Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

AB Infrabuild

₹107.7 2.3 | 2.1%

Market Cap ₹688 Cr.

Stock P/E 60.3

P/B 4.9

Current Price ₹107.7

Book Value ₹ 21.8

Face Value 10

52W High ₹109

Dividend Yield 0%

52W Low ₹ 44.2

AB Infrabuild Research see more...

Overview Inc. Year: 2011Industry: Engineering - Construction

Ab infrabuild limited is a company that provides infrastructure development and construction services in India. It was founded in 1999 by Mr. Amit Bholananth Mishra and got incorporated as a private limited company in 2011. It is a subsidiary of A B Enterprises, a group of companies engaged in real estate, hospitality, and education sector. The company is registered as a Grade “AA” contractor with the Municipal Corporation of Greater Mumbai and a Class 1 (A) contractor with the Public Works Department, Maharashtra. Some of the major customers of the company are Dedicated Freight Corridor Corporation of India, Central Railway, Mumbai Metropolitan Region Development Authority, Mumbai Railway Vikas Corporation, Western Railway, and Municipal Corporation of Greater Mumbai.

Read More..

AB Infrabuild Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

AB Infrabuild Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Sep 2024 Dec 2024
Net Sales 54 52 47 75
Other Income 0 -0 1 0
Total Income 54 52 48 75
Total Expenditure 47 46 40 65
Operating Profit 7 6 8 10
Interest 1 1 1 2
Depreciation 1 1 1 1
Exceptional Income / Expenses -0 0 -0 -0
Profit Before Tax 5 4 5 7
Provision for Tax 1 1 1 2
Profit After Tax 4 3 4 5
Adjustments -0 0 0 -0
Profit After Adjustments 4 3 4 5
Adjusted Earnings Per Share 0.8 0.6 0.7 0.9

AB Infrabuild Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 87 90 75 73 60 55 64 62 64 123 184 228
Other Income 1 1 1 1 1 1 0 1 0 1 1 1
Total Income 87 91 75 74 61 56 64 62 65 124 184 229
Total Expenditure 79 81 67 67 52 47 56 58 59 110 160 198
Operating Profit 8 9 8 7 9 9 8 5 5 13 25 31
Interest 5 6 6 5 3 4 3 4 4 4 5 5
Depreciation 1 2 1 1 1 1 0 0 1 1 3 4
Exceptional Income / Expenses 0 0 0 0 0 -0 -1 -4 0 2 -0 0
Profit Before Tax 2 1 0 0 5 4 4 -3 1 10 16 21
Provision for Tax 1 0 0 0 2 1 1 -1 0 3 4 5
Profit After Tax 1 1 0 0 3 3 3 -2 1 8 11 16
Adjustments 0 0 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 1 1 0 0 3 3 3 -2 1 8 11 16
Adjusted Earnings Per Share 1.2 0.9 0.4 0.2 3.6 3 1.9 -1.6 0.6 5.4 2.3 3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 50% 44% 27% 8%
Operating Profit CAGR 92% 71% 23% 12%
PAT CAGR 38% 0% 30% 27%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 108% 132% 69% NA%
ROE Average 20% 16% 10% 12%
ROCE Average 22% 18% 14% 15%

AB Infrabuild Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 7 8 8 8 11 15 29 27 28 35 82
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 7 2 1 1 0 0 1 6 8 17
Other Non-Current Liabilities 0 -0 -0 -0 -0 -0 -1 -1 -1 -1 -1
Total Current Liabilities 58 58 53 66 70 67 83 86 69 82 58
Total Liabilities 71 72 63 75 82 81 111 112 102 124 156
Fixed Assets 7 6 4 4 4 2 1 1 2 3 36
Other Non-Current Assets 7 9 10 9 8 9 10 3 2 9 4
Total Current Assets 56 58 48 62 69 70 101 108 97 113 116
Total Assets 71 72 63 75 82 81 111 112 102 124 156

AB Infrabuild Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 7 9 7 6 6 6 4 3 2 2 2
Cash Flow from Operating Activities -8 3 11 4 3 1 -9 0 1 15 10
Cash Flow from Investing Activities 0 0 0 -0 -0 1 -0 1 -1 -13 -39
Cash Flow from Financing Activities 10 -5 -13 -3 -2 -3 8 -2 1 -3 38
Net Cash Inflow / Outflow 2 -1 -2 0 -0 -1 -1 -1 0 -1 8
Closing Cash & Cash Equivalent 9 7 6 6 6 4 3 2 2 2 10

AB Infrabuild Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 1.15 0.94 0.39 0.19 3.63 3.03 1.85 -1.59 0.61 5.36 2.33
CEPS(Rs) 2.56 3.15 2.06 1.76 4.98 4.05 2.09 -1.4 1.2 5.89 3.04
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.13 9.07 9.46 9.65 13.43 15.86 20.68 19.09 19.76 25.12 16.43
Core EBITDA Margin(%) 8.28 9.77 9.66 8.47 14.42 14.4 11.69 6.31 8 10.31 13.07
EBIT Margin(%) 7.71 8.45 8.65 7.43 13.48 14.36 10.58 1.05 7.87 11.96 11.32
Pre Tax Margin(%) 1.76 1.32 0.67 0.59 7.8 7.64 5.61 -4.84 1.75 8.34 8.48
PAT Margin (%) 1.11 0.87 0.44 0.22 4.99 5.05 4.09 -3.61 1.34 6.12 6.21
Cash Profit Margin (%) 2.46 2.91 2.3 1.99 6.85 6.75 4.63 -3.19 2.62 6.73 8.11
ROA(%) 1.36 1.1 0.48 0.23 3.85 3.4 2.71 -2 0.81 6.67 8.15
ROE(%) 14.19 10.95 4.23 1.99 31.45 21.57 11.93 -7.97 3.16 23.89 19.7
ROCE(%) 14.69 16.3 14.39 12.85 20.07 20.34 14.67 1.26 9.24 23.45 21.87
Receivable days 81.41 87.49 101.95 101.26 128.26 117.24 155.16 219.81 180 88.44 52.88
Inventory Days 105.5 99.28 112.74 130.71 210.31 285.43 265.66 282.4 271.14 146.2 102.51
Payable days 144.32 133.17 154.11 193.5 309.21 253 229.73 278.86 239.94 125.73 73.37
PER(x) 0 0 0 0 0 0 4.06 0 13.7 3.92 23.54
Price/Book(x) 0 0 0 0 0 0 0.36 0.3 0.43 0.84 3.33
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.37 0.39 0.41 0.44 0.39 0.53 0.5 0.51 0.63 0.51 1.76
EV/Core EBITDA(x) 4.13 3.76 3.89 4.74 2.54 3.25 4.07 6.9 7.49 4.68 13.08
Net Sales Growth(%) 0 4.15 -17.39 -1.45 -17.78 -9.1 15.92 -2.89 4.1 91.38 49.33
EBIT Growth(%) 0 14.16 -15.42 -15.34 49.58 -3.43 -14.61 -90.32 676.93 190.65 41.36
PAT Growth(%) 0 -18.33 -58.36 -51.39 1804.32 -8.27 -6.11 -185.68 138.78 772.03 51.47
EPS Growth(%) 0 -18.33 -58.36 -51.39 1804.33 -16.52 -38.92 -185.68 138.79 772.03 -56.6
Debt/Equity(x) 5.72 5.37 4.27 4.4 2.39 1.73 0.79 0.93 1.08 0.91 0.51
Current Ratio(x) 0.97 0.99 0.9 0.94 0.99 1.05 1.22 1.26 1.41 1.38 2.01
Quick Ratio(x) 0.54 0.58 0.49 0.48 0.43 0.35 0.66 0.68 0.75 0.74 1.14
Interest Cover(x) 1.3 1.19 1.08 1.09 2.37 2.14 2.13 0.18 1.29 3.31 3.99
Total Debt/Mcap(x) 0 0 0 0 0 0 2.01 2.82 2.34 1.01 0.14

AB Infrabuild Shareholding Pattern

# Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 59.19 59.19 59.19 59.29 59.35 36.82 36.82 36.82 37.13 37.13
FII 0 0 0 0 0 0 0 0 0 0.01
DII 0 0 0 0 0 0 0 0 0 0
Public 40.81 40.81 40.81 40.71 40.65 63.18 63.18 63.18 62.87 62.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 29% CAGR over last 5 years
  • Debtor days have improved from 125.73 to 73.37days.

Cons

  • Promoter holding is low: 37.13%.
  • Stock is trading at 4.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

AB Infrabuild News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....