ABM Knowledgeware

₹109.3 -3 | 2.7%

WEBSITE BSE:531161 NSE : ABM KNOWLEDG 18 May, 12:50

Market Cap ₹219 Cr.

Stock P/E 17.7

P/B 1

Current Price ₹109.3

Book Value ₹ 108.4

Face Value 5

52W High ₹147.5

Dividend Yield 1.14%

52W Low ₹ 77.6

Edit Ratio

ABM Knowledgeware Research see more...

Overview Inc. Year: 1993Industry: IT - Software

ABM Knowledgeware Ltd is a leading Indian IT company that specializes in providing software solutions and services to various sectors. Established in 1993, the company offers a wide range of products and solutions, including e-governance, enterprise resource planning (ERP), and customer relationship management (CRM). ABM Knowledgeware serves diverse industries such as government, utilities, education, and healthcare. The company is known for its expertise in developing and implementing innovative software applications that enhance operational efficiency and improve governance processes. They provide solutions for citizen-centric services, financial management, human resources, and more. ABM Knowledgeware's comprehensive suite of software products is designed to streamline business operations and enable digital transformation. With a strong focus on research and development, ABM Knowledgeware strives to stay at the forefront of technology advancements. They have established strategic partnerships and collaborations with industry leaders to deliver cutting-edge solutions to their clients. The company's commitment to excellence, customer satisfaction, and continuous innovation has made them a trusted name in the IT industry.

ABM Knowledgeware Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

ABM Knowledgeware Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	26	25	22	18	21	22	19	21	23	21
Other Income	1	1	1	0	1	2	2	2	1	1
Total Income	27	26	23	18	23	23	21	22	25	22
Total Expenditure	19	22	19	14	16	17	16	17	19	19
Operating Profit	8	4	4	4	7	7	4	5	6	4
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	7	3	3	3	6	6	4	4	5	3
Provision for Tax	2	1	0	1	2	1	0	1	1	0
Profit After Tax	6	3	2	2	5	4	3	3	4	2
Adjustments	-1	0	-0	0	-0	-1	-0	-0	-0	0
Profit After Adjustments	5	3	2	2	4	3	3	3	3	3
Adjusted Earnings Per Share	2.5	1.5	1.2	1.2	2.1	1.7	1.6	1.6	1.7	1.3

ABM Knowledgeware Profit & Loss

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	62	61	73	89	96	80	84
Other Income	3	4	4	5	4	5	6
Total Income	65	65	77	94	100	85	90
Total Expenditure	44	41	54	63	78	63	71
Operating Profit	21	24	23	31	21	22	19
Interest	0	0	0	0	0	0	0
Depreciation	2	2	2	2	2	3	4
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	19	22	21	29	18	19	16
Provision for Tax	5	7	4	7	4	4	2
Profit After Tax	14	15	17	22	14	15	12
Adjustments	0	0	-1	-2	1	-1	0
Profit After Adjustments	14	16	16	20	15	13	12
Adjusted Earnings Per Share	7.2	7.8	7.8	10	7.3	6.6	6.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-17%	3%	5%	0%
Operating Profit CAGR	5%	-1%	1%	0%
PAT CAGR	7%	-4%	1%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	27%	-0%	13%	16%
ROE Average	7%	9%	9%	9%
ROCE Average	9%	12%	13%	13%

ABM Knowledgeware Balance Sheet

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	145	158	168	188	200	211
Minority's Interest	-1	-1	1	2	1	3
Borrowings	0	0	0	0	0	0
Other Non-Current Liabilities	8	8	7	8	7	7
Total Current Liabilities	44	19	31	33	40	27
Total Liabilities	197	185	206	230	248	247
Fixed Assets	50	51	51	51	52	52
Other Non-Current Assets	5	2	4	9	9	24
Total Current Assets	142	132	151	170	187	171
Total Assets	197	185	206	230	248	247

ABM Knowledgeware Cash Flow

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	33	3	31	4	35	21
Cash Flow from Operating Activities	-1	41	11	17	4	6
Cash Flow from Investing Activities	-26	-10	-32	15	-16	-17
Cash Flow from Financing Activities	-3	-3	-6	-0	-3	-3
Net Cash Inflow / Outflow	-30	27	-27	32	-15	-13
Closing Cash & Cash Equivalent	3	31	4	35	21	7

ABM Knowledgeware Ratios

#	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	7.19	7.83	7.81	10	7.33	6.61
CEPS(Rs)	7.86	8.49	9.29	11.82	8.22	8.77
DPS(Rs)	1.25	1.25	1.25	1.25	1.25	1.25
Book NAV/Share(Rs)	72.47	78.83	83.7	93.83	99.82	105.21
Core EBITDA Margin(%)	29.24	32.69	25.33	25.62	15.53	17.9
EBIT Margin(%)	30.72	36.97	28.93	28.45	16.84	20.1
Pre Tax Margin(%)	30.22	36.44	28.54	27.98	16.43	19.74
PAT Margin (%)	22.63	25.07	23.15	21.11	12.66	15.51
Cash Profit Margin (%)	25.23	27.91	25.57	23.11	14.9	18.7
ROA(%)	7.15	7.98	8.6	9.89	5.84	5.87
ROE(%)	9.73	10.08	10.35	12.17	7.21	7.09
ROCE(%)	13.19	14.84	12.92	16.38	9.58	9.18
Receivable days	312.06	221.08	135.54	103.41	105.93	154.17
Inventory Days	0	0	0	0	0	0
Payable days	0	0	0	0	0	0
PER(x)	10.84	7.9	4.33	11.22	14.58	11.23
Price/Book(x)	1.08	0.79	0.4	1.2	1.07	0.71
Dividend Yield(%)	1.6	2.02	3.7	1.11	1.17	1.68
EV/Net Sales(x)	2.42	1.45	0.83	1.9	1.95	1.66
EV/Core EBITDA(x)	7.26	3.65	2.65	5.44	8.85	6.06
Net Sales Growth(%)	0	-2.36	19.47	22.9	7.02	-16.58
EBIT Growth(%)	0	17.49	-6.51	38.44	-36.19	1.46
PAT Growth(%)	0	8.18	10.3	28.39	-35.32	4.13
EPS Growth(%)	0	8.95	-0.25	28.03	-26.71	-9.8
Debt/Equity(x)	0	0	0	0	0	0
Current Ratio(x)	3.2	6.76	4.92	5.21	4.67	6.42
Quick Ratio(x)	3.2	6.76	4.92	5.21	4.67	6.42
Interest Cover(x)	60.45	69.43	74.23	61.29	41.65	56.37
Total Debt/Mcap(x)	0	0	0	0	0	0

ABM Knowledgeware Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	66.93	66.93	66.93	66.93	66.93	66.93	66.93	66.93	66.93	66.93
FII	0.57	0.57	0.57	0.56	0.34	0.34	0.34	0.34	0.34	0.34
DII	0	0	0	10	0	0	0	0	0	0
Public	32.5	32.5	32.5	22.51	32.73	32.73	32.73	32.73	32.73	32.73
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.34	1.34	1.34	1.34	1.34	1.34	1.34	1.34	1.34	1.34
FII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
DII	0	0	0	0.2	0	0	0	0	0	0
Public	0.65	0.65	0.65	0.45	0.65	0.65	0.65	0.65	0.65	0.65
Others	0	0	0	0	0	0	0	0	0	0
Total	2	2	2	2	2	2	2	2	2	2

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 9% over the last 3 years.
The company has delivered a poor profit growth of 1% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.