WEBSITE BSE:532268 NSE: ACCELYA Inc. Year: 1986 Industry: IT - Software My Bucket: Add Stock
Last updated: 15:54
Accelya Solutions India Ltd, previously known as Accelya Kale Solutions Ltd, is a software solutions provider to the global airline and travel industry. It is in computer programming, consultancy and associated activities. Its geographical segments are Asia Pacific, which includes India, New Zealand, Japan and Australia; Middle East and Africa, including, Mauritius, Zimbabwe, Kenya and Tanzania; Americas, along with U.S and Canada, and Europe, consisting of Holland, France and Portugal. It provides software merchandise, controlled methods, tech...Read More
Accelya Solutions India Ltd, previously known as Accelya Kale Solutions Ltd, is a software solutions provider to the global airline and travel industry. It is in computer programming, consultancy and associated activities. Its geographical segments are Asia Pacific, which includes India, New Zealand, Japan and Australia; Middle East and Africa, including, Mauritius, Zimbabwe, Kenya and Tanzania; Americas, along with U.S and Canada, and Europe, consisting of Holland, France and Portugal. It provides software merchandise, controlled methods, technology and web hosting offerings. Its solutions consist of airline monetary solutions, airline commercial solutions and industry solutions. Its airline financial solutions consist of revenue accounting, cost management, miscellaneous billing, audit and revenue recovery, refund control and ground handling billing. Its enterprise solutions consist of simplified interline settlement (SIS) and neutral fare proration engine. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1785 Cr.
Stock P/E 13.8
P/B 6.8
Current Price ₹1196.2
Book Value ₹ 176.1
Face Value 10
52W High ₹1524.6
Dividend Yield 7.52%
52W Low ₹ 1017.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 127 | 125 | 131 | 128 | 127 | 133 | 137 | 132 | 136 | 133 |
| Other Income | 1 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 3 |
| Total Income | 128 | 127 | 134 | 131 | 131 | 136 | 139 | 135 | 139 | 136 |
| Total Expenditure | 78 | 79 | 81 | 80 | 79 | 85 | 90 | 81 | 88 | 88 |
| Operating Profit | 50 | 48 | 53 | 51 | 52 | 51 | 49 | 54 | 51 | 47 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 8 | 7 | 7 | 8 | 8 | 6 | 6 | 8 | 9 | 14 |
| Exceptional Income / Expenses | 0 | 0 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | -12 |
| Profit Before Tax | 42 | 40 | 12 | 42 | 44 | 44 | 42 | 46 | 40 | 19 |
| Provision for Tax | 11 | 9 | 12 | 11 | 11 | 11 | 11 | 12 | 10 | 5 |
| Profit After Tax | 32 | 31 | 0 | 31 | 32 | 32 | 30 | 34 | 30 | 14 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 32 | 31 | 0 | 31 | 32 | 32 | 30 | 34 | 30 | 14 |
| Adjusted Earnings Per Share | 21.1 | 20.7 | 0.1 | 20.9 | 21.7 | 21.7 | 20.3 | 22.7 | 19.8 | 9.3 |
| #(Fig in Cr.) | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 303 | 341 | 367 | 383 | 433 | 412 | 290 | 368 | 469 | 511 | 529 | 538 |
| Other Income | 6 | 10 | 20 | 3 | 9 | 5 | 11 | 12 | 10 | 10 | 12 | 11 |
| Total Income | 309 | 351 | 388 | 386 | 442 | 417 | 301 | 381 | 479 | 522 | 541 | 549 |
| Total Expenditure | 188 | 209 | 222 | 233 | 263 | 259 | 205 | 238 | 285 | 319 | 335 | 347 |
| Operating Profit | 121 | 142 | 165 | 153 | 179 | 158 | 96 | 142 | 195 | 202 | 206 | 201 |
| Interest | 0 | 1 | 0 | 0 | 0 | 6 | 4 | 3 | 2 | 2 | 3 | 6 |
| Depreciation | 13 | 13 | 14 | 14 | 17 | 32 | 34 | 35 | 34 | 31 | 28 | 37 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -34 | 0 | -12 |
| Profit Before Tax | 107 | 128 | 150 | 138 | 162 | 120 | 58 | 103 | 170 | 136 | 175 | 147 |
| Provision for Tax | 39 | 45 | 53 | 49 | 56 | 34 | 16 | 27 | 44 | 42 | 46 | 38 |
| Profit After Tax | 67 | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 | 108 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 67 | 83 | 97 | 89 | 106 | 87 | 42 | 76 | 127 | 94 | 129 | 108 |
| Adjusted Earnings Per Share | 45.2 | 55.6 | 65.2 | 59.7 | 71.3 | 58.2 | 28.3 | 51 | 84.9 | 62.9 | 86.4 | 72.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 13% | 5% | 6% |
| Operating Profit CAGR | 2% | 13% | 5% | 5% |
| PAT CAGR | 37% | 19% | 8% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -11% | -6% | 7% | 2% |
| ROE Average | 46% | 43% | 35% | 47% |
| ROCE Average | 64% | 59% | 49% | 71% |
| #(Fig in Cr.) | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 115 | 113 | 181 | 180 | 198 | 245 | 239 | 263 | 270 | 283 | 278 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 84 | 74 | 50 | 90 | 98 | 90 | 33 | 39 | 68 | 97 | 164 |
| Total Current Liabilities | 135 | 176 | 227 | 129 | 134 | 189 | 175 | 177 | 194 | 235 | 253 |
| Total Liabilities | 334 | 363 | 458 | 398 | 430 | 524 | 447 | 479 | 532 | 615 | 694 |
| Fixed Assets | 75 | 77 | 62 | 69 | 71 | 137 | 125 | 101 | 87 | 63 | 82 |
| Other Non-Current Assets | 90 | 82 | 59 | 101 | 115 | 73 | 27 | 44 | 85 | 95 | 153 |
| Total Current Assets | 169 | 204 | 337 | 228 | 244 | 314 | 296 | 334 | 360 | 457 | 459 |
| Total Assets | 334 | 363 | 458 | 398 | 430 | 524 | 447 | 479 | 532 | 615 | 694 |
| #(Fig in Cr.) | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 21 | 28 | 21 | 24 | 21 | 39 | 48 | 30 | 45 | 41 |
| Cash Flow from Operating Activities | 66 | 80 | 93 | 111 | 87 | 131 | 87 | 118 | 133 | 156 | 145 |
| Cash Flow from Investing Activities | -8 | -7 | -26 | -14 | -3 | -61 | -11 | -73 | 13 | -66 | -8 |
| Cash Flow from Financing Activities | -57 | -69 | -73 | -94 | -86 | -53 | -66 | -64 | -132 | -94 | -146 |
| Net Cash Inflow / Outflow | 2 | 4 | -7 | 3 | -3 | 17 | 10 | -19 | 14 | -4 | -9 |
| Closing Cash & Cash Equivalent | 21 | 26 | 21 | 24 | 21 | 39 | 48 | 30 | 45 | 41 | 32 |
| # | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 45.15 | 55.62 | 65.15 | 59.75 | 71.27 | 58.16 | 28.27 | 51.04 | 84.9 | 62.87 | 86.44 |
| CEPS(Rs) | 54.08 | 64.54 | 74.78 | 69.36 | 82.46 | 79.9 | 51.04 | 74.78 | 107.54 | 83.31 | 105.21 |
| DPS(Rs) | 36 | 45 | 51 | 46 | 32 | 10 | 52 | 62 | 65 | 65 | 90 |
| Book NAV/Share(Rs) | 77.1 | 75.79 | 121.25 | 120.32 | 132.36 | 163.98 | 159.83 | 175.99 | 180.91 | 189.5 | 186.03 |
| Core EBITDA Margin(%) | 37.92 | 38.77 | 39.44 | 39.14 | 39.2 | 37.21 | 29.39 | 35.26 | 39.38 | 37.51 | 36.72 |
| EBIT Margin(%) | 35.41 | 37.67 | 41.06 | 36.27 | 37.41 | 30.55 | 21.43 | 28.95 | 36.75 | 27 | 33.67 |
| Pre Tax Margin(%) | 35.25 | 37.48 | 40.94 | 36.17 | 37.41 | 29.21 | 19.9 | 28.02 | 36.31 | 26.64 | 33.02 |
| PAT Margin (%) | 22.26 | 24.35 | 26.47 | 23.31 | 24.57 | 21.07 | 14.53 | 20.68 | 27 | 18.36 | 24.4 |
| Cash Profit Margin (%) | 26.66 | 28.25 | 30.38 | 27.06 | 28.42 | 28.94 | 26.24 | 30.3 | 34.2 | 24.33 | 29.7 |
| ROA(%) | 21.81 | 23.84 | 23.71 | 20.84 | 25.68 | 18.19 | 8.69 | 16.46 | 25.08 | 16.37 | 19.72 |
| ROE(%) | 60.01 | 72.76 | 66.13 | 49.47 | 56.41 | 39.25 | 17.46 | 30.4 | 47.58 | 33.95 | 46.03 |
| ROCE(%) | 95.47 | 112.58 | 102.57 | 76.97 | 85.9 | 56.92 | 25.75 | 42.56 | 64.76 | 49.93 | 63.52 |
| Receivable days | 45.36 | 40.86 | 52.45 | 58.25 | 56.67 | 71.81 | 92.61 | 65.43 | 56.41 | 54.84 | 57.28 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 22.07 | 20.48 | 20.3 | 19.53 | 12.13 | 15.8 | 41.2 | 17.25 | 15.59 | 27.5 | 16.39 |
| Price/Book(x) | 12.93 | 15.03 | 10.91 | 9.7 | 6.53 | 5.6 | 7.29 | 5 | 7.32 | 9.12 | 7.62 |
| Dividend Yield(%) | 3.61 | 3.95 | 3.86 | 3.94 | 3.7 | 1.09 | 4.46 | 7.04 | 4.91 | 3.76 | 6.35 |
| EV/Net Sales(x) | 4.84 | 4.91 | 5.31 | 4.48 | 2.92 | 3.18 | 5.81 | 3.39 | 4.09 | 4.84 | 3.85 |
| EV/Core EBITDA(x) | 12.16 | 11.8 | 11.8 | 11.19 | 7.08 | 8.28 | 17.54 | 8.8 | 9.86 | 12.24 | 9.88 |
| Net Sales Growth(%) | -4.39 | 12.6 | 7.75 | 4.12 | 13.2 | -4.85 | -29.53 | 26.87 | 27.41 | 8.9 | 3.44 |
| EBIT Growth(%) | -17.28 | 19.8 | 17.42 | -8.01 | 16.74 | -22.29 | -50.57 | 71.41 | 61.73 | -19.99 | 28.99 |
| PAT Growth(%) | -19.69 | 23.18 | 17.13 | -8.3 | 19.29 | -18.4 | -51.39 | 80.54 | 66.33 | -25.94 | 37.47 |
| EPS Growth(%) | -19.69 | 23.18 | 17.13 | -8.3 | 19.29 | -18.4 | -51.39 | 80.54 | 66.33 | -25.94 | 37.47 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.25 | 1.16 | 1.48 | 1.78 | 1.82 | 1.66 | 1.68 | 1.89 | 1.86 | 1.94 | 1.82 |
| Quick Ratio(x) | 1.25 | 1.16 | 1.48 | 1.78 | 1.82 | 1.66 | 1.68 | 1.89 | 1.86 | 1.94 | 1.82 |
| Interest Cover(x) | 219.65 | 197.01 | 351.95 | 351.39 | 0 | 22.69 | 13.97 | 31.06 | 83.47 | 74.45 | 52.03 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 | 74.66 |
| FII | 0.27 | 0.38 | 0.28 | 0.22 | 0.22 | 1.83 | 2.34 | 0.26 | 0.3 | 0.16 |
| DII | 0.45 | 0.65 | 0.65 | 0.66 | 0.38 | 0.38 | 0.34 | 0.32 | 0.05 | 0.05 |
| Public | 24.62 | 24.31 | 24.42 | 24.46 | 24.74 | 23.13 | 22.67 | 24.76 | 24.99 | 25.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| Public | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.35 | 0.34 | 0.37 | 0.37 | 0.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
