Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1708 Cr.
Stock P/E
13.2
P/B
6
Current Price
₹1144
Book Value
₹ 190.4
Face Value
10
52W High
₹1524.6
52W Low
₹ 1017.1
Dividend Yield
7.87%

Accelya Solutions Overview

Business

Accelya Solutions India Ltd. (formerly known as Accelya Kale Solutions Ltd.) is a global provider of technology and business process outsourcing (BPO) solutions to the airline and travel industry. The company offers a comprehensive suite of software products and services primarily focused on revenue accounting, financial management, cargo management, and payment solutions for airlines. Its core business model involves developing, licensing, and implementing specialized software platforms, along with providing ongoing support, maintenance, and related business process services. It makes money through software licensing fees, subscription models, transaction-based fees, and service charges for its BPO operations.

Revenue Mix

Accelya primarily operates in two main segments:

Software & Platforms (Products): This segment involves licensing proprietary software solutions (e.g., revenue accounting, cargo management, payment solutions) to airlines globally. These are often mission-critical systems for their financial operations.

Managed Services (BPO): This segment offers business process outsourcing services related to its software platforms, such as revenue integrity, audit, and settlement services, allowing airlines to outsource back-office functions.

While specific revenue percentages can fluctuate, the company typically sees a significant portion of its revenue from its software products and recurring managed services.

Industry

Accelya operates in the highly specialized niche of travel technology, specifically serving the airline industry within the broader IT - Software sector. This industry is characterized by complex regulatory requirements, high transaction volumes, and a need for specialized domain expertise. Accelya is a global leader in airline revenue accounting and financial solutions. Its positioning is strong due to its deep industry expertise, long-standing relationships with major global airlines, and comprehensive product suite that integrates critical financial and operational functions. Key competitors include other specialized travel tech providers and internal IT departments of large airlines, but few offer the same breadth and depth in revenue accounting.

MOAT

Accelya possesses several competitive advantages:

High Switching Costs: Airlines invest heavily in implementing and integrating core financial and operational systems. Switching providers involves significant time, cost, and operational risk, creating stickiness for Accelya's clients.

Domain Expertise: Deep, specialized knowledge of airline revenue accounting, financial processes, and industry regulations (e.g., IATA standards) built over decades. This expertise is hard to replicate.

Proprietary Technology: Established and proven software platforms specifically designed for the complexities of airline operations, which have been refined over many years.

Established Relationships: Long-term relationships with a large base of global airlines, acting as a trusted partner for critical back-office functions.

Growth Drivers

Recovery in Air Travel: As global air travel recovers and potentially exceeds pre-pandemic levels, transaction volumes for airlines will increase, driving demand for Accelya's revenue accounting and payment solutions.

Digital Transformation & Modernization: Airlines are continually looking to modernize their legacy IT systems, optimize processes, and enhance digital capabilities, creating opportunities for Accelya's advanced platforms.

Product Innovation & Expansion: Developing new solutions (e.g., enhanced analytics, AI/ML integration, new payment methods) and expanding existing product capabilities can drive cross-selling and up-selling to current clients and attract new ones.

Airline Consolidation: While potentially reducing client numbers, consolidation often leads to larger, more complex entities needing robust, scalable solutions, which Accelya can provide.

Increased Outsourcing: Airlines may increasingly look to outsource non-core financial processes to specialized providers like Accelya to reduce costs and improve efficiency.

Risks

Dependence on Aviation Industry: The company's fortunes are closely tied to the global airline industry, which is highly susceptible to macroeconomic downturns, geopolitical events, pandemics, and fuel price volatility.

Client Concentration: A significant portion of revenue might come from a few large airline clients. Loss of a major client or a significant reduction in their business could materially impact revenue.

Competition & Technological Disruption: While specialized, the market is competitive. New entrants or existing competitors offering highly innovative or cost-effective solutions could pose a threat.

Regulatory Changes: Changes in airline industry regulations (e.g., IATA standards, payment processing rules) could necessitate significant R&D investments or impact product relevance.

Currency Fluctuations: Given its global client base and international operations, adverse currency movements can impact reported financials.

Management & Ownership

Accelya Solutions India Ltd. is part of the broader Accelya Group, which is ultimately owned by Vista Equity Partners, a leading global investment firm focused on software, data, and technology-enabled organizations. Accelya Holding World S.L. is the promoter of Accelya Solutions India Ltd., holding a majority stake. The management team typically comprises individuals with extensive experience in the IT and aviation sectors, bringing domain expertise to the company's operations and strategy. The ownership structure is characterized by strong promoter holding, with institutional and public shareholders holding the remaining equity.

