WEBSITE BSE:533292 NSE: A2ZINFRA Inc. Year: 2002 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:50
No Notes Added Yet
1. Business Overview
A2Z Infra Engineering Ltd. is an Indian engineering, procurement, and construction (EPC) company. It specializes in providing integrated services primarily in the power transmission & distribution (T&D) sector and waste management. Its core business involves designing, procuring, constructing, and commissioning projects such as power substations, transmission lines, distribution networks (including rural electrification), and integrated solid waste management facilities (collection, transportation, processing, and waste-to-energy plants). The company also offers operations and maintenance (O&M) and facility management services. It makes money by executing these projects on a contract basis for government bodies, public sector undertakings, and private clients, earning revenue upon project milestones and completion, as well as recurring fees for O&M services.
2. Key Segments / Revenue Mix
The company's primary business segments include:
Power Sector EPC & O&M: This historically forms the largest part of its revenue, encompassing projects related to power transmission lines, distribution networks, substations, rural electrification, and smart grid solutions.
Waste Management: This segment covers integrated solid waste management projects, including collection, transportation, segregation, processing, and waste-to-energy initiatives.
Facility Management: Providing integrated maintenance and support services for various infrastructure assets.
Specific revenue percentages for each segment are not consistently available publicly without access to the latest detailed annual reports but the power sector has traditionally been dominant.
3. Industry & Positioning
A2Z Infra Engineering operates in the highly competitive Indian engineering and construction sector, which is fragmented and driven significantly by government infrastructure spending. The company is positioned as a mid-sized player, primarily competing for tenders in the power T&D and waste management niches. It stands against both larger diversified conglomerates (like L&T) and specialized, regionally focused EPC contractors. Its positioning relies on its experience and capabilities in these specific infrastructure areas, rather than broad industry leadership or scale.
4. Competitive Advantage (Moat)
The company's competitive advantages are relatively modest for a durable moat:
Execution Experience: A track record of executing projects in specific, technical areas like power T&D and waste management builds credibility for future tenders.
Client Relationships: Established relationships with government agencies and PSUs from previous project deliveries.
Specialized Technical Expertise: Niche capabilities in areas like rural electrification, smart grid implementation, and integrated waste management provide a degree of differentiation.
However, the EPC sector is typically characterized by intense price competition and project-based nature, making strong, defensible moats challenging to build. Brand loyalty is not a significant factor in contract bidding.
5. Growth Drivers
Government Infrastructure Push: Continued high government spending in India on power infrastructure (e.g., strengthening T&D networks, smart metering, rural electrification) and urban development.
Swachh Bharat Abhiyan & Urbanization: Increased focus on solid waste management, waste-to-energy projects, and sustainable urban infrastructure by municipal bodies and state governments.
Renewable Energy Integration: Demand for upgrading grid infrastructure to support the integration of renewable energy sources.
"Power for All" Initiative: Ongoing efforts to ensure universal electricity access and reduce Aggregate Technical & Commercial (AT&C) losses, creating demand for T&D projects.
6. Risks
High Working Capital & Project Finance: EPC projects are capital-intensive, requiring significant working capital. Long receivable cycles and payment delays from clients (especially government agencies) can strain liquidity.
Intense Competition & Margin Pressure: The highly competitive nature of the EPC sector can lead to aggressive bidding, compressing profit margins.
Project Delays & Cost Overruns: Inherent risks in complex infrastructure projects, leading to penalties, reduced profitability, and disputes.
Regulatory & Environmental Changes: Changes in government policies, environmental norms, or tender specifications can impact project viability and costs.
Significant Debt & Financial Stress: The company has historically faced considerable financial challenges, including high debt levels and restructuring efforts, which pose a continuous risk to its stability and growth prospects.
Dependence on Government Contracts: A substantial portion of its revenue comes from government tenders, making it vulnerable to shifts in government spending priorities or policy changes.
7. Management & Ownership
Mr. Amit Mittal is the Chairman and Managing Director and a key promoter of A2Z Infra Engineering Ltd. The promoters hold a significant stake in the company. Historically, the company has navigated periods of financial difficulty, indicating that management has faced considerable challenges in debt management and operational efficiency. The quality of management is critical for executing projects efficiently, managing finances prudently, and restoring investor confidence after past financial stresses.
