Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹20301 Cr.
Stock P/E
22.3
P/B
2.7
Current Price
₹465.2
Book Value
₹ 172.8
Face Value
10
52W High
₹547.8
52W Low
₹ 424.2
Dividend Yield
0%

Aadhar Housing Fin Overview

Business

Aadhar Housing Finance Ltd. is a housing finance company (HFC) based in India. Its core business involves providing long-term housing finance solutions primarily to the low and middle-income segments, including self-employed individuals, in India. The company focuses on the affordable housing segment, often targeting customers in semi-urban and rural areas who may have limited access to credit from traditional banks. Aadhar Housing Finance generates revenue primarily through interest income earned on its loan portfolio, with its net interest margin (NIM) being a key profitability driver. It offers various housing loan products for purchase, construction, home improvement, and extension.

Revenue Mix

Aadhar Housing Finance operates predominantly in a single segment: housing finance. Its revenue mix is overwhelmingly driven by Net Interest Income (NII) generated from its portfolio of housing loans. While there might be some ancillary fee income from loan processing or other services, the primary driver of its financial performance is the spread between its lending rates and its cost of funds.

Industry

The Indian housing finance industry is competitive, comprising public and private sector banks, other housing finance companies (HFCs), and non-banking financial companies (NBFCs). The industry is regulated primarily by the National Housing Bank (NHB), and indirectly by the Reserve Bank of India (RBI). Aadhar Housing Finance positions itself as a specialized player in the affordable housing segment, known for its extensive network in Tier 2, 3, and 4 cities and towns. It competes with other focused HFCs like Aavas Financiers and Home First Finance, as well as larger, more diversified players such as LIC Housing Finance, PNB Housing Finance, and major banks, particularly in the lower-ticket size loan segments.

MOAT

Aadhar Housing Finance's competitive advantages stem primarily from:

Specialized Underwriting: Deep understanding and customized credit assessment models for the informal and self-employed segments, which banks often find difficult to serve.

Extensive Distribution Network: A wide presence and strong branch network in underserved semi-urban and rural markets, which allows for deep penetration and local customer connect.

Scale in Niche: As one of the larger players focused purely on affordable housing, it has built scale and operational efficiencies within this specific segment.

Brand Recall: Established brand reputation within its target customer base, built over years of operations.

Growth Drivers

Key factors that can drive growth for Aadhar Housing Finance include:

Robust Demand for Affordable Housing: Sustained demand for housing in India driven by urbanization, nuclearization of families, and increasing disposable incomes, particularly in the target segments.

Government Support: Ongoing government initiatives like the Pradhan Mantri Awas Yojana (PMAY) provide subsidies and incentives, boosting demand for affordable housing loans.

Financial Inclusion: Expanding reach into new geographies and underserved populations who are transitioning into the formal credit system.

Favorable Demographics: A young population and increasing household formation rates continue to fuel housing demand.

Digitalization and Operational Efficiency: Adoption of technology to streamline loan origination, underwriting, and servicing, leading to faster processing and improved customer experience.

Risks

Key business risks for Aadhar Housing Finance include:

Asset Quality and Credit Risk: Higher risk of defaults from its target customer segment (self-employed, informal income) compared to salaried individuals, leading to potential increases in Non-Performing Assets (NPAs).

Interest Rate Fluctuations: Mismatches between borrowing and lending rates can impact Net Interest Margin (NIM) and profitability.

Intense Competition: Fierce competition from banks and other HFCs can lead to pressure on lending rates and NIMs.

Funding Risk: Reliance on market borrowings and securitization for funding, making it susceptible to liquidity tightening and increased cost of funds.

Regulatory Changes: Adverse changes in NHB/RBI regulations concerning capital adequacy, provisioning norms, or loan-to-value (LTV) ratios could impact operations and profitability.

Economic Downturn: A general economic slowdown or regional distress could impact borrowers' repayment capacity, leading to higher delinquencies.

Management & Ownership

Aadhar Housing Finance is primarily promoted and owned by Blackstone, a leading global private equity firm. This institutional backing typically signifies a strong emphasis on corporate governance, professional management, and strategic direction. The company benefits from professional management with experience in the financial services and housing finance sectors, aiming for efficient operations and sustainable growth. Post-IPO, the ownership includes public shareholders alongside the significant stake held by Blackstone.

Outlook

Aadhar Housing Finance is well-positioned to capitalize on India's structural demand for affordable housing, supported by favorable demographics and government initiatives. Its specialized underwriting and deep penetration in semi-urban and rural markets provide a distinct advantage in serving its niche. However, the company faces inherent challenges associated with credit risk in its target segment, intense competition, and potential interest rate volatility. Its future growth trajectory will largely depend on its ability to maintain strong asset quality, effectively manage its cost of funds, expand its network judiciously, and navigate the evolving regulatory and competitive landscape while leveraging its operational efficiencies.

Aadhar Housing Fin Share Price

Live · BSE / NSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aadhar Housing Fin Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 673 692 713 764 798 833 848 897 943 985
Other Income 0 0 0 0 0 1 3 2 1 8
Total Income 673 692 713 764 798 834 851 899 944 993
Total Expenditure 156 166 173 180 187 197 207 208 214 240
Operating Profit 517 526 540 584 611 637 644 692 730 752
Interest Expense 251 262 277 285 297 315 332 342 348 343
Depreciation 5 6 6 6 6 6 7 7 7 11
Profit Before Tax 261 259 257 292 308 316 305 343 360 398
Provision for Tax 56 57 57 65 68 71 68 76 79 87
Profit After Tax 204 202 200 228 239 245 237 266 281 311
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 204 202 200 228 239 245 237 266 281 311
Adjusted Earnings Per Share 5.2 5.1 4.7 5.3 5.6 5.7 5.5 6.2 6.5 7.1

Aadhar Housing Fin Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 815 1264 1388 1575 1728 2043 2587 3108 3673
Other Income 0 0 2 1 0 0 0 1 14
Total Income 815 1264 1389 1576 1729 2044 2587 3109 3687
Total Expenditure 188 278 353 316 387 507 620 737 869
Operating Profit 628 985 1036 1260 1342 1537 1967 2372 2818
Interest Expense 462 731 793 816 761 799 987 1174 1365
Depreciation 4 5 12 11 13 16 21 25 32
Profit Before Tax 162 236 231 433 567 696 960 1173 1406
Provision for Tax 47 73 42 92 123 151 210 261 310
Profit After Tax 115 162 189 340 445 545 750 912 1095
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 115 162 189 340 445 545 750 912 1095
Adjusted Earnings Per Share 4.6 6.5 4.8 8.6 11.3 13.8 19 21.1 25.3

Aadhar Housing Fin Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 718 860 2347 2693 3147 3698 4450 6372
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 6033 8192 9643 10374 10600 12153 12018 14120
Current Liability 1010 368 347 533 600 740 2081 2362
Other Liabilities & Provisions 25 42 28 30 29 27 545 369
Total Liabilities 7787 9462 12366 13630 14376 16618 19093 23224
Loans 7273 8026 8909 10613 11960 13851 16903 20484
Investments 10 24 24 24 196 458 456 507
Fixed Assets 19 24 44 53 55 63 80 92
Other Loans 12 26 51 57 42 33 0 0
Other Non Current Assets 3 2 2 25 24 32 343 310
Current Assets 459 1354 3336 2856 2095 2177 1311 1830
Total Assets 7787 9462 12366 13630 14376 16618 19093 23224

Aadhar Housing Fin Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 259 189 943 1365 384 574 405 356
Cash Flow from Operating Activities -2564 -2557 -1785 -1202 -907 -1156 -2550 -3027
Cash Flow from Investing Activities -11 -49 -1495 -480 823 -477 723 160
Cash Flow from Financing Activities 2505 3360 3701 701 275 1463 1778 3389
Net Cash Inflow / Outflow -70 754 422 -981 191 -169 -49 522
Closing Cash & Cash Equivalent 189 943 1365 384 574 405 356 878

Aadhar Housing Fin Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.56 6.46 4.8 8.62 11.27 13.8 18.99 21.14
CEPS(Rs) 4.71 6.67 5.09 8.9 11.6 14.22 19.52 21.72
DPS(Rs) 0.31 0.7 0 0 0 0 0 0
Book NAV/Share(Rs) 28.56 34.16 59.46 68.03 79.33 93.15 112.15 147.1
Net Profit Margin 14.07 12.85 13.65 21.59 25.74 26.66 28.98 29.34
Operating Margin 76.55 76.45 73.82 79.25 76.87 73.17 75.24 75.52
PBT Margin 19.83 18.65 16.64 27.46 32.83 34.05 37.1 37.75
ROA(%) 1.47 1.88 1.74 2.62 3.18 3.52 4.2 4.31
ROE(%) 15.97 20.59 11.82 13.52 15.29 16 18.5 16.93
ROCE(%) 8.79 11.89 9.69 9.96 9.88 10.08 11.38 11.45
Price/Earnings(x) 0 0 0 0 0 0 0 20.05
Price/Book(x) 0 0 0 0 0 0 0 2.88
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.61 5.74 4.71 5.46 5.42 5.2 5.11 10.6
EV/Core EBITDA(x) 9.89 7.37 6.31 6.83 6.98 6.92 6.72 13.89
Interest Earned Growth(%) 0 55.06 9.8 13.52 9.71 18.22 26.6 20.13
Net Profit Growth 0 41.55 16.63 79.6 30.79 22.46 37.61 21.64
EPS Growth(%) 0 41.55 -25.66 79.53 30.79 22.46 37.61 11.31
Interest Coverage(x) % 1.35 1.32 1.29 1.53 1.75 1.87 1.97 2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% +22% +17%
Operating Profit CAGR +21% +21% +18%
PAT CAGR +22% +27% +37%
Share Price CAGR +5%
ROE Average +17% +17% +16% +16%
ROCE Average +11% +11% +11% +10%

Aadhar Housing Fin Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 64.9 %
FII 6.13 %
DII (MF + Insurance) 9.15 %
Public (retail) 35.1 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 76.4875.8975.7475.6175.575.3275.1964.9
FII 4.174.334.35.325.586.16.186.13
DII 8.59.469.278.578.448.258.459.15
Public 23.5224.1124.2624.3924.524.6824.8135.1
Others 00000000
Total 100100100100100100100100

Aadhar Housing Fin Peer Comparison

Finance - Housing Edit Columns

Aadhar Housing Fin Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aadhar Housing Fin Pros & Cons

Pros

  • Company has delivered good profit growth of 36% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp