | 72.76 | 66.13 | 49.47 | 56.41 | 39.25 | 17.46 | 30.4 | 47.58 | 33.95 | 46.03 |
| ROCE(%) | 95.47 | 112.58 | 102.57 | 76.97 | 85.9 | 56.92 | 25.75 | 42.56 | 64.76 | 49.93 | 63.52 |
| Receivable days | 45.36 | 40.86 | 52.45 | 58.25 | 56.67 | 71.81 | 92.61 | 65.43 | 56.41 | 54.84 | 57.28 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 22.07 | 20.48 | 20.3 | 19.53 | 12.13 | 15.8 | 41.2 | 17.25 | 15.59 | 27.5 | 16.39 |
| Price/Book(x) | 12.93 | 15.03 | 10.91 | 9.7 | 6.53 | 5.6 | 7.29 | 5 | 7.32 | 9.12 | 7.62 |
| Dividend Yield(%) | 3.61 | 3.95 | 3.86 | 3.94 | 3.7 | 1.09 | 4.46 | 7.04 | 4.91 | 3.76 | 6.35 |
| EV/Net Sales(x) | 4.84 | 4.91 | 5.31 | 4.48 | 2.92 | 3.18 | 5.81 | 3.39 | 4.09 | 4.84 | 3.85 |
| EV/Core EBITDA(x) | 12.16 | 11.8 | 11.8 | 11.19 | 7.08 | 8.28 | 17.54 | 8.8 | 9.86 | 12.24 | 9.88 |
| Net Sales Growth(%) | -4.39 | 12.6 | 7.75 | 4.12 | 13.2 | -4.85 | -29.53 | 26.87 | 27.41 | 8.9 | 3.44 |
| EBIT Growth(%) | -17.28 | 19.8 | 17.42 | -8.01 | 16.74 | -22.29 | -50.57 | 71.41 | 61.73 | -19.99 | 28.99 |
| PAT Growth(%) | -19.69 | 23.18 | 17.13 | -8.3 | 19.29 | -18.4 | -51.39 | 80.54 | 66.33 | -25.94 | 37.47 |
| EPS Growth(%) | -19.69 | 23.18 | 17.13 | -8.3 | 19.29 | -18.4 | -51.39 | 80.54 | 66.33 | -25.94 | 37.47 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.25 | 1.16 | 1.48 | 1.78 | 1.82 | 1.66 | 1.68 | 1.89 | 1.86 | 1.94 | 1.82 |
| Quick Ratio(x) | 1.25 | 1.16 | 1.48 | 1.78 | 1.82 | 1.66 | 1.68 | 1.89 | 1.86 | 1.94 | 1.82 |
| Interest Cover(x) | 219.65 | 197.01 | 351.95 | 351.39 | 0 | 22.69 | 13.97 | 31.06 | 83.47 | 74.45 | 52.03 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 |
| FII | 0.27 | 0.38 | 0.28 | 0.22 | 0.22 | 1.83 | 2.34 | 0.26 | 0.3 | 0.16 |
| DII | 0.45 | 0.65 | 0.65 | 0.66 | 0.38 | 0.38 | 0.34 | 0.32 | 0.05 | 0.05 |
| Public | 24.62 | 24.31 | 24.42 | 24.46 | 24.74 | 23.13 | 22.67 | 24.76 | 24.99 | 25.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| Public | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.35 | 0.34 | 0.37 | 0.37 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +13% | +5% | +6% |
| Operating Profit CAGR | +2% | +13% | +5% | +5% |
| PAT CAGR | +37% | +19% | +8% | +7% |
| Share Price CAGR | -18% | -4% | +4% | +1% |
| ROE Average | +46% | +43% | +35% | +47% |
| ROCE Average | +64% | +59% | +49% | +71% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 |
| FII | 0.27 | 0.38 | 0.28 | 0.22 | 0.22 | 1.83 | 2.34 | 0.26 | 0.3 | 0.16 |
| DII | 0.45 | 0.65 | 0.65 | 0.66 | 0.38 | 0.38 | 0.34 | 0.32 | 0.05 | 0.05 |
| Public | 25.34 | 25.34 | 25.34 | 25.34 | 25.34 | 25.34 | 25.34 | 25.34 | 25.34 | 25.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.