8. Outlook
A2Z Infra Engineering faces a dual landscape of opportunities and challenges. On the positive side, India's robust push for infrastructure development, particularly in power T&D and waste management, presents a substantial pipeline of potential projects. The company's experience and established relationships could allow it to capitalize on these government-led initiatives, potentially improving its order book and revenue generation. However, the company's past financial challenges, including high debt and working capital issues, remain a significant overhang. The highly competitive EPC environment means that maintaining profitability will be an ongoing struggle, and timely project execution combined with efficient collection of receivables will be crucial for financial stability. Its ability to manage debt effectively, enhance operational efficiency, and bid strategically for profitable projects will determine its trajectory in a dynamic but challenging sector.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹257 Cr.
Stock P/E 248.8
P/B 6.4
Current Price ₹14.5
Book Value ₹ 2.3
Face Value 10
52W High ₹23.3
Dividend Yield 0%
52W Low ₹ 13.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 102 | 94 | 98 | 83 | 78 | 85 | 91 | 91 | 95 | 109 |
| Other Income | 7 | 1 | 28 | 3 | 2 | 5 | 12 | 1 | 0 | 7 |
| Total Income | 109 | 95 | 126 | 85 | 81 | 89 | 103 | 91 | 95 | 116 |
| Total Expenditure | 104 | 112 | 136 | 79 | 80 | 87 | 82 | 84 | 89 | 109 |
| Operating Profit | 5 | -17 | -10 | 6 | 1 | 2 | 21 | 7 | 6 | 7 |
| Interest | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 16 | 21 | 21 | 0 | 5 | 0 | -10 | -3 | -4 | -3 |
| Profit Before Tax | 17 | 2 | 9 | 3 | 3 | -1 | 7 | 2 | -1 | 0 |
| Provision for Tax | 1 | 2 | -1 | 2 | 1 | -0 | 6 | 1 | 0 | 1 |
| Profit After Tax | 16 | 0 | 10 | 1 | 1 | -1 | 1 | 1 | -1 | -1 |
| Adjustments | -18 | -2 | -11 | -1 | 4 | 0 | 3 | 0 | -0 | -0 |
| Profit After Adjustments | -2 | -1 | -1 | 0 | 5 | -0 | 4 | 1 | -2 | -1 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -0.1 | 0 | 0.3 | -0 | 0.2 | 0 | -0.1 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 594 | 1349 | 996 | 709 | 869 | 700 | 415 | 353 | 349 | 388 | 336 | 386 |
| Other Income | 24 | 35 | 38 | 43 | 19 | 28 | 26 | 18 | 33 | 38 | 22 | 20 |
| Total Income | 618 | 1384 | 1033 | 752 | 888 | 728 | 440 | 371 | 382 | 426 | 358 | 405 |
| Total Expenditure | 685 | 1266 | 935 | 734 | 811 | 729 | 445 | 502 | 348 | 443 | 328 | 364 |
| Operating Profit | -67 | 118 | 99 | 18 | 77 | -1 | -4 | -131 | 34 | -17 | 30 | 41 |
| Interest | 186 | 198 | 201 | 206 | 60 | 60 | 60 | 28 | 13 | 6 | 8 | 7 |
| Depreciation | 41 | 46 | 43 | 33 | 27 | 14 | 9 | 9 | 9 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 5 | 0 | -99 | 136 | 313 | -161 | 0 | 5 | -122 | 58 | -5 | -20 |
| Profit Before Tax | -289 | -126 | -244 | -85 | 294 | -237 | -77 | -177 | -106 | -5 | 10 | 8 |
| Provision for Tax | -79 | 6 | 62 | 2 | 7 | 41 | 4 | 3 | 20 | 3 | 9 | 8 |
| Profit After Tax | -209 | -132 | -306 | -87 | 287 | -278 | -81 | -180 | -126 | -7 | 1 | 0 |
| Adjustments | 1 | 15 | 40 | -23 | 18 | 1 | -0 | -0 | 3 | 2 | 8 | 3 |
| Profit After Adjustments | -209 | -117 | -266 | -111 | 305 | -277 | -81 | -180 | -123 | -6 | 9 | 2 |
| Adjusted Earnings Per Share | -24.1 | -9.2 | -18.3 | -6.3 | 17.3 | -15.7 | -4.6 | -10.2 | -7 | -0.3 | 0.5 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | -2% | -14% | -6% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | 28% | 26% | -5% |
| ROE Average | 3% | -53% | -51% | -36% |
| ROCE Average | 10% | -3% | -7% | -2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 712 | 491 | 359 | 372 | 686 | 413 | 338 | 159 | 38 | 32 | 45 |
| Minority's Interest | 11 | -18 | -145 | -133 | 1 | -5 | -7 | -6 | -9 | -11 | -19 |
| Borrowings | 624 | 563 | 465 | 367 | 37 | 4 | 1 | 6 | 4 | 1 | 1 |
| Other Non-Current Liabilities | -127 | -3 | 60 | 70 | -53 | 19 | 25 | 53 | 54 | 45 | 33 |
| Total Current Liabilities | 1433 | 2152 | 2394 | 2230 | 1435 | 1531 | 1484 | 1186 | 893 | 603 | 426 |
| Total Liabilities | 2652 | 3185 | 3133 | 2905 | 2106 | 1962 | 1842 | 1397 | 980 | 670 | 487 |
| Fixed Assets | 538 | 484 | 342 | 321 | 166 | 122 | 114 | 107 | 73 | 75 | 73 |
| Other Non-Current Assets | 735 | 750 | 545 | 470 | 462 | 400 | 393 | 327 | 202 | 159 | 84 |
| Total Current Assets | 1374 | 1952 | 1990 | 1888 | 1453 | 1409 | 1305 | 964 | 705 | 436 | 330 |
| Total Assets | 2652 | 3185 | 3133 | 2905 | 2106 | 1962 | 1842 | 1397 | 980 | 670 | 487 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 5 | 11 | 62 | 19 | 13 | 10 | 14 | 9 | 11 | 1 |
| Cash Flow from Operating Activities | 30 | 5 | 66 | 35 | 83 | -26 | -7 | 38 | 55 | 95 | 54 |
| Cash Flow from Investing Activities | 8 | 22 | 1 | 4 | 5 | 7 | 11 | 25 | -7 | -11 | -12 |
| Cash Flow from Financing Activities | -47 | -21 | -17 | -82 | -95 | 17 | -1 | -68 | -47 | -94 | -39 |
| Net Cash Inflow / Outflow | -9 | 6 | 51 | -43 | -6 | -2 | 4 | -5 | 2 | -9 | 3 |
| Closing Cash & Cash Equivalent | 5 | 11 | 62 | 19 | 13 | 10 | 14 | 9 | 11 | 1 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -24.13 | -9.19 | -18.32 | -6.28 | 17.32 | -15.73 | -4.61 | -10.22 | -6.98 | -0.32 | 0.51 |
| CEPS(Rs) | -19.52 | -6.78 | -18.12 | -3.11 | 17.84 | -15.01 | -4.08 | -9.7 | -6.66 | -0.12 | 0.34 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 79.05 | 37.53 | 24.37 | 20.85 | 38.58 | 22.97 | 18.72 | 8.57 | 1.79 | 1.52 | 2.3 |
| Core EBITDA Margin(%) | -15.18 | 6.15 | 6.13 | -3.54 | 6.63 | -4.14 | -7.16 | -42.04 | 0.4 | -14 | 2.57 |
| EBIT Margin(%) | -17.28 | 5.36 | -4.33 | 17.07 | 40.71 | -25.28 | -4.2 | -42.12 | -26.58 | 0.42 | 5.35 |
| Pre Tax Margin(%) | -48.54 | -9.36 | -24.48 | -12.01 | 33.83 | -33.9 | -18.62 | -50.01 | -30.39 | -1.18 | 2.99 |
| PAT Margin (%) | -35.24 | -9.77 | -30.71 | -12.34 | 33.06 | -39.74 | -19.55 | -50.89 | -36.07 | -1.9 | 0.31 |
| Cash Profit Margin (%) | -28.41 | -6.38 | -26.38 | -7.73 | 36.17 | -37.79 | -17.33 | -48.33 | -33.55 | -0.56 | 1.77 |
| ROA(%) | -7.74 | -4.51 | -9.68 | -2.9 | 11.46 | -13.68 | -4.26 | -11.1 | -10.61 | -0.89 | 0.18 |
| ROE(%) | -26.66 | -22.72 | -73.71 | -24.27 | 54.89 | -51.32 | -22.09 | -74.79 | -138.17 | -25.32 | 3.08 |
| ROCE(%) | -4.52 | 3.36 | -2.11 | 6.65 | 25.7 | -17.62 | -1.99 | -21.14 | -20.75 | 0.56 | 9.82 |
| Receivable days | 493.03 | 262.61 | 454.99 | 682.13 | 481.9 | 495.55 | 800.49 | 730.52 | 436.86 | 226.01 | 141.65 |
| Inventory Days | 34.9 | 16.13 | 21.19 | 18.88 | 5.26 | 2.64 | 5.71 | 5.98 | 4.77 | 0 | 0 |
| Payable days | 5838.28 | 4035.3 | 1371.84 | 1724.7 | 1103.64 | 1500.88 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0.97 | 0 | 0 | 0 | 0 | 0 | 26.77 |
| Price/Book(x) | 0.19 | 0.53 | 1.78 | 1.27 | 0.43 | 0.14 | 0.2 | 1.13 | 3.72 | 8.85 | 5.94 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.76 | 1.35 | 2.21 | 2.39 | 0.82 | 0.74 | 1.39 | 1.54 | 1.2 | 1.11 | 0.97 |
| EV/Core EBITDA(x) | -24.56 | 15.43 | 22.29 | 94.24 | 9.3 | -663.1 | -140.53 | -4.16 | 12.29 | -25.99 | 10.8 |
| Net Sales Growth(%) | -14.93 | 126.9 | -26.19 | -28.83 | 22.6 | -19.44 | -40.71 | -14.84 | -1.1 | 11.17 | -13.44 |
| EBIT Growth(%) | -3.6 | 170.34 | -159.72 | 380.28 | 192.44 | -148.69 | 90.15 | -753.58 | 37.59 | 101.76 | 1003.3 |
| PAT Growth(%) | 15.12 | 37.08 | -131.97 | 71.4 | 428.47 | -193.66 | 70.84 | -121.72 | 29.89 | 94.16 | 114.05 |
| EPS Growth(%) | 27.56 | 61.9 | -99.27 | 65.72 | 375.8 | -190.79 | 70.68 | -121.54 | 31.68 | 95.37 | 257.64 |
| Debt/Equity(x) | 2.22 | 3.34 | 4.66 | 3.43 | 0.64 | 1.18 | 1.6 | 2.55 | 9.96 | 7.4 | 2.26 |
| Current Ratio(x) | 0.96 | 0.91 | 0.83 | 0.85 | 1.01 | 0.92 | 0.88 | 0.81 | 0.79 | 0.72 | 0.77 |
| Quick Ratio(x) | 0.92 | 0.88 | 0.81 | 0.84 | 1.01 | 0.92 | 0.87 | 0.81 | 0.78 | 0.72 | 0.77 |
| Interest Cover(x) | -0.55 | 0.36 | -0.22 | 0.59 | 5.92 | -2.93 | -0.29 | -5.34 | -6.99 | 0.26 | 2.26 |
| Total Debt/Mcap(x) | 11.4 | 6.3 | 2.61 | 2.7 | 1.47 | 8.5 | 7.88 | 2.26 | 2.67 | 0.84 | 0.38 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.14 | 28.14 | 28.14 | 28.14 | 28.14 | 28.14 | 28.14 | 28.14 | 28.14 | 28.14 |
| FII | 1.62 | 1.62 | 1.64 | 1.62 | 1.28 | 1.03 | 0.9 | 0.85 | 0.82 | 0.86 |
| DII | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Public | 70.24 | 70.24 | 70.21 | 70.23 | 70.57 | 70.83 | 70.96 | 71.01 | 71.04 | 70.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 | 4.96 |
| FII | 0.28 | 0.28 | 0.29 | 0.29 | 0.22 | 0.18 | 0.16 | 0.15 | 0.14 | 0.15 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 12.37 | 12.37 | 12.37 | 12.37 | 12.43 | 12.47 | 12.5 | 12.51 | 12.51 | 12.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.61 | 17.61 | 17.61 | 17.61 | 17.61 | 17.61 | 17.61 | 17.61 | 17.61 | 17.61 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.