Finance - Housing · Founded 2011 · www.aavas.in · BSE 541988 · NSE AAVAS · ISIN INE216P01012
No Notes Added Yet
Business
Aavas Financiers Ltd. is a housing finance company (HFC) primarily focused on providing home loans to customers in the low and middle-income segments in India, particularly those with informal or semi-formal income sources. Its core business model revolves around assessing the creditworthiness of customers who may not have traditional income proof (like salary slips) and providing them with long-term housing loans. The company makes money primarily through the interest income generated from these loans, net of its cost of funds and operating expenses. It also offers loans against property (LAP) and property-related loans to a lesser extent.
Revenue Mix
The vast majority of Aavas Financiers' revenue is derived from its home loan portfolio. The company specializes in catering to the affordable housing segment, with a significant focus on first-time homebuyers in semi-urban and rural areas. While specific revenue mix percentages are not provided, home loans constitute the dominant product, followed by relatively smaller contributions from loans against property (LAP) and balance transfer facilities. Its customer base is largely self-employed individuals with unorganized sector income.
Industry
The Indian housing finance industry is large, growing, and caters to significant demand for homeownership, particularly in the affordable segment. Aavas Financiers operates in a competitive landscape with other HFCs, public sector banks, and private sector banks. Its unique positioning lies in its deep penetration into tier II, III, and IV cities and towns, and its specialized underwriting methodology designed to assess the credit risk of customers with informal incomes. This allows it to serve a demographic often underserved by larger, more traditional financial institutions, placing it as a niche but significant player in the affordable housing finance space.
MOAT
Aavas Financiers possesses several competitive advantages:
Specialized Underwriting: A proprietary credit assessment model and a strong understanding of informal income segments enable it to accurately evaluate and lend to customers typically overlooked by others.
Extensive Distribution Network: A widespread branch presence in semi-urban and rural areas, often in locations with limited financial services, provides proximity and accessibility to its target customer base.
Local Market Knowledge: Its decentralized operational model with local teams allows for better due diligence, relationship building, and effective collections.
Robust Collection Mechanism: A strong emphasis on ground-level collections and customer relationship management helps maintain asset quality.
Growth Drivers
Key factors driving Aavas Financiers' growth include:
Affordable Housing Demand: India's large and growing population, urbanization, and aspirations for homeownership, especially in the affordable segment, provide a significant addressable market.
Government Support: Initiatives like the Pradhan Mantri Awas Yojana (PMAY) provide subsidies and impetus to affordable housing.
Financial Inclusion: Increased financial literacy and formalization of segments of the informal economy can expand its eligible customer base.
Branch Expansion: Continued expansion into new semi-urban and rural geographies allows it to tap into underserved markets.
Rising Disposable Incomes: Growth in disposable incomes in smaller towns and cities can improve repayment capacities.
Risks
Asset Quality / Credit Risk: Lending to the informal income segment inherently carries higher credit risk, leading to potential non-performing assets (NPAs), especially during economic downturns.
Interest Rate Risk: As an HFC, Aavas is susceptible to fluctuations in interest rates, which can impact its net interest margins (NIMs) and cost of funds.
Competition: Increasing competition from banks and other HFCs looking to enter the affordable housing segment could put pressure on margins and market share.
Regulatory Risk: Changes in housing finance regulations, capital adequacy norms, or lending guidelines by the RBI or NHB could impact operations and profitability.
Economic Slowdown: A general slowdown in the Indian economy could adversely affect borrower incomes and repayment capacity.
Management & Ownership
Aavas Financiers was founded with a vision to serve the affordable housing segment. It has a professional management team with significant experience in financial services and retail lending. While initially backed by private equity funds (like Kedaara Capital, now largely exited), the company is now widely held by institutional investors. The management is credited with building a strong, granular franchise with robust underwriting and collection capabilities, focusing on sustainable growth and asset quality.
