Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3561 Cr.
Stock P/E
18.3
P/B
2.2
Current Price
₹390.2
Book Value
₹ 175.2
Face Value
10
52W High
₹533.6
52W Low
₹ 318.6
Dividend Yield
0.51%

Aarti Drugs Overview

Business

Aarti Drugs Ltd. is an Indian pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs), pharmaceutical intermediates, and Specialty Chemicals. The company's core business model involves developing and producing key raw materials for various pharmaceutical formulations. It makes money by selling these bulk drugs and intermediates to other pharmaceutical companies globally for their formulation development and manufacturing needs.

Revenue Mix

While specific revenue breakdowns are not available without financial data, Aarti Drugs Ltd. typically derives its revenue from:

Active Pharmaceutical Ingredients (APIs): This is the primary segment, focusing on a diverse portfolio of APIs used in therapeutic areas such as anti-inflammatory, anti-diabetic, anti-fungal, cardiac, and others.

Pharmaceutical Intermediates: These are precursor chemicals used in the synthesis of APIs.

Specialty Chemicals: The company also has a presence in specialty chemicals, leveraging its chemical synthesis expertise.

Industry

Aarti Drugs operates within the highly regulated and competitive Indian Pharmaceuticals & Drugs industry, particularly in the API segment. The industry is characterized by increasing demand for healthcare products, strict quality standards, and intense price competition. India is a significant global hub for generic API manufacturing. Aarti Drugs is positioned as a mid-sized player, competing on process chemistry expertise, cost efficiency, and consistent quality, rather than innovative new drug discovery. It caters to both domestic and international pharmaceutical companies.

MOAT

Aarti Drugs' competitive advantages include:

Process Chemistry Expertise: Years of experience in complex chemical synthesis for a diverse API portfolio, allowing for efficient and cost-effective production.

Backward Integration: To some extent, integration into key intermediates reduces reliance on external suppliers and offers better cost control and supply chain stability.

Regulatory Compliance: Adherence to various global regulatory standards (e.g., US FDA, European GMP) is a significant barrier to entry and builds trust with customers.

Customer Relationships & Switching Costs: For B2B API sales, customers often face significant validation and regulatory hurdles when switching suppliers, leading to sticky relationships once an API is approved from a specific manufacturer.

Economies of Scale: For established APIs, larger production volumes can lead to cost advantages.

Growth Drivers

Rising Global API Demand: Increased healthcare spending, aging populations, and prevalence of chronic diseases drive demand for generic APIs.

"China Plus One" Strategy: Global pharmaceutical companies diversifying their API sourcing away from China, benefiting Indian manufacturers.

Capacity Expansion & New Product Launches: Strategic investments in manufacturing capacity and introduction of new APIs into the market.

Increasing Therapeutic Coverage: Expanding into new therapeutic segments or enhancing offerings in existing ones.

Domestic Manufacturing Push: Government initiatives promoting local manufacturing of APIs in India (e.g., Production Linked Incentive schemes).

Risks

Regulatory Scrutiny: Strict and evolving regulations from bodies like the US FDA, European Medicines Agency, and local authorities can lead to compliance costs or import bans if standards are not met.

Raw Material Price Volatility: Dependency on imported raw materials for some intermediates can expose the company to price fluctuations and supply chain disruptions.

Intense Competition & Price Erosion: The generic API market is highly competitive, leading to constant pressure on pricing and profit margins.

Environmental Regulations: Manufacturing processes in the chemical and pharmaceutical industries can be subject to stringent environmental norms, leading to compliance costs and potential operational disruptions.

Foreign Exchange Fluctuations: Being an exporter/importer, adverse movements in currency exchange rates can impact profitability.

Management & Ownership

Aarti Drugs Ltd. is typically promoted and controlled by the Chandan family, characteristic of many Indian companies. The management team generally consists of experienced professionals with deep industry knowledge in pharmaceutical and chemical manufacturing. The promoter group usually holds a significant ownership stake, providing long-term strategic direction, while the remaining shares are publicly traded.

Outlook

Aarti Drugs operates in a fundamentally strong industry driven by non-discretionary healthcare demand. The company is well-positioned to benefit from global supply chain realignments and the "China Plus One" strategy, as well as the growing demand for affordable generic medicines. Its established process chemistry, regulatory compliance, and customer base provide a foundation for continued operations. However, the outlook is balanced by significant challenges including intense price competition, the need for continuous regulatory compliance, and potential volatility in raw material costs. The company's ability to innovate processes, manage its supply chain efficiently, and navigate the complex regulatory landscape will be key determinants of its future performance.

Aarti Drugs Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aarti Drugs Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 620 555 598 557 677 591 653 602 720 703
Other Income 1 1 1 12 2 0 0 1 1 1
Total Income 621 556 600 569 679 591 653 603 721 704
Total Expenditure 534 490 531 495 583 516 569 547 625 605
Operating Profit 87 66 69 74 95 74 84 56 97 99
Interest 9 9 9 9 9 9 8 9 8 9
Depreciation 14 13 14 14 15 15 16 18 18 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -2
Profit Before Tax 64 44 46 51 71 51 60 29 70 69
Provision for Tax 17 11 11 14 8 -3 15 -12 15 19
Profit After Tax 47 33 35 37 63 54 45 41 55 50
Adjustments 0 -0 0 -0 0 -0 0 -0 -0 0
Profit After Adjustments 47 33 35 37 63 54 45 41 55 50
Adjusted Earnings Per Share 5.2 3.6 3.8 4.1 6.9 5.9 5 4.4 6 5.5

Aarti Drugs Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1140 1195 1244 1561 1806 2155 2489 2716 2529 2387 2565 2678
Other Income 0 4 1 2 1 5 11 2 4 16 2 3
Total Income 1140 1199 1245 1563 1808 2159 2500 2718 2533 2403 2568 2681
Total Expenditure 960 1005 1042 1350 1541 1714 2156 2407 2208 2097 2254 2346
Operating Profit 180 194 203 213 267 445 344 312 325 307 314 336
Interest 48 40 38 44 37 26 24 37 38 39 36 34
Depreciation 37 38 40 43 49 50 50 50 51 56 67 70
Exceptional Income / Expenses 0 0 0 4 4 0 0 0 0 0 0 -2
Profit Before Tax 95 116 125 131 185 369 270 224 236 212 211 228
Provision for Tax 27 34 42 41 44 89 65 58 64 44 16 37
Profit After Tax 69 82 82 90 141 280 205 166 172 168 195 191
Adjustments 0 0 0 0 0 0 0 -0 -0 0 -0 0
Profit After Adjustments 69 82 82 90 141 280 205 166 171 168 195 191
Adjusted Earnings Per Share 7.1 8.6 8.7 9.5 15.2 30.1 22.1 18 18.6 18.4 21.4 20.9

Aarti Drugs Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 357 400 455 543 652 913 1036 1192 1282 1369 1549
Minority's Interest 0 0 0 0 -0 -0 -0 0 0 0 0
Borrowings 191 202 203 208 180 148 138 205 275 284 257
Other Non-Current Liabilities 53 95 110 113 121 110 93 75 80 84 87
Total Current Liabilities 501 494 622 591 623 595 940 949 796 837 922
Total Liabilities 1102 1191 1389 1455 1577 1766 2208 2421 2432 2575 2815
Fixed Assets 493 581 602 625 644 665 690 676 811 866 1086
Other Non-Current Assets 44 39 50 46 29 44 125 253 301 370 261
Total Current Assets 565 571 737 784 899 1057 1393 1492 1321 1338 1468
Total Assets 1102 1191 1389 1455 1577 1766 2208 2421 2432 2575 2815

Aarti Drugs Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 4 3 3 5 7 9 22 8 7 5
Cash Flow from Operating Activities 133 175 70 143 251 155 70 133 359 245 254
Cash Flow from Investing Activities -99 -107 -74 -62 -33 -72 -150 -164 -224 -165 -173
Cash Flow from Financing Activities -33 -68 4 -80 -215 -81 92 17 -136 -82 -77
Net Cash Inflow / Outflow 1 -0 0 1 2 2 13 -14 -1 -2 3
Closing Cash & Cash Equivalent 5 3 3 5 7 9 22 8 7 5 7

Aarti Drugs Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.09 8.57 8.73 9.51 15.17 30.09 22.14 17.96 18.65 18.42 21.36
CEPS(Rs) 10.87 12.6 12.97 14.03 20.4 35.44 27.54 23.4 24.26 24.53 28.7
DPS(Rs) 1.69 0.25 0.25 0.25 0.5 2.5 1 1 1 1 2
Book NAV/Share(Rs) 36.9 41.93 48.28 57.61 70.01 98.01 111.92 128.77 139.4 149.99 169.7
Core EBITDA Margin(%) 14.58 14.79 15.99 13.51 14.7 20.44 13.36 11.39 12.69 12.16 12.15
EBIT Margin(%) 11.62 12.11 12.9 11.18 12.33 18.34 11.81 9.62 10.81 10.51 9.64
Pre Tax Margin(%) 7.73 9.01 9.86 8.39 10.26 17.13 10.85 8.25 9.31 8.87 8.22
PAT Margin (%) 5.57 6.35 6.52 5.75 7.83 13.01 8.24 6.13 6.79 7.04 7.6
Cash Profit Margin (%) 8.53 9.34 9.69 8.48 10.53 15.33 10.25 7.98 8.82 9.38 10.21
ROA(%) 6.53 7.13 6.38 6.31 9.33 16.78 10.32 7.19 7.07 6.71 7.23
ROE(%) 20.65 21.6 19.24 17.97 23.65 35.81 21.03 14.93 13.87 12.68 13.36
ROCE(%) 17.95 18.14 17.31 17.01 21.39 34.52 20.75 15.49 15.01 13.11 12.04
Receivable days 95.59 89.05 97.1 97.45 95.71 88.41 95.71 108.5 113.27 111.3 112.48
Inventory Days 50.69 54.97 70.52 61.36 57.8 62.71 69 70.03 72.33 73.31 68.56
Payable days 87.3 93.62 112.73 90.28 92.63 95.27 90.28 95.49 102.98 104.72 105.73
PER(x) 16.02 16.79 14.52 16.83 8.33 23.09 19.37 18.81 23.27 18.44 14.96
Price/Book(x) 3.08 3.43 2.62 2.78 1.81 7.09 3.83 2.62 3.11 2.27 1.88
Dividend Yield(%) 1.49 0.17 0.2 0.16 0.4 0.36 0.23 0.3 0.23 0.29 0.63
EV/Net Sales(x) 1.39 1.55 1.4 1.29 0.86 3.16 1.8 1.37 1.8 1.55 1.36
EV/Core EBITDA(x) 8.78 9.5 8.56 9.43 5.81 15.31 13.05 11.95 13.98 12.09 11.08
Net Sales Growth(%) 3.92 4.85 4.05 25.52 15.71 19.31 15.49 9.14 -6.9 -5.6 7.47
EBIT Growth(%) 0.91 8.89 4.38 7.17 27.61 77.47 -25.65 -11.07 4.63 -8.27 -1.44
PAT Growth(%) -11.04 19.03 0.62 9.05 57.54 98.3 -26.89 -18.85 3.15 -2.04 15.97
EPS Growth(%) -11.04 20.82 1.79 9.04 59.45 98.31 -26.41 -18.89 3.82 -1.19 15.91
Debt/Equity(x) 1.35 1.2 1.2 0.93 0.58 0.38 0.52 0.51 0.44 0.45 0.37
Current Ratio(x) 1.13 1.16 1.19 1.33 1.44 1.78 1.48 1.57 1.66 1.6 1.59
Quick Ratio(x) 0.77 0.73 0.74 0.91 0.92 1.08 0.92 1.03 1.05 1.03 1.06
Interest Cover(x) 2.98 3.9 4.25 4.01 5.95 15.07 12.29 7.04 7.22 6.42 6.81
Total Debt/Mcap(x) 0.44 0.35 0.46 0.34 0.32 0.05 0.14 0.19 0.14 0.2 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +7% -2% +4% +8%
Operating Profit CAGR +2% 0% -7% +6%
PAT CAGR +16% +6% -7% +11%
Share Price CAGR -24% -7% -9% +9%
ROE Average +13% +13% +15% +20%
ROCE Average +12% +13% +15% +18%

Aarti Drugs Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 54.07 %
FII 2.26 %
DII (MF + Insurance) 10.24 %
Public (retail) 33.43 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 55.6755.6455.3855.4855.2254.7255.0355.0354.4354.07
FII 2.962.52.282.252.262.692.151.581.522.26
DII 7.357.848.779.79.939.910.1210.2210.2910.24
Public 34.0234.0233.5732.5732.5832.6932.733.1833.7533.43
Others 0000000000
Total 100100100100100100100100100100

Aarti Drugs Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Aarti Drugs Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aarti Drugs Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 104.72 to 105.73days.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp