Textile · Founded 1997 · www.abcotspin.com · BSE 544522 · NSE ABCOTS · ISIN INE08PH01015
No Notes Added Yet
1. Business Overview
AB Cotspin India Ltd. is primarily engaged in the manufacturing of cotton yarn and denim fabric. The company operates in the textile sector, processing raw cotton into various types of spun yarns, which are then either sold or further processed into denim fabric. Its core business model revolves around integrated textile manufacturing, catering to both domestic and international markets. The company makes money by selling its cotton yarn products to knitters, weavers, and garment manufacturers, and its denim fabric to apparel brands and manufacturers.
2. Key Segments / Revenue Mix
The company's primary revenue streams are derived from:
Cotton Yarn: Manufacturing and sale of various counts and types of cotton yarn.
Denim Fabric: Production and sale of different finishes and types of denim fabric.
Specific percentage contributions are not publicly detailed for this overview, but these two segments represent the core product offerings.
3. Industry & Positioning
The Indian textile industry is one of the largest globally, characterized by its fragmented nature, with a mix of large integrated players and smaller specialized units. It is highly competitive and susceptible to fluctuations in raw material prices (cotton) and global demand. AB Cotspin India Ltd. operates as a mid-sized player within this landscape, competing on factors like product quality, cost efficiency, and customer relationships. Its positioning is likely focused on specific yarn counts or denim fabric varieties, catering to particular market niches rather than being a broad-spectrum, high-volume leader.
4. Competitive Advantage (Moat)
The textile industry generally has limited durable competitive advantages due to its commodity-like nature, low switching costs, and ease of technology adoption. AB Cotspin's potential advantages, though not strong moats, could include:
Cost Efficiency: Through efficient plant operations, favorable access to raw materials, or economies of scale in its specific niche.
Vertical Integration (Partial): Operating from yarn spinning to fabric weaving may offer some cost control and quality consistency.
Customer Relationships: Long-standing relationships with domestic and international buyers, built on reliability and quality.
A strong brand, proprietary technology, or significant network effects are less likely for a company of this nature in this industry.
5. Growth Drivers
Rising Global Demand: Increasing apparel consumption driven by population growth and rising disposable incomes, especially in emerging markets.
"China Plus One" Strategy: Global buyers diversifying their supply chains away from China, potentially benefiting Indian textile manufacturers.
Government Support: Indian government initiatives and incentive schemes (e.g., PLI scheme for textiles) aimed at boosting manufacturing and exports.
Capacity Expansion: Any ongoing or planned expansion in spinning or weaving capacity to meet growing demand.
Value-Added Products: Diversification into higher-margin, specialized yarns or denim fabrics.
Export Market Penetration: Increasing footprint in international markets.
6. Risks
Raw Material Price Volatility: Fluctuations in cotton prices can significantly impact profitability.
Demand Fluctuations: Economic downturns, changing fashion trends, and global trade disputes can affect demand for textiles.
Intense Competition: High competition from domestic and international players, leading to pricing pressures.
Exchange Rate Volatility: For a company involved in exports and potentially imports, currency fluctuations can affect revenues and costs.
Regulatory and Environmental Risks: Stringent environmental norms and labor laws can increase operational costs and compliance burdens.
Geopolitical Risks: Trade barriers or geopolitical tensions can disrupt supply chains and market access.
7. Management & Ownership
AB Cotspin India Ltd. is a promoter-led company, characteristic of many Indian businesses. The founding family or group typically holds a significant stake and plays a direct role in management and strategic decision-making. Management quality is generally assessed through their financial performance, capital allocation strategies, and corporate governance practices over time.
8. Outlook
AB Cotspin operates in a dynamic textile industry with potential tailwinds from global demand shifts and supportive government policies in India. The company's focus on cotton yarn and denim positions it in core textile segments. The bull case hinges on successful capacity utilization, efficient management of raw material costs, capitalizing on export opportunities driven by global supply chain diversification, and prudent expansion into value-added products. The bear case involves risks from persistent raw material price volatility, intense competition, global economic slowdowns impacting demand, and the challenge of maintaining cost efficiencies in an increasingly competitive environment. The ability to effectively navigate these industry specific challenges and leverage its operational strengths will be key to its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 69 | 76 | 73 | 81 | 59 | 85 | 67 | 51 | 77 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 2 |
| Total Income | 69 | 77 | 73 | 82 | 59 | 87 | 67 | 51 | 79 |
| Total Expenditure | 60 | 69 | 65 | 75 | 50 | 78 | 57 | 39 | 68 |
| Operating Profit | 8 | 8 | 8 | 7 | 9 | 9 | 10 | 11 | 11 |
| Interest | 2 | 3 | 3 | 2 | 2 | 3 | 2 | 3 | 3 |
| Depreciation | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 2 | 3 | 2 | 5 | 4 | 6 | 5 | 5 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Profit After Tax | 3 | 2 | 2 | 2 | 4 | 2 | 4 | 4 | 3 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 2 | 2 | 4 | 2 | 4 | 4 | 3 |
| Adjusted Earnings Per Share | 2.7 | 1.8 | 2.2 | 1.7 | 4 | 1.3 | 1.9 | 1.6 | 1.5 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 256 | 298 | 280 |
| Other Income | 1 | 3 | 4 |
| Total Income | 257 | 301 | 284 |
| Total Expenditure | 229 | 268 | 242 |
| Operating Profit | 28 | 33 | 41 |
| Interest | 9 | 10 | 11 |
| Depreciation | 10 | 9 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 |
| Profit Before Tax | 8 | 14 | 20 |
| Provision for Tax | 2 | 3 | 5 |
| Profit After Tax | 7 | 10 | 13 |
| Adjustments | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 10 | 13 |
| Adjusted Earnings Per Share | 6.5 | 6.2 | 6.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 0% | 0% | 0% |
| Operating Profit CAGR | 18% | 0% | 0% | 0% |
| PAT CAGR | 43% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -52% | 66% | NA% | NA% |
| ROE Average | 14% | 14% | 14% | 14% |
| ROCE Average | 10% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 68 | 111 |
| Minority's Interest | 0 | 0 |
| Borrowings | 45 | 70 |
| Other Non-Current Liabilities | 2 | 3 |
| Total Current Liabilities | 82 | 105 |
| Total Liabilities | 198 | 288 |
| Fixed Assets | 72 | 66 |
| Other Non-Current Assets | 7 | 50 |
| Total Current Assets | 119 | 173 |
| Total Assets | 198 | 288 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | -32 | -16 |
| Cash Flow from Investing Activities | -3 | -49 |
| Cash Flow from Financing Activities | 35 | 66 |
| Net Cash Inflow / Outflow | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 6.51 | 6.22 |
| CEPS(Rs) | 16.08 | 11.57 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 45.88 | 61.05 |
| Core EBITDA Margin(%) | 10.34 | 10.1 |
| EBIT Margin(%) | 6.96 | 8.07 |
| Pre Tax Margin(%) | 3.3 | 4.59 |
| PAT Margin (%) | 2.62 | 3.43 |
| Cash Profit Margin (%) | 6.47 | 6.37 |
| ROA(%) | 3.38 | 4.2 |
| ROE(%) | 14.19 | 13.85 |
| ROCE(%) | 9.36 | 10.32 |
| Receivable days | 54.46 | 52.63 |
| Inventory Days | 92.52 | 89.62 |
| Payable days | 1.51 | 2.29 |
| PER(x) | 37.55 | 73.82 |
| Price/Book(x) | 5.33 | 7.52 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 1.46 | 3.08 |
| EV/Core EBITDA(x) | 13.5 | 27.98 |
| Net Sales Growth(%) | 0 | 16.58 |
| EBIT Growth(%) | 0 | 35.32 |
| PAT Growth(%) | 0 | 52.46 |
| EPS Growth(%) | 0 | -4.43 |
| Debt/Equity(x) | 2.57 | 1.65 |
| Current Ratio(x) | 1.45 | 1.65 |
| Quick Ratio(x) | 0.66 | 0.87 |
| Interest Cover(x) | 1.9 | 2.32 |
| Total Debt/Mcap(x) | 0.48 | 0.22 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.91 | 34.91 | 34.91 | 34.91 | 34.91 | 67.78 | 52.5 | 52.5 | 52.5 | 52.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 65.09 | 65.09 | 65.09 | 65.09 | 65.09 | 32.07 | 47.39 | 47.39 | 47.39 | 47.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 1.11 | 1.15 | 1.15 | 1.15 | 1.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.53 | 1.04 | 1.04 | 1.04 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.64 | 2.2 | 2.2 | 2.2 | 2.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | — | — | — |
| Operating Profit CAGR | +18% | — | — | — |
| PAT CAGR | +43% | — | — | — |
| Share Price CAGR | -52% | +66% | — | — |
| ROE Average | +14% | +14% | +14% | +14% |
| ROCE Average | +10% | +10% | +10% | +10% |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 34.91 | 34.91 | 34.91 | 34.91 | 34.91 | 67.78 | 52.5 | 52.5 | 52.5 | 52.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 65.09 | 65.09 | 65.09 | 65.09 | 65.09 | 32.22 | 47.5 | 47.5 | 47.5 | 47.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 1.11 | 1.15 | 1.15 | 1.15 | 1.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.53 | 1.04 | 1.04 | 1.04 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 | 1.64 | 2.2 | 2.2 | 2.2 | 2.2 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.