Outlook
Aavas Financiers has carved out a strong niche in the affordable housing finance segment, demonstrating consistent growth and profitability by catering to a historically underserved customer base. The long-term demand for affordable housing in India remains robust, supported by demographic trends and government initiatives, which presents a significant growth runway for the company. However, the inherent credit risk associated with its target demographic, coupled with intense competition and potential interest rate volatility, necessitates careful management of asset quality and prudent capital allocation. The company's ability to maintain its differentiated underwriting and collection strengths while expanding its footprint will be key to navigating future challenges and capitalizing on market opportunities.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2017 | Mar 2018 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 126 | 147 | 542 | 579 | 597 | 636 | 628 | 667 | 674 | 715 |
| Other Income | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 126 | 148 | 543 | 580 | 598 | 637 | 628 | 667 | 675 | 715 |
| Total Expenditure | 35 | 65 | 138 | 133 | 142 | 170 | 168 | 170 | 170 | 199 |
| Operating Profit | 91 | 83 | 405 | 448 | 456 | 468 | 460 | 497 | 505 | 516 |
| Interest Expense | 53 | 51 | 235 | 249 | 259 | 265 | 271 | 276 | 274 | 273 |
| Depreciation | 2 | 2 | 9 | 9 | 9 | 10 | 9 | 11 | 11 | 12 |
| Profit Before Tax | 37 | 30 | 161 | 190 | 188 | 193 | 179 | 211 | 219 | 231 |
| Provision for Tax | 11 | 10 | 35 | 42 | 42 | 40 | 40 | 47 | 49 | 49 |
| Profit After Tax | 26 | 20 | 126 | 148 | 146 | 154 | 139 | 164 | 170 | 182 |
| Adjustments | -26 | -20 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 126 | 148 | 146 | 154 | 139 | 164 | 170 | 182 |
| Adjusted Earnings Per Share | 4.4 | 2.9 | 15.9 | 18.7 | 18.5 | 19.4 | 17.6 | 20.7 | 21.5 | 22.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 104 | 191 | 305 | 494 | 710 | 902 | 1103 | 1304 | 1608 | 2017 | 2355 | 2684 |
| Other Income | 2 | 4 | 8 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 4 | 0 |
| Total Income | 106 | 195 | 313 | 494 | 711 | 903 | 1105 | 1306 | 1611 | 2020 | 2359 | 2685 |
| Total Expenditure | 24 | 50 | 83 | 161 | 187 | 224 | 272 | 348 | 440 | 533 | 580 | 707 |
| Operating Profit | 81 | 145 | 230 | 334 | 524 | 679 | 834 | 958 | 1171 | 1487 | 1778 | 1978 |
| Interest Expense | 51 | 94 | 140 | 194 | 256 | 357 | 460 | 479 | 593 | 830 | 1009 | 1094 |
| Depreciation | 1 | 1 | 3 | 6 | 10 | 20 | 21 | 24 | 29 | 33 | 36 | 43 |
| Profit Before Tax | 29 | 50 | 88 | 134 | 258 | 302 | 353 | 455 | 549 | 624 | 733 | 840 |
| Provision for Tax | 10 | 17 | 30 | 41 | 82 | 53 | 64 | 98 | 119 | 134 | 158 | 185 |
| Profit After Tax | 19 | 33 | 57 | 93 | 176 | 249 | 289 | 357 | 430 | 491 | 574 | 655 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 19 | 33 | 57 | 93 | 176 | 249 | 289 | 357 | 430 | 491 | 574 | 655 |
| Adjusted Earnings Per Share | 5.1 | 7.5 | 9.8 | 13.5 | 22.5 | 31.8 | 36.9 | 45.2 | 54.4 | 62 | 72.5 | 82.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 22% | 21% | 37% |
| Operating Profit CAGR | 20% | 23% | 21% | 36% |
| PAT CAGR | 17% | 17% | 18% | 41% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | -2% | -11% | NA% |
| ROE Average | 14% | 14% | 14% | 15% |
| ROCE Average | 10% | 10% | 10% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 101 | 204 | 566 | 1190 | 1837 | 2098 | 2401 | 2809 | 3270 | 3773 | 4361 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 524 | 1196 | 1510 | 2193 | 2577 | 4234 | 4383 | 5693 | 7152 | 9964 | 11574 |
| Current Liability | 217 | 290 | 355 | 642 | 1165 | 1284 | 2119 | 2450 | 2897 | 2669 | 2550 |
| Other Liabilities & Provisions | 10 | 21 | 20 | 15 | 48 | 41 | 56 | 68 | 93 | 113 | 134 |
| Total Liabilities | 852 | 1711 | 2451 | 4040 | 5627 | 7657 | 8960 | 11020 | 13411 | 16519 | 18618 |
| Loans | 790 | 1402 | 2059 | 3333 | 4724 | 6181 | 7523 | 9053 | 11476 | 14004 | 16230 |
| Investments | 0 | 0 | 1 | 5 | 5 | 5 | 5 | 68 | 123 | 128 | 145 |
| Fixed Assets | 5 | 6 | 10 | 18 | 23 | 60 | 58 | 66 | 78 | 116 | 134 |
| Other Loans | 0 | 0 | 1 | 1 | 5 | 3 | 3 | 4 | 5 | 0 | 0 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 20 | 202 | 234 |
| Current Assets | 57 | 303 | 379 | 676 | 859 | 1391 | 1352 | 1804 | 1695 | 2068 | 1877 |
| Total Assets | 852 | 1711 | 2451 | 4040 | 5627 | 7657 | 8960 | 11020 | 13411 | 16519 | 18618 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 11 | 235 | 269 | 358 | 160 | 350 | 22 | 42 | 177 | 21 |
| Cash Flow from Operating Activities | -370 | -591 | -591 | -933 | -1276 | -1172 | -1071 | -1136 | -1920 | -2001 | -1660 |
| Cash Flow from Investing Activities | -2 | -1 | -15 | -218 | -327 | -342 | -265 | -467 | 196 | -646 | 176 |
| Cash Flow from Financing Activities | 379 | 816 | 640 | 1240 | 1404 | 1705 | 1008 | 1623 | 1858 | 2491 | 1475 |
| Net Cash Inflow / Outflow | 8 | 224 | 34 | 90 | -199 | 191 | -328 | 20 | 134 | -156 | -9 |
| Closing Cash & Cash Equivalent | 11 | 235 | 269 | 358 | 160 | 350 | 22 | 42 | 177 | 21 | 11 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.08 | 7.49 | 9.82 | 13.46 | 22.52 | 31.81 | 36.88 | 45.2 | 54.4 | 62 | 72.53 |
| CEPS(Rs) | 5.36 | 7.78 | 10.3 | 14.27 | 23.77 | 34.3 | 39.5 | 48.21 | 58.03 | 66.13 | 77.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 27.03 | 46.58 | 97.37 | 167.24 | 234.23 | 266.36 | 303.59 | 351.87 | 407.99 | 470.28 | 543.01 |
| Net Profit Margin | 18.4 | 17.17 | 18.73 | 18.86 | 24.78 | 27.61 | 26.24 | 27.35 | 26.74 | 24.32 | 24.38 |
| Operating Margin | 77.18 | 75.21 | 74.62 | 66.49 | 72.39 | 73.05 | 73.69 | 71.6 | 71 | 72.1 | 73.99 |
| PBT Margin | 27.93 | 26.17 | 28.7 | 27.21 | 36.3 | 33.48 | 32.03 | 34.87 | 34.14 | 30.95 | 31.11 |
| ROA(%) | 3 | 2.56 | 2.75 | 2.87 | 3.64 | 3.75 | 3.48 | 3.57 | 3.52 | 3.28 | 3.27 |
| ROE(%) | 24.33 | 21.48 | 14.84 | 10.81 | 11.78 | 12.72 | 12.95 | 13.83 | 14.33 | 14.13 | 14.32 |
| ROCE(%) | 13.17 | 11.69 | 11.36 | 10.44 | 10.91 | 10.19 | 10.04 | 9.56 | 9.56 | 9.95 | 10.15 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 51.54 | 37.26 | 65.6 | 56.76 | 29.52 | 21.22 | 28.78 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 4.96 | 4.45 | 7.97 | 7.29 | 3.94 | 2.8 | 3.84 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7 | 6.55 | 5.16 | 4.54 | 16.96 | 14.9 | 21.95 | 20.47 | 13.15 | 10.4 | 12.24 |
| EV/Core EBITDA(x) | 8.96 | 8.63 | 6.84 | 6.72 | 22.99 | 19.81 | 29.05 | 27.88 | 18.07 | 14.1 | 16.2 |
| Interest Earned Growth(%) | 90.89 | 84.11 | 59.85 | 61.75 | 43.85 | 27.09 | 22.26 | 18.24 | 23.3 | 25.44 | 16.7 |
| Net Profit Growth | 201.1 | 71.79 | 74.3 | 62.93 | 88.96 | 41.62 | 16.21 | 23.25 | 20.54 | 14.1 | 17 |
| EPS Growth(%) | 173.66 | 47.33 | 31.13 | 37 | 67.35 | 41.23 | 15.94 | 22.57 | 20.35 | 13.98 | 16.98 |
| Interest Coverage(x) % | 1.57 | 1.53 | 1.62 | 1.69 | 2.01 | 1.85 | 1.77 | 1.95 | 1.93 | 1.75 | 1.73 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.1 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 48.96 | 48.96 | 48.95 | 48.88 |
| FII | 32.32 | 34.79 | 35.88 | 35.5 | 33.97 | 29.67 | 29.77 | 25.88 | 24.72 | 16.74 |
| DII | 15.29 | 23.99 | 24.4 | 25.54 | 24.98 | 10.75 | 11.51 | 14.14 | 14.28 | 22.13 |
| Public | 13.28 | 14.75 | 13.25 | 12.48 | 14.57 | 33.11 | 9.75 | 11.02 | 12.05 | 12.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 3.88 | 3.88 | 3.88 | 3.88 |
| FII | 2.56 | 2.75 | 2.84 | 2.81 | 2.69 | 2.35 | 2.36 | 2.05 | 1.96 | 1.33 |
| DII | 1.21 | 1.9 | 1.93 | 2.02 | 1.98 | 0.85 | 0.91 | 1.12 | 1.13 | 1.75 |
| Public | 1.05 | 1.17 | 1.05 | 0.99 | 1.15 | 2.62 | 0.77 | 0.87 | 0.95 | 0.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.92 | 7.92 | 7.92 | 7.92 | 7.93 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +22% | +21% | +37% |
| Operating Profit CAGR | +20% | +23% | +21% | +36% |
| PAT CAGR | +17% | +17% | +18% | +41% |
| Share Price CAGR | -27% | -2% | -11% | — |
| ROE Average | +14% | +14% | +14% | +15% |
| ROCE Average | +10% | +10% | +10% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.1 | 26.47 | 26.47 | 26.47 | 26.47 | 26.47 | 48.96 | 48.96 | 48.95 | 48.88 |
| FII | 32.32 | 34.79 | 35.88 | 35.5 | 33.97 | 29.67 | 29.77 | 25.88 | 24.72 | 16.74 |
| DII | 15.29 | 23.99 | 24.4 | 25.54 | 24.98 | 10.75 | 11.51 | 14.14 | 14.28 | 22.13 |
| Public | 60.9 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 51.04 | 51.04 | 51.05 | 51.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 3.88 | 3.88 | 3.88 | 3.88 |
| FII | 2.56 | 2.75 | 2.84 | 2.81 | 2.69 | 2.35 | 2.36 | 2.05 | 1.96 | 1.33 |
| DII | 1.21 | 1.9 | 1.93 | 2.02 | 1.98 | 0.85 | 0.91 | 1.12 | 1.13 | 1.75 |
| Public | 4.82 | 5.82 | 5.82 | 5.82 | 5.82 | 5.82 | 4.04 | 4.04 | 4.04 | 4.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.92 | 7.92 | 7.92 | 7.92 | 7.93 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.