Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹468 Cr.
Stock P/E
45.8
P/B
3.1
Current Price
₹213.1
Book Value
₹ 68.6
Face Value
10
52W High
₹508
52W Low
₹ 210.1
Dividend Yield
0%

AB Cotspin India Overview

1. Business Overview

AB Cotspin India Ltd. is primarily engaged in the manufacturing of cotton yarn and denim fabric. The company operates in the textile sector, processing raw cotton into various types of spun yarns, which are then either sold or further processed into denim fabric. Its core business model revolves around integrated textile manufacturing, catering to both domestic and international markets. The company makes money by selling its cotton yarn products to knitters, weavers, and garment manufacturers, and its denim fabric to apparel brands and manufacturers.

2. Key Segments / Revenue Mix

The company's primary revenue streams are derived from:

Cotton Yarn: Manufacturing and sale of various counts and types of cotton yarn.

Denim Fabric: Production and sale of different finishes and types of denim fabric.

Specific percentage contributions are not publicly detailed for this overview, but these two segments represent the core product offerings.

3. Industry & Positioning

The Indian textile industry is one of the largest globally, characterized by its fragmented nature, with a mix of large integrated players and smaller specialized units. It is highly competitive and susceptible to fluctuations in raw material prices (cotton) and global demand. AB Cotspin India Ltd. operates as a mid-sized player within this landscape, competing on factors like product quality, cost efficiency, and customer relationships. Its positioning is likely focused on specific yarn counts or denim fabric varieties, catering to particular market niches rather than being a broad-spectrum, high-volume leader.

4. Competitive Advantage (Moat)

The textile industry generally has limited durable competitive advantages due to its commodity-like nature, low switching costs, and ease of technology adoption. AB Cotspin's potential advantages, though not strong moats, could include:

Cost Efficiency: Through efficient plant operations, favorable access to raw materials, or economies of scale in its specific niche.

Vertical Integration (Partial): Operating from yarn spinning to fabric weaving may offer some cost control and quality consistency.

Customer Relationships: Long-standing relationships with domestic and international buyers, built on reliability and quality.

A strong brand, proprietary technology, or significant network effects are less likely for a company of this nature in this industry.

5. Growth Drivers

Rising Global Demand: Increasing apparel consumption driven by population growth and rising disposable incomes, especially in emerging markets.

"China Plus One" Strategy: Global buyers diversifying their supply chains away from China, potentially benefiting Indian textile manufacturers.

Government Support: Indian government initiatives and incentive schemes (e.g., PLI scheme for textiles) aimed at boosting manufacturing and exports.

Capacity Expansion: Any ongoing or planned expansion in spinning or weaving capacity to meet growing demand.

Value-Added Products: Diversification into higher-margin, specialized yarns or denim fabrics.

Export Market Penetration: Increasing footprint in international markets.

6. Risks

Raw Material Price Volatility: Fluctuations in cotton prices can significantly impact profitability.

Demand Fluctuations: Economic downturns, changing fashion trends, and global trade disputes can affect demand for textiles.

Intense Competition: High competition from domestic and international players, leading to pricing pressures.

Exchange Rate Volatility: For a company involved in exports and potentially imports, currency fluctuations can affect revenues and costs.

Regulatory and Environmental Risks: Stringent environmental norms and labor laws can increase operational costs and compliance burdens.

Geopolitical Risks: Trade barriers or geopolitical tensions can disrupt supply chains and market access.

7. Management & Ownership

AB Cotspin India Ltd. is a promoter-led company, characteristic of many Indian businesses. The founding family or group typically holds a significant stake and plays a direct role in management and strategic decision-making. Management quality is generally assessed through their financial performance, capital allocation strategies, and corporate governance practices over time.

8. Outlook

AB Cotspin operates in a dynamic textile industry with potential tailwinds from global demand shifts and supportive government policies in India. The company's focus on cotton yarn and denim positions it in core textile segments. The bull case hinges on successful capacity utilization, efficient management of raw material costs, capitalizing on export opportunities driven by global supply chain diversification, and prudent expansion into value-added products. The bear case involves risks from persistent raw material price volatility, intense competition, global economic slowdowns impacting demand, and the challenge of maintaining cost efficiencies in an increasingly competitive environment. The ability to effectively navigate these industry specific challenges and leverage its operational strengths will be key to its performance.

AB Cotspin India Share Price

Live · BSE / NSE · Inception: 1997
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

AB Cotspin India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 69 76 73 81 59 85 67 51 77
Other Income 0 1 0 0 0 2 0 0 2
Total Income 69 77 73 82 59 87 67 51 79
Total Expenditure 60 69 65 75 50 78 57 39 68
Operating Profit 8 8 8 7 9 9 10 11 11
Interest 2 3 3 2 2 3 2 3 3
Depreciation 2 3 2 2 2 2 2 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 2 3 2 5 4 6 5 5
Provision for Tax 1 1 1 1 1 1 2 1 1
Profit After Tax 3 2 2 2 4 2 4 4 3
Adjustments 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 3 2 2 2 4 2 4 4 3
Adjusted Earnings Per Share 2.7 1.8 2.2 1.7 4 1.3 1.9 1.6 1.5

AB Cotspin India Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 256 298 280
Other Income 1 3 4
Total Income 257 301 284
Total Expenditure 229 268 242
Operating Profit 28 33 41
Interest 9 10 11
Depreciation 10 9 12
Exceptional Income / Expenses 0 0 0
Profit Before Tax 8 14 20
Provision for Tax 2 3 5
Profit After Tax 7 10 13
Adjustments 0 0 0
Profit After Adjustments 7 10 13
Adjusted Earnings Per Share 6.5 6.2 6.3

AB Cotspin India Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 68 111
Minority's Interest 0 0
Borrowings 45 70
Other Non-Current Liabilities 2 3
Total Current Liabilities 82 105
Total Liabilities 198 288
Fixed Assets 72 66
Other Non-Current Assets 7 50
Total Current Assets 119 173
Total Assets 198 288

AB Cotspin India Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0
Cash Flow from Operating Activities -32 -16
Cash Flow from Investing Activities -3 -49
Cash Flow from Financing Activities 35 66
Net Cash Inflow / Outflow -0 0
Closing Cash & Cash Equivalent 0 0

AB Cotspin India Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.51 6.22
CEPS(Rs) 16.08 11.57
DPS(Rs) 0 0
Book NAV/Share(Rs) 45.88 61.05
Core EBITDA Margin(%) 10.34 10.1
EBIT Margin(%) 6.96 8.07
Pre Tax Margin(%) 3.3 4.59
PAT Margin (%) 2.62 3.43
Cash Profit Margin (%) 6.47 6.37
ROA(%) 3.38 4.2
ROE(%) 14.19 13.85
ROCE(%) 9.36 10.32
Receivable days 54.46 52.63
Inventory Days 92.52 89.62
Payable days 1.51 2.29
PER(x) 37.55 73.82
Price/Book(x) 5.33 7.52
Dividend Yield(%) 0 0
EV/Net Sales(x) 1.46 3.08
EV/Core EBITDA(x) 13.5 27.98
Net Sales Growth(%) 0 16.58
EBIT Growth(%) 0 35.32
PAT Growth(%) 0 52.46
EPS Growth(%) 0 -4.43
Debt/Equity(x) 2.57 1.65
Current Ratio(x) 1.45 1.65
Quick Ratio(x) 0.66 0.87
Interest Cover(x) 1.9 2.32
Total Debt/Mcap(x) 0.48 0.22

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16%
Operating Profit CAGR +18%
PAT CAGR +43%
Share Price CAGR -52% +66%
ROE Average +14% +14% +14% +14%
ROCE Average +10% +10% +10% +10%

AB Cotspin India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 52.5 %
FII 0.11 %
DII (MF + Insurance) 0 %
Public (retail) 47.5 %
# Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 34.9134.9134.9134.9134.9167.7852.552.552.552.5
FII 000000.150.110.110.110.11
DII 0000000000
Public 65.0965.0965.0965.0965.0932.2247.547.547.547.5
Others 0000000000
Total 100100100100100100100100100100

AB Cotspin India Peer Comparison

AB Cotspin India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

AB Cotspin India Pros & Cons

Pros

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 1.51 to 2.29days.
  • Stock is trading at 3.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp