Finance - Housing · Founded 1990 · www.aadharhousing.com · BSE 544176 · NSE AADHARHFC · ISIN INE883F01010
No Notes Added Yet
Business
Aadhar Housing Finance Ltd. is a housing finance company (HFC) based in India. Its core business involves providing long-term housing finance solutions primarily to the low and middle-income segments, including self-employed individuals, in India. The company focuses on the affordable housing segment, often targeting customers in semi-urban and rural areas who may have limited access to credit from traditional banks. Aadhar Housing Finance generates revenue primarily through interest income earned on its loan portfolio, with its net interest margin (NIM) being a key profitability driver. It offers various housing loan products for purchase, construction, home improvement, and extension.
Revenue Mix
Aadhar Housing Finance operates predominantly in a single segment: housing finance. Its revenue mix is overwhelmingly driven by Net Interest Income (NII) generated from its portfolio of housing loans. While there might be some ancillary fee income from loan processing or other services, the primary driver of its financial performance is the spread between its lending rates and its cost of funds.
Industry
The Indian housing finance industry is competitive, comprising public and private sector banks, other housing finance companies (HFCs), and non-banking financial companies (NBFCs). The industry is regulated primarily by the National Housing Bank (NHB), and indirectly by the Reserve Bank of India (RBI). Aadhar Housing Finance positions itself as a specialized player in the affordable housing segment, known for its extensive network in Tier 2, 3, and 4 cities and towns. It competes with other focused HFCs like Aavas Financiers and Home First Finance, as well as larger, more diversified players such as LIC Housing Finance, PNB Housing Finance, and major banks, particularly in the lower-ticket size loan segments.
MOAT
Aadhar Housing Finance's competitive advantages stem primarily from:
Specialized Underwriting: Deep understanding and customized credit assessment models for the informal and self-employed segments, which banks often find difficult to serve.
Extensive Distribution Network: A wide presence and strong branch network in underserved semi-urban and rural markets, which allows for deep penetration and local customer connect.
Scale in Niche: As one of the larger players focused purely on affordable housing, it has built scale and operational efficiencies within this specific segment.
Brand Recall: Established brand reputation within its target customer base, built over years of operations.
Growth Drivers
Key factors that can drive growth for Aadhar Housing Finance include:
Robust Demand for Affordable Housing: Sustained demand for housing in India driven by urbanization, nuclearization of families, and increasing disposable incomes, particularly in the target segments.
Government Support: Ongoing government initiatives like the Pradhan Mantri Awas Yojana (PMAY) provide subsidies and incentives, boosting demand for affordable housing loans.
Financial Inclusion: Expanding reach into new geographies and underserved populations who are transitioning into the formal credit system.
Favorable Demographics: A young population and increasing household formation rates continue to fuel housing demand.
Digitalization and Operational Efficiency: Adoption of technology to streamline loan origination, underwriting, and servicing, leading to faster processing and improved customer experience.
Risks
Key business risks for Aadhar Housing Finance include:
Asset Quality and Credit Risk: Higher risk of defaults from its target customer segment (self-employed, informal income) compared to salaried individuals, leading to potential increases in Non-Performing Assets (NPAs).
Interest Rate Fluctuations: Mismatches between borrowing and lending rates can impact Net Interest Margin (NIM) and profitability.
Intense Competition: Fierce competition from banks and other HFCs can lead to pressure on lending rates and NIMs.
Funding Risk: Reliance on market borrowings and securitization for funding, making it susceptible to liquidity tightening and increased cost of funds.
Regulatory Changes: Adverse changes in NHB/RBI regulations concerning capital adequacy, provisioning norms, or loan-to-value (LTV) ratios could impact operations and profitability.
Economic Downturn: A general economic slowdown or regional distress could impact borrowers' repayment capacity, leading to higher delinquencies.
Management & Ownership
Aadhar Housing Finance is primarily promoted and owned by Blackstone, a leading global private equity firm. This institutional backing typically signifies a strong emphasis on corporate governance, professional management, and strategic direction. The company benefits from professional management with experience in the financial services and housing finance sectors, aiming for efficient operations and sustainable growth. Post-IPO, the ownership includes public shareholders alongside the significant stake held by Blackstone.