Outlook

Accelya Solutions India Ltd. is well-positioned within a niche but critical segment of the global airline industry. The company benefits from high switching costs, deep domain expertise, and a comprehensive suite of mission-critical software. The ongoing recovery in global air travel, coupled with airlines' continued focus on digital transformation and operational efficiency, provides a strong tailwind for its core business. However, the company remains exposed to the cyclicality and inherent risks of the aviation industry, including economic downturns and geopolitical instability. While its entrenched position offers resilience, competition and the need for continuous technological innovation are constant factors. The company's ability to innovate, expand its product portfolio, and efficiently manage its global operations will be key to sustaining growth and profitability.

Accelya Solutions Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Accelya Solutions Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 125 131 128 127 133 137 132 136 133 136
Other Income 3 3 3 3 3 3 3 3 3 12
Total Income 127 134 131 131 136 139 135 139 136 148
Total Expenditure 79 81 80 79 85 90 81 88 88 102
Operating Profit 48 53 51 52 51 49 54 51 47 46
Interest 0 0 1 1 1 1 1 2 2 2
Depreciation 7 7 8 8 6 6 8 9 14 15
Exceptional Income / Expenses 0 -34 0 0 0 0 0 0 -12 0
Profit Before Tax 40 12 42 44 44 42 46 40 19 30
Provision for Tax 9 12 11 11 11 11 12 10 5 8
Profit After Tax 31 0 31 32 32 30 34 30 14 21
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 31 0 31 32 32 30 34 30 14 21
Adjusted Earnings Per Share 20.7 0.1 20.9 21.7 21.7 20.3 22.7 19.8 9.3 14.3

Accelya Solutions Profit & Loss

#(Fig in Cr.) Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025 TTM
Net Sales 303 341 367 383 433 412 290 368 469 511 529 537
Other Income 6 10 20 3 9 5 11 12 10 10 12 21
Total Income 309 351 388 386 442 417 301 381 479 522 541 558
Total Expenditure 188 209 222 233 263 259 205 238 285 319 335 359
Operating Profit 121 142 165 153 179 158 96 142 195 202 206 198
Interest 0 1 0 0 0 6 4 3 2 2 3 7
Depreciation 13 13 14 14 17 32 34 35 34 31 28 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 12 -34 0 -12
Profit Before Tax 107 128 150 138 162 120 58 103 170 136 175 135
Provision for Tax 39 45 53 49 56 34 16 27 44 42 46 35
Profit After Tax 67 83 97 89 106 87 42 76 127 94 129 99
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 67 83 97 89 106 87 42 76 127 94 129 99
Adjusted Earnings Per Share 45.2 55.6 65.2 59.7 71.3 58.2 28.3 51 84.9 62.9 86.4 66.1

Accelya Solutions Balance Sheet

#(Fig in Cr.) Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
Shareholder's Funds 115 113 181 180 198 245 239 263 270 283 278
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 84 74 50 90 98 90 33 39 68 97 164
Total Current Liabilities 135 176 227 129 134 189 175 177 194 235 253
Total Liabilities 334 363 458 398 430 524 447 479 532 615 694
Fixed Assets 75 77 62 69 71 137 125 101 87 63 82
Other Non-Current Assets 90 82 59 101 115 73 27 44 85 95 153
Total Current Assets 169 204 337 228 244 314 296 334 360 457 459
Total Assets 334 363 458 398 430 524 447 479 532 615 694

Accelya Solutions Cash Flow

#(Fig in Cr.) Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
Opening Cash & Cash Equivalents 20 21 28 21 24 21 39 48 30 45 41
Cash Flow from Operating Activities 66 80 93 111 87 131 87 118 133 156 145
Cash Flow from Investing Activities -8 -7 -26 -14 -3 -61 -11 -73 13 -66 -8
Cash Flow from Financing Activities -57 -69 -73 -94 -86 -53 -66 -64 -132 -94 -146
Net Cash Inflow / Outflow 2 4 -7 3 -3 17 10 -19 14 -4 -9
Closing Cash & Cash Equivalent 21 26 21 24 21 39 48 30 45 41 32

Accelya Solutions Ratios

# Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Jun 2025
Earnings Per Share (Rs) 45.15 55.62 65.15 59.75 71.27 58.16 28.27 51.04 84.9 62.87 86.44
CEPS(Rs) 54.08 64.54 74.78 69.36 82.46 79.9 51.04 74.78 107.54 83.31 105.21
DPS(Rs) 36 45 51 46 32 10 52 62 65 65 90
Book NAV/Share(Rs) 77.1 75.79 121.25 120.32 132.36 163.98 159.83 175.99 180.91 189.5 186.03
Core EBITDA Margin(%) 37.92 38.77 39.44 39.14 39.2 37.21 29.39 35.26 39.38 37.51 36.72
EBIT Margin(%) 35.41 37.67 41.06 36.27 37.41 30.55 21.43 28.95 36.75 27 33.67
Pre Tax Margin(%) 35.25 37.48 40.94 36.17 37.41 29.21 19.9 28.02 36.31 26.64 33.02
PAT Margin (%) 22.26 24.35 26.47 23.31 24.57 21.07 14.53 20.68 27 18.36 24.4
Cash Profit Margin (%) 26.66 28.25 30.38 27.06 28.42 28.94 26.24 30.3 34.2 24.33 29.7
ROA(%) 21.81 23.84 23.71 20.84 25.68 18.19 8.69 16.46 25.08 16.37 19.72
ROE(%) 60.01 72.76 66.13 49.47 56.41 39.25 17.46 30.4 47.58 33.95 46.03
ROCE(%) 95.47 112.58 102.57 76.97 85.9 56.92 25.75 42.56 64.76 49.93 63.52
Receivable days 45.36 40.86 52.45 58.25 56.67 71.81 92.61 65.43 56.41 54.84 57.28
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 22.07 20.48 20.3 19.53 12.13 15.8 41.2 17.25 15.59 27.5 16.39
Price/Book(x) 12.93 15.03 10.91 9.7 6.53 5.6 7.29 5 7.32 9.12 7.62
Dividend Yield(%) 3.61 3.95 3.86 3.94 3.7 1.09 4.46 7.04 4.91 3.76 6.35
EV/Net Sales(x) 4.84 4.91 5.31 4.48 2.92 3.18 5.81 3.39 4.09 4.84 3.85
EV/Core EBITDA(x) 12.16 11.8 11.8 11.19 7.08 8.28 17.54 8.8 9.86 12.24 9.88
Net Sales Growth(%) -4.39 12.6 7.75 4.12 13.2 -4.85 -29.53 26.87 27.41 8.9 3.44
EBIT Growth(%) -17.28 19.8 17.42 -8.01 16.74 -22.29 -50.57 71.41 61.73 -19.99 28.99
PAT Growth(%) -19.69 23.18 17.13 -8.3 19.29 -18.4 -51.39 80.54 66.33 -25.94 37.47
EPS Growth(%) -19.69 23.18 17.13 -8.3 19.29 -18.4 -51.39 80.54 66.33 -25.94 37.47
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.25 1.16 1.48 1.78 1.82 1.66 1.68 1.89 1.86 1.94 1.82
Quick Ratio(x) 1.25 1.16 1.48 1.78 1.82 1.66 1.68 1.89 1.86 1.94 1.82
Interest Cover(x) 219.65 197.01 351.95 351.39 0 22.69 13.97 31.06 83.47 74.45 52.03
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +13% +5% +6%
Operating Profit CAGR +2% +13% +5% +5%
PAT CAGR +37% +19% +8% +7%
Share Price CAGR -18% -4% +4% +1%
ROE Average +46% +43% +35% +47%
ROCE Average +64% +59% +49% +71%

Accelya Solutions Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.66 %
FII 0.16 %
DII (MF + Insurance) 0.05 %
Public (retail) 25.34 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.6674.6674.6674.6674.6674.6674.6674.6674.6674.66
FII 0.270.380.280.220.221.832.340.260.30.16
DII 0.450.650.650.660.380.380.340.320.050.05
Public 25.3425.3425.3425.3425.3425.3425.3425.3425.3425.34
Others 0000000000
Total 100100100100100100100100100100

Accelya Solutions Peer Comparison

IT - Software Edit Columns

Accelya Solutions Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Accelya Solutions Pros & Cons

Pros

  • Stock is providing a good dividend yield of 7.87 %.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 43%
  • Company is almost debt free.

Cons

  • Stock is trading at 6 times its book value.
  • The company has delivered a poor profit growth of 8% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp