Pharmaceuticals & Drugs · Founded 1984 · www.aartidrugs.com · BSE 524348 · NSE AARTI DRUGS · ISIN INE767A01016
No Notes Added Yet
Business
Aarti Drugs Ltd. is an Indian pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs), pharmaceutical intermediates, and Specialty Chemicals. The company's core business model involves developing and producing key raw materials for various pharmaceutical formulations. It makes money by selling these bulk drugs and intermediates to other pharmaceutical companies globally for their formulation development and manufacturing needs.
Revenue Mix
While specific revenue breakdowns are not available without financial data, Aarti Drugs Ltd. typically derives its revenue from:
Active Pharmaceutical Ingredients (APIs): This is the primary segment, focusing on a diverse portfolio of APIs used in therapeutic areas such as anti-inflammatory, anti-diabetic, anti-fungal, cardiac, and others.
Pharmaceutical Intermediates: These are precursor chemicals used in the synthesis of APIs.
Specialty Chemicals: The company also has a presence in specialty chemicals, leveraging its chemical synthesis expertise.
Industry
Aarti Drugs operates within the highly regulated and competitive Indian Pharmaceuticals & Drugs industry, particularly in the API segment. The industry is characterized by increasing demand for healthcare products, strict quality standards, and intense price competition. India is a significant global hub for generic API manufacturing. Aarti Drugs is positioned as a mid-sized player, competing on process chemistry expertise, cost efficiency, and consistent quality, rather than innovative new drug discovery. It caters to both domestic and international pharmaceutical companies.
MOAT
Aarti Drugs' competitive advantages include:
Process Chemistry Expertise: Years of experience in complex chemical synthesis for a diverse API portfolio, allowing for efficient and cost-effective production.
Backward Integration: To some extent, integration into key intermediates reduces reliance on external suppliers and offers better cost control and supply chain stability.
Regulatory Compliance: Adherence to various global regulatory standards (e.g., US FDA, European GMP) is a significant barrier to entry and builds trust with customers.
Customer Relationships & Switching Costs: For B2B API sales, customers often face significant validation and regulatory hurdles when switching suppliers, leading to sticky relationships once an API is approved from a specific manufacturer.
Economies of Scale: For established APIs, larger production volumes can lead to cost advantages.
Growth Drivers
Rising Global API Demand: Increased healthcare spending, aging populations, and prevalence of chronic diseases drive demand for generic APIs.
"China Plus One" Strategy: Global pharmaceutical companies diversifying their API sourcing away from China, benefiting Indian manufacturers.
Capacity Expansion & New Product Launches: Strategic investments in manufacturing capacity and introduction of new APIs into the market.
Increasing Therapeutic Coverage: Expanding into new therapeutic segments or enhancing offerings in existing ones.
Domestic Manufacturing Push: Government initiatives promoting local manufacturing of APIs in India (e.g., Production Linked Incentive schemes).
Risks
Regulatory Scrutiny: Strict and evolving regulations from bodies like the US FDA, European Medicines Agency, and local authorities can lead to compliance costs or import bans if standards are not met.
Raw Material Price Volatility: Dependency on imported raw materials for some intermediates can expose the company to price fluctuations and supply chain disruptions.
Intense Competition & Price Erosion: The generic API market is highly competitive, leading to constant pressure on pricing and profit margins.
Environmental Regulations: Manufacturing processes in the chemical and pharmaceutical industries can be subject to stringent environmental norms, leading to compliance costs and potential operational disruptions.
Foreign Exchange Fluctuations: Being an exporter/importer, adverse movements in currency exchange rates can impact profitability.
Management & Ownership
Aarti Drugs Ltd. is typically promoted and controlled by the Chandan family, characteristic of many Indian companies. The management team generally consists of experienced professionals with deep industry knowledge in pharmaceutical and chemical manufacturing. The promoter group usually holds a significant ownership stake, providing long-term strategic direction, while the remaining shares are publicly traded.
Outlook
Aarti Drugs operates in a fundamentally strong industry driven by non-discretionary healthcare demand. The company is well-positioned to benefit from global supply chain realignments and the "China Plus One" strategy, as well as the growing demand for affordable generic medicines. Its established process chemistry, regulatory compliance, and customer base provide a foundation for continued operations. However, the outlook is balanced by significant challenges including intense price competition, the need for continuous regulatory compliance, and potential volatility in raw material costs. The company's ability to innovate processes, manage its supply chain efficiently, and navigate the complex regulatory landscape will be key determinants of its future performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 620 | 555 | 598 | 557 | 677 | 591 | 653 | 602 | 720 | 703 |
| Other Income | 1 | 1 | 1 | 12 | 2 | 0 | 0 | 1 | 1 | 1 |
| Total Income | 621 | 556 | 600 | 569 | 679 | 591 | 653 | 603 | 721 | 704 |
| Total Expenditure | 534 | 490 | 531 | 495 | 583 | 516 | 569 | 547 | 625 | 605 |
| Operating Profit | 87 | 66 | 69 | 74 | 95 | 74 | 84 | 56 | 97 | 99 |
| Interest | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 9 |
| Depreciation | 14 | 13 | 14 | 14 | 15 | 15 | 16 | 18 | 18 | 18 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 64 | 44 | 46 | 51 | 71 | 51 | 60 | 29 | 70 | 69 |
| Provision for Tax | 17 | 11 | 11 | 14 | 8 | -3 | 15 | -12 | 15 | 19 |
| Profit After Tax | 47 | 33 | 35 | 37 | 63 | 54 | 45 | 41 | 55 | 50 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 47 | 33 | 35 | 37 | 63 | 54 | 45 | 41 | 55 | 50 |
| Adjusted Earnings Per Share | 5.2 | 3.6 | 3.8 | 4.1 | 6.9 | 5.9 | 5 | 4.4 | 6 | 5.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1140 | 1195 | 1244 | 1561 | 1806 | 2155 | 2489 | 2716 | 2529 | 2387 | 2565 | 2678 |
| Other Income | 0 | 4 | 1 | 2 | 1 | 5 | 11 | 2 | 4 | 16 | 2 | 3 |
| Total Income | 1140 | 1199 | 1245 | 1563 | 1808 | 2159 | 2500 | 2718 | 2533 | 2403 | 2568 | 2681 |
| Total Expenditure | 960 | 1005 | 1042 | 1350 | 1541 | 1714 | 2156 | 2407 | 2208 | 2097 | 2254 | 2346 |
| Operating Profit | 180 | 194 | 203 | 213 | 267 | 445 | 344 | 312 | 325 | 307 | 314 | 336 |
| Interest | 48 | 40 | 38 | 44 | 37 | 26 | 24 | 37 | 38 | 39 | 36 | 34 |
| Depreciation | 37 | 38 | 40 | 43 | 49 | 50 | 50 | 50 | 51 | 56 | 67 | 70 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Profit Before Tax | 95 | 116 | 125 | 131 | 185 | 369 | 270 | 224 | 236 | 212 | 211 | 228 |
| Provision for Tax | 27 | 34 | 42 | 41 | 44 | 89 | 65 | 58 | 64 | 44 | 16 | 37 |
| Profit After Tax | 69 | 82 | 82 | 90 | 141 | 280 | 205 | 166 | 172 | 168 | 195 | 191 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 69 | 82 | 82 | 90 | 141 | 280 | 205 | 166 | 171 | 168 | 195 | 191 |
| Adjusted Earnings Per Share | 7.1 | 8.6 | 8.7 | 9.5 | 15.2 | 30.1 | 22.1 | 18 | 18.6 | 18.4 | 21.4 | 20.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | -2% | 4% | 8% |
| Operating Profit CAGR | 2% | 0% | -7% | 6% |
| PAT CAGR | 16% | 6% | -7% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -7% | -9% | 9% |
| ROE Average | 13% | 13% | 15% | 20% |
| ROCE Average | 12% | 13% | 15% | 18% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 357 | 400 | 455 | 543 | 652 | 913 | 1036 | 1192 | 1282 | 1369 | 1549 |
| Minority's Interest | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Borrowings | 191 | 202 | 203 | 208 | 180 | 148 | 138 | 205 | 275 | 284 | 257 |
| Other Non-Current Liabilities | 53 | 95 | 110 | 113 | 121 | 110 | 93 | 75 | 80 | 84 | 87 |
| Total Current Liabilities | 501 | 494 | 622 | 591 | 623 | 595 | 940 | 949 | 796 | 837 | 922 |
| Total Liabilities | 1102 | 1191 | 1389 | 1455 | 1577 | 1766 | 2208 | 2421 | 2432 | 2575 | 2815 |
| Fixed Assets | 493 | 581 | 602 | 625 | 644 | 665 | 690 | 676 | 811 | 866 | 1086 |
| Other Non-Current Assets | 44 | 39 | 50 | 46 | 29 | 44 | 125 | 253 | 301 | 370 | 261 |
| Total Current Assets | 565 | 571 | 737 | 784 | 899 | 1057 | 1393 | 1492 | 1321 | 1338 | 1468 |
| Total Assets | 1102 | 1191 | 1389 | 1455 | 1577 | 1766 | 2208 | 2421 | 2432 | 2575 | 2815 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 4 | 3 | 3 | 5 | 7 | 9 | 22 | 8 | 7 | 5 |
| Cash Flow from Operating Activities | 133 | 175 | 70 | 143 | 251 | 155 | 70 | 133 | 359 | 245 | 254 |
| Cash Flow from Investing Activities | -99 | -107 | -74 | -62 | -33 | -72 | -150 | -164 | -224 | -165 | -173 |
| Cash Flow from Financing Activities | -33 | -68 | 4 | -80 | -215 | -81 | 92 | 17 | -136 | -82 | -77 |
| Net Cash Inflow / Outflow | 1 | -0 | 0 | 1 | 2 | 2 | 13 | -14 | -1 | -2 | 3 |
| Closing Cash & Cash Equivalent | 5 | 3 | 3 | 5 | 7 | 9 | 22 | 8 | 7 | 5 | 7 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.09 | 8.57 | 8.73 | 9.51 | 15.17 | 30.09 | 22.14 | 17.96 | 18.65 | 18.42 | 21.36 |
| CEPS(Rs) | 10.87 | 12.6 | 12.97 | 14.03 | 20.4 | 35.44 | 27.54 | 23.4 | 24.26 | 24.53 | 28.7 |
| DPS(Rs) | 1.69 | 0.25 | 0.25 | 0.25 | 0.5 | 2.5 | 1 | 1 | 1 | 1 | 2 |
| Book NAV/Share(Rs) | 36.9 | 41.93 | 48.28 | 57.61 | 70.01 | 98.01 | 111.92 | 128.77 | 139.4 | 149.99 | 169.7 |
| Core EBITDA Margin(%) | 14.58 | 14.79 | 15.99 | 13.51 | 14.7 | 20.44 | 13.36 | 11.39 | 12.69 | 12.16 | 12.15 |
| EBIT Margin(%) | 11.62 | 12.11 | 12.9 | 11.18 | 12.33 | 18.34 | 11.81 | 9.62 | 10.81 | 10.51 | 9.64 |
| Pre Tax Margin(%) | 7.73 | 9.01 | 9.86 | 8.39 | 10.26 | 17.13 | 10.85 | 8.25 | 9.31 | 8.87 | 8.22 |
| PAT Margin (%) | 5.57 | 6.35 | 6.52 | 5.75 | 7.83 | 13.01 | 8.24 | 6.13 | 6.79 | 7.04 | 7.6 |
| Cash Profit Margin (%) | 8.53 | 9.34 | 9.69 | 8.48 | 10.53 | 15.33 | 10.25 | 7.98 | 8.82 | 9.38 | 10.21 |
| ROA(%) | 6.53 | 7.13 | 6.38 | 6.31 | 9.33 | 16.78 | 10.32 | 7.19 | 7.07 | 6.71 | 7.23 |
| ROE(%) | 20.65 | 21.6 | 19.24 | 17.97 | 23.65 | 35.81 | 21.03 | 14.93 | 13.87 | 12.68 | 13.36 |
| ROCE(%) | 17.95 | 18.14 | 17.31 | 17.01 | 21.39 | 34.52 | 20.75 | 15.49 | 15.01 | 13.11 | 12.04 |
| Receivable days | 95.59 | 89.05 | 97.1 | 97.45 | 95.71 | 88.41 | 95.71 | 108.5 | 113.27 | 111.3 | 112.48 |
| Inventory Days | 50.69 | 54.97 | 70.52 | 61.36 | 57.8 | 62.71 | 69 | 70.03 | 72.33 | 73.31 | 68.56 |
| Payable days | 87.3 | 93.62 | 112.73 | 90.28 | 92.63 | 95.27 | 90.28 | 95.49 | 102.98 | 104.72 | 105.73 |
| PER(x) | 16.02 | 16.79 | 14.52 | 16.83 | 8.33 | 23.09 | 19.37 | 18.81 | 23.27 | 18.44 | 14.96 |
| Price/Book(x) | 3.08 | 3.43 | 2.62 | 2.78 | 1.81 | 7.09 | 3.83 | 2.62 | 3.11 | 2.27 | 1.88 |
| Dividend Yield(%) | 1.49 | 0.17 | 0.2 | 0.16 | 0.4 | 0.36 | 0.23 | 0.3 | 0.23 | 0.29 | 0.63 |
| EV/Net Sales(x) | 1.39 | 1.55 | 1.4 | 1.29 | 0.86 | 3.16 | 1.8 | 1.37 | 1.8 | 1.55 | 1.36 |
| EV/Core EBITDA(x) | 8.78 | 9.5 | 8.56 | 9.43 | 5.81 | 15.31 | 13.05 | 11.95 | 13.98 | 12.09 | 11.08 |
| Net Sales Growth(%) | 3.92 | 4.85 | 4.05 | 25.52 | 15.71 | 19.31 | 15.49 | 9.14 | -6.9 | -5.6 | 7.47 |
| EBIT Growth(%) | 0.91 | 8.89 | 4.38 | 7.17 | 27.61 | 77.47 | -25.65 | -11.07 | 4.63 | -8.27 | -1.44 |
| PAT Growth(%) | -11.04 | 19.03 | 0.62 | 9.05 | 57.54 | 98.3 | -26.89 | -18.85 | 3.15 | -2.04 | 15.97 |
| EPS Growth(%) | -11.04 | 20.82 | 1.79 | 9.04 | 59.45 | 98.31 | -26.41 | -18.89 | 3.82 | -1.19 | 15.91 |
| Debt/Equity(x) | 1.35 | 1.2 | 1.2 | 0.93 | 0.58 | 0.38 | 0.52 | 0.51 | 0.44 | 0.45 | 0.37 |
| Current Ratio(x) | 1.13 | 1.16 | 1.19 | 1.33 | 1.44 | 1.78 | 1.48 | 1.57 | 1.66 | 1.6 | 1.59 |
| Quick Ratio(x) | 0.77 | 0.73 | 0.74 | 0.91 | 0.92 | 1.08 | 0.92 | 1.03 | 1.05 | 1.03 | 1.06 |
| Interest Cover(x) | 2.98 | 3.9 | 4.25 | 4.01 | 5.95 | 15.07 | 12.29 | 7.04 | 7.22 | 6.42 | 6.81 |
| Total Debt/Mcap(x) | 0.44 | 0.35 | 0.46 | 0.34 | 0.32 | 0.05 | 0.14 | 0.19 | 0.14 | 0.2 | 0.2 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.67 | 55.64 | 55.38 | 55.48 | 55.22 | 54.72 | 55.03 | 55.03 | 54.43 | 54.07 |
| FII | 2.96 | 2.5 | 2.28 | 2.25 | 2.26 | 2.69 | 2.15 | 1.58 | 1.52 | 2.26 |
| DII | 7.35 | 7.84 | 8.77 | 9.7 | 9.93 | 9.9 | 10.12 | 10.22 | 10.29 | 10.24 |
| Public | 34.02 | 34.02 | 33.57 | 32.57 | 32.58 | 32.69 | 32.7 | 33.18 | 33.75 | 33.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.12 | 5.08 | 5.05 | 5.06 | 5.04 | 4.99 | 5.02 | 5.02 | 4.97 | 4.94 |
| FII | 0.27 | 0.23 | 0.21 | 0.21 | 0.21 | 0.25 | 0.2 | 0.14 | 0.14 | 0.21 |
| DII | 0.68 | 0.72 | 0.8 | 0.89 | 0.91 | 0.9 | 0.92 | 0.93 | 0.94 | 0.93 |
| Public | 3.13 | 3.1 | 3.06 | 2.97 | 2.97 | 2.98 | 2.98 | 3.03 | 3.08 | 3.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.19 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +7% | -2% | +4% | +8% |
| Operating Profit CAGR | +2% | 0% | -7% | +6% |
| PAT CAGR | +16% | +6% | -7% | +11% |
| Share Price CAGR | -24% | -7% | -9% | +9% |
| ROE Average | +13% | +13% | +15% | +20% |
| ROCE Average | +12% | +13% | +15% | +18% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.67 | 55.64 | 55.38 | 55.48 | 55.22 | 54.72 | 55.03 | 55.03 | 54.43 | 54.07 |
| FII | 2.96 | 2.5 | 2.28 | 2.25 | 2.26 | 2.69 | 2.15 | 1.58 | 1.52 | 2.26 |
| DII | 7.35 | 7.84 | 8.77 | 9.7 | 9.93 | 9.9 | 10.12 | 10.22 | 10.29 | 10.24 |
| Public | 34.02 | 34.02 | 33.57 | 32.57 | 32.58 | 32.69 | 32.7 | 33.18 | 33.75 | 33.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.12 | 5.08 | 5.05 | 5.06 | 5.04 | 4.99 | 5.02 | 5.02 | 4.97 | 4.94 |
| FII | 0.27 | 0.23 | 0.21 | 0.21 | 0.21 | 0.25 | 0.2 | 0.14 | 0.14 | 0.21 |
| DII | 0.68 | 0.72 | 0.8 | 0.89 | 0.91 | 0.9 | 0.92 | 0.93 | 0.94 | 0.93 |
| Public | 3.13 | 3.1 | 3.06 | 2.97 | 2.97 | 2.98 | 2.98 | 3.03 | 3.08 | 3.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 9.19 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 | 9.13 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.