Outlook
Aadhar Housing Finance is well-positioned to capitalize on India's structural demand for affordable housing, supported by favorable demographics and government initiatives. Its specialized underwriting and deep penetration in semi-urban and rural markets provide a distinct advantage in serving its niche. However, the company faces inherent challenges associated with credit risk in its target segment, intense competition, and potential interest rate volatility. Its future growth trajectory will largely depend on its ability to maintain strong asset quality, effectively manage its cost of funds, expand its network judiciously, and navigate the evolving regulatory and competitive landscape while leveraging its operational efficiencies.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 673 | 692 | 713 | 764 | 798 | 833 | 848 | 897 | 943 | 985 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 1 | 8 |
| Total Income | 673 | 692 | 713 | 764 | 798 | 834 | 851 | 899 | 944 | 993 |
| Total Expenditure | 156 | 166 | 173 | 180 | 187 | 197 | 207 | 208 | 214 | 240 |
| Operating Profit | 517 | 526 | 540 | 584 | 611 | 637 | 644 | 692 | 730 | 752 |
| Interest Expense | 251 | 262 | 277 | 285 | 297 | 315 | 332 | 342 | 348 | 343 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 11 |
| Profit Before Tax | 261 | 259 | 257 | 292 | 308 | 316 | 305 | 343 | 360 | 398 |
| Provision for Tax | 56 | 57 | 57 | 65 | 68 | 71 | 68 | 76 | 79 | 87 |
| Profit After Tax | 204 | 202 | 200 | 228 | 239 | 245 | 237 | 266 | 281 | 311 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 204 | 202 | 200 | 228 | 239 | 245 | 237 | 266 | 281 | 311 |
| Adjusted Earnings Per Share | 5.2 | 5.1 | 4.7 | 5.3 | 5.6 | 5.7 | 5.5 | 6.2 | 6.5 | 7.1 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 815 | 1264 | 1388 | 1575 | 1728 | 2043 | 2587 | 3108 | 3673 |
| Other Income | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 14 |
| Total Income | 815 | 1264 | 1389 | 1576 | 1729 | 2044 | 2587 | 3109 | 3687 |
| Total Expenditure | 188 | 278 | 353 | 316 | 387 | 507 | 620 | 737 | 869 |
| Operating Profit | 628 | 985 | 1036 | 1260 | 1342 | 1537 | 1967 | 2372 | 2818 |
| Interest Expense | 462 | 731 | 793 | 816 | 761 | 799 | 987 | 1174 | 1365 |
| Depreciation | 4 | 5 | 12 | 11 | 13 | 16 | 21 | 25 | 32 |
| Profit Before Tax | 162 | 236 | 231 | 433 | 567 | 696 | 960 | 1173 | 1406 |
| Provision for Tax | 47 | 73 | 42 | 92 | 123 | 151 | 210 | 261 | 310 |
| Profit After Tax | 115 | 162 | 189 | 340 | 445 | 545 | 750 | 912 | 1095 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 115 | 162 | 189 | 340 | 445 | 545 | 750 | 912 | 1095 |
| Adjusted Earnings Per Share | 4.6 | 6.5 | 4.8 | 8.6 | 11.3 | 13.8 | 19 | 21.1 | 25.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 22% | 17% | 0% |
| Operating Profit CAGR | 21% | 21% | 18% | 0% |
| PAT CAGR | 22% | 27% | 37% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | NA% | NA% | NA% |
| ROE Average | 17% | 17% | 16% | 16% |
| ROCE Average | 11% | 11% | 11% | 10% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 718 | 860 | 2347 | 2693 | 3147 | 3698 | 4450 | 6372 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 6033 | 8192 | 9643 | 10374 | 10600 | 12153 | 12018 | 14120 |
| Current Liability | 1010 | 368 | 347 | 533 | 600 | 740 | 2081 | 2362 |
| Other Liabilities & Provisions | 25 | 42 | 28 | 30 | 29 | 27 | 545 | 369 |
| Total Liabilities | 7787 | 9462 | 12366 | 13630 | 14376 | 16618 | 19093 | 23224 |
| Loans | 7273 | 8026 | 8909 | 10613 | 11960 | 13851 | 16903 | 20484 |
| Investments | 10 | 24 | 24 | 24 | 196 | 458 | 456 | 507 |
| Fixed Assets | 19 | 24 | 44 | 53 | 55 | 63 | 80 | 92 |
| Other Loans | 12 | 26 | 51 | 57 | 42 | 33 | 0 | 0 |
| Other Non Current Assets | 3 | 2 | 2 | 25 | 24 | 32 | 343 | 310 |
| Current Assets | 459 | 1354 | 3336 | 2856 | 2095 | 2177 | 1311 | 1830 |
| Total Assets | 7787 | 9462 | 12366 | 13630 | 14376 | 16618 | 19093 | 23224 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 259 | 189 | 943 | 1365 | 384 | 574 | 405 | 356 |
| Cash Flow from Operating Activities | -2564 | -2557 | -1785 | -1202 | -907 | -1156 | -2550 | -3027 |
| Cash Flow from Investing Activities | -11 | -49 | -1495 | -480 | 823 | -477 | 723 | 160 |
| Cash Flow from Financing Activities | 2505 | 3360 | 3701 | 701 | 275 | 1463 | 1778 | 3389 |
| Net Cash Inflow / Outflow | -70 | 754 | 422 | -981 | 191 | -169 | -49 | 522 |
| Closing Cash & Cash Equivalent | 189 | 943 | 1365 | 384 | 574 | 405 | 356 | 878 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.56 | 6.46 | 4.8 | 8.62 | 11.27 | 13.8 | 18.99 | 21.14 |
| CEPS(Rs) | 4.71 | 6.67 | 5.09 | 8.9 | 11.6 | 14.22 | 19.52 | 21.72 |
| DPS(Rs) | 0.31 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 28.56 | 34.16 | 59.46 | 68.03 | 79.33 | 93.15 | 112.15 | 147.1 |
| Net Profit Margin | 14.07 | 12.85 | 13.65 | 21.59 | 25.74 | 26.66 | 28.98 | 29.34 |
| Operating Margin | 76.55 | 76.45 | 73.82 | 79.25 | 76.87 | 73.17 | 75.24 | 75.52 |
| PBT Margin | 19.83 | 18.65 | 16.64 | 27.46 | 32.83 | 34.05 | 37.1 | 37.75 |
| ROA(%) | 1.47 | 1.88 | 1.74 | 2.62 | 3.18 | 3.52 | 4.2 | 4.31 |
| ROE(%) | 15.97 | 20.59 | 11.82 | 13.52 | 15.29 | 16 | 18.5 | 16.93 |
| ROCE(%) | 8.79 | 11.89 | 9.69 | 9.96 | 9.88 | 10.08 | 11.38 | 11.45 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.05 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.88 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.61 | 5.74 | 4.71 | 5.46 | 5.42 | 5.2 | 5.11 | 10.6 |
| EV/Core EBITDA(x) | 9.89 | 7.37 | 6.31 | 6.83 | 6.98 | 6.92 | 6.72 | 13.89 |
| Interest Earned Growth(%) | 0 | 55.06 | 9.8 | 13.52 | 9.71 | 18.22 | 26.6 | 20.13 |
| Net Profit Growth | 0 | 41.55 | 16.63 | 79.6 | 30.79 | 22.46 | 37.61 | 21.64 |
| EPS Growth(%) | 0 | 41.55 | -25.66 | 79.53 | 30.79 | 22.46 | 37.61 | 11.31 |
| Interest Coverage(x) % | 1.35 | 1.32 | 1.29 | 1.53 | 1.75 | 1.87 | 1.97 | 2 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 76.48 | 75.89 | 75.74 | 75.61 | 75.5 | 75.32 | 75.19 | 64.9 |
| FII | 4.17 | 4.33 | 4.3 | 5.32 | 5.58 | 6.1 | 6.18 | 6.13 |
| DII | 8.5 | 9.46 | 9.27 | 8.57 | 8.44 | 8.25 | 8.45 | 9.15 |
| Public | 10.85 | 10.33 | 10.69 | 10.5 | 10.48 | 10.33 | 10.17 | 19.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 32.62 | 32.62 | 32.62 | 32.62 | 32.62 | 32.62 | 32.62 | 28.28 |
| FII | 1.78 | 1.86 | 1.85 | 2.29 | 2.41 | 2.64 | 2.68 | 2.67 |
| DII | 3.62 | 4.07 | 3.99 | 3.7 | 3.65 | 3.57 | 3.67 | 3.99 |
| Public | 4.63 | 4.44 | 4.6 | 4.53 | 4.53 | 4.48 | 4.41 | 8.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 42.65 | 42.98 | 43.07 | 43.14 | 43.21 | 43.31 | 43.38 | 43.57 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +22% | +17% | — |
| Operating Profit CAGR | +21% | +21% | +18% | — |
| PAT CAGR | +22% | +27% | +37% | — |
| Share Price CAGR | +5% | — | — | — |
| ROE Average | +17% | +17% | +16% | +16% |
| ROCE Average | +11% | +11% | +11% | +10% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 76.48 | 75.89 | 75.74 | 75.61 | 75.5 | 75.32 | 75.19 | 64.9 |
| FII | 4.17 | 4.33 | 4.3 | 5.32 | 5.58 | 6.1 | 6.18 | 6.13 |
| DII | 8.5 | 9.46 | 9.27 | 8.57 | 8.44 | 8.25 | 8.45 | 9.15 |
| Public | 23.52 | 24.11 | 24.26 | 24.39 | 24.5 | 24.68 | 24.81 | 35.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoter | 32.62 | 32.62 | 32.62 | 32.62 | 32.62 | 32.62 | 32.62 | 28.28 |
| FII | 1.78 | 1.86 | 1.85 | 2.29 | 2.41 | 2.64 | 2.68 | 2.67 |
| DII | 3.62 | 4.07 | 3.99 | 3.7 | 3.65 | 3.57 | 3.67 | 3.99 |
| Public | 10.03 | 10.37 | 10.45 | 10.52 | 10.59 | 10.69 | 10.76 | 15.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 42.65 | 42.98 | 43.07 | 43.14 | 43.21 | 43.31 | 43.38 | 43.57 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.