Market Cap ₹36 Cr.
Stock P/E 25.4
P/B 1.5
Current Price ₹44.9
Book Value ₹ 30
Face Value 10
52W High ₹56.9
Dividend Yield 0%
52W Low ₹ 37.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 7 | 61 | |
| Other Income | 0 | 0 | |
| Total Income | 7 | 61 | |
| Total Expenditure | 6 | 59 | |
| Operating Profit | 1 | 2 | |
| Interest | 0 | 0 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 1 | 2 | |
| Provision for Tax | 0 | 0 | |
| Profit After Tax | 0 | 1 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | |
| Adjusted Earnings Per Share | 0.8 | 2.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 771% | 0% | 0% | 0% |
| Operating Profit CAGR | 100% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 17% | 13% | 13% | 13% |
| ROCE Average | 20% | 14% | 14% | 14% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 7 | 11 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 |
| Total Current Liabilities | 1 | 2 |
| Total Liabilities | 8 | 13 |
| Fixed Assets | 0 | 0 |
| Other Non-Current Assets | 0 | 0 |
| Total Current Assets | 8 | 12 |
| Total Assets | 8 | 13 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 3 |
| Cash Flow from Operating Activities | -3 | -3 |
| Cash Flow from Investing Activities | -1 | -0 |
| Cash Flow from Financing Activities | 7 | 3 |
| Net Cash Inflow / Outflow | 3 | -1 |
| Closing Cash & Cash Equivalent | 3 | 2 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 0.82 | 2.44 |
| CEPS(Rs) | 0.9 | 2.64 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 10.82 | 18.19 |
| Core EBITDA Margin(%) | 8.98 | 3.29 |
| EBIT Margin(%) | 8.4 | 3.12 |
| Pre Tax Margin(%) | 8.4 | 3.11 |
| PAT Margin (%) | 6.27 | 2.32 |
| Cash Profit Margin (%) | 6.86 | 2.51 |
| ROA(%) | 5.26 | 13.4 |
| ROE(%) | 7.58 | 17.49 |
| ROCE(%) | 7.78 | 20.01 |
| Receivable days | 149.93 | 27.01 |
| Inventory Days | 93.43 | 15.28 |
| Payable days | 19.28 | 3.75 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.35 | 0.08 |
| EV/Core EBITDA(x) | 3.85 | 2.29 |
| Net Sales Growth(%) | 0 | 792.47 |
| EBIT Growth(%) | 0 | 230.84 |
| PAT Growth(%) | 0 | 230.27 |
| EPS Growth(%) | 0 | 197.83 |
| Debt/Equity(x) | 0 | 0.1 |
| Current Ratio(x) | 9.88 | 5 |
| Quick Ratio(x) | 7.58 | 3.63 |
| Interest Cover(x) | 5736 | 2711 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Jun 2025 | Sep 2025 |
|---|---|---|
| Promoter | 61.71 | 61.71 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 38.29 | 38.29 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Jun 2025 | Sep 2025 |
|---|---|---|
| Promoter | 0.49 | 0.49 |
| FII | 0 | 0 |
| DII | 0 | 0 |
| Public | 0.31 | 0.31 |
| Others | 0 | 0 |
| Total | 0.8 | 0.8 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
