Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹244 Cr.
Stock P/E
40.7
P/B
4.3
Current Price
₹5.3
Book Value
₹ 1.2
Face Value
1
52W High
₹70.4
52W Low
₹ 4.5
Dividend Yield
0.94%

A-1 Overview

Business

A-1 Ltd. (A1L) is an Indian company operating in the Trading sector. Its core business model involves procuring goods or commodities from various suppliers and distributing them to customers, aiming to profit from the margin between the purchase and sale prices. This can encompass a range of activities such as import/export, wholesale distribution, and domestic trade of various products. The company primarily makes money through volume-based transactions and efficient management of its supply chain, inventory, and working capital to maximize gross profit margins on sales.

Revenue Mix

Specific details regarding key business segments or the breakdown of revenue mix (e.g., by product category, geography, or customer type) for A-1 Ltd. are not available from the provided information.

Industry

The trading industry in India is generally fragmented and competitive, characterized by numerous players ranging from small regional traders to large conglomerates. Competition often revolves around price, reliability of supply, logistics efficiency, and access to distribution networks. Without specific information, A-1 Ltd.'s exact positioning relative to its peers is unclear. Its competitive standing would likely depend on its established supplier and customer relationships, operational efficiency, financial strength, and the specific niches or product categories it focuses on.

MOAT

Generic trading companies often possess limited durable competitive advantages. Potential moats for A-1 Ltd., if any, could stem from:

Scale: Achieving significant volumes could lead to better purchasing power and more efficient logistics.

Network Effects: Deep, long-standing relationships with a broad base of suppliers and customers can create stickiness and preferential terms.

Cost Advantage: Highly efficient operations, lean overheads, and superior inventory management could lead to a sustainable cost advantage.

However, strong, unassailable moats like proprietary technology, strong brands (in B2C), or high switching costs are generally less common for pure trading businesses.

Growth Drivers

Key factors that could drive growth for A-1 Ltd. over the next 3-5 years include:

Economic Growth: A general uplift in the Indian economy would typically increase demand for traded goods across various sectors.

Expansion into New Markets/Products: Diversifying into new geographical regions or adding new product categories to its trading portfolio.

Supply Chain Optimization: Improving efficiency in procurement, logistics, and inventory management to enhance margins and throughput.

Strategic Partnerships: Forming alliances with key manufacturers or large distributors to expand reach and offerings.

Digitalization: Leveraging technology to streamline trading processes, enhance market intelligence, and improve customer service.

Risks

A-1 Ltd. faces several risks common to the trading sector:

Commodity Price Volatility: Fluctuations in the prices of goods traded can significantly impact profit margins, especially if inventory is held for extended periods.

Intense Competition: The fragmented nature of the trading industry can lead to price wars and margin erosion.

Supply Chain Disruptions: Geopolitical events, natural disasters, or logistical bottlenecks can disrupt supply and impact timely delivery.

Credit Risk: Exposure to counterparty risk from buyers defaulting on payments, impacting working capital and profitability.

Inventory Management: Risk of obsolescence, damage, or holding excess inventory, leading to write-offs or increased carrying costs.

Regulatory & Trade Policy Changes: Changes in import/export duties, tariffs, or trade regulations can affect business viability.

Management & Ownership

As an Indian company, A-1 Ltd. is likely promoter-led, meaning a founding family or group holds a significant stake and plays a key role in management. Specific details regarding the promoters, their experience, or the broader management team's quality are not available. The ownership structure would typically involve the promoter group holding a majority stake, with the remainder potentially held by institutional investors and the public (given it has a ticker A1L).

Outlook

A-1 Ltd. operates in a fundamental sector of the economy, facilitating the movement of goods. The company's outlook is intrinsically linked to the broader economic health of India and its ability to navigate the competitive and often low-margin trading environment.

Bull Case: A-1 Ltd. could benefit from sustained economic growth, effective supply chain management, and successful diversification into high-demand product categories or lucrative markets. Strong relationships and operational efficiencies could allow it to capture market share and maintain healthy margins.

Bear Case: The company faces ongoing threats from intense competition, volatile commodity prices, and potential supply chain disruptions. Inefficient inventory management, credit defaults, or adverse regulatory changes could compress margins, strain working capital, and hinder growth prospects in this cyclical and competitive industry. Success will hinge on operational excellence and strategic agility.

A-1 Share Price

Live · BSE · Inception: 2004
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

A-1 Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 61 71 78 74 110 65 63 70 145 175
Other Income -0 0 0 0 0 0 0 0 0 0
Total Income 61 71 78 74 110 65 63 70 145 175
Total Expenditure 59 69 75 71 107 63 62 68 138 169
Operating Profit 2 2 3 3 3 2 1 2 7 6
Interest 0 0 0 1 0 0 0 0 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 0 1 6 4
Provision for Tax 0 0 0 0 0 0 0 0 1 1
Profit After Tax 1 1 1 1 1 1 0 1 4 3
Adjustments -0 -0 -0 -0 -0 -0 -0 0 0 0
Profit After Adjustments 1 1 1 1 1 1 0 1 4 3
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 0.1 0.1

A-1 Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 145 310 331 211 331 343 453
Other Income 4 4 6 2 0 0 0
Total Income 149 315 337 213 332 343 453
Total Expenditure 142 301 326 206 321 331 437
Operating Profit 8 13 11 6 11 13 16
Interest 1 1 2 1 2 2 2
Depreciation 3 3 4 4 4 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 4 9 5 2 5 8 11
Provision for Tax 1 2 1 1 1 2 2
Profit After Tax 3 6 4 1 4 6 8
Adjustments 0 -0 -0 0 0 0 0
Profit After Adjustments 3 6 4 1 4 6 8
Adjusted Earnings Per Share 0.1 0.1 0.1 0 0.1 0.1 0.2

A-1 Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 40 47 48 48 50 54
Minority's Interest 0 0 0 0 0 0
Borrowings 4 5 5 3 1 0
Other Non-Current Liabilities 2 1 2 1 0 0
Total Current Liabilities 17 29 14 10 23 51
Total Liabilities 63 83 69 61 73 105
Fixed Assets 14 17 16 13 11 11
Other Non-Current Assets 4 8 7 7 6 6
Total Current Assets 45 58 46 41 57 88
Total Assets 63 83 69 61 73 105

A-1 Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 0 0 2 0
Cash Flow from Operating Activities -4 -0 19 12 -11 -16
Cash Flow from Investing Activities -6 -9 -4 -3 1 -1
Cash Flow from Financing Activities 9 9 -15 -6 7 17
Net Cash Inflow / Outflow -0 -0 -0 2 -2 0
Closing Cash & Cash Equivalent 0 0 0 2 0 0

A-1 Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.06 0.14 0.08 0.02 0.08 0.13
CEPS(Rs) 0.12 0.21 0.17 0.1 0.16 0.19
DPS(Rs) 0 0.04 0.04 0.04 0.04 0.05
Book NAV/Share(Rs) 0.87 1.01 1.05 1.04 1.08 1.18
Core EBITDA Margin(%) 2.4 2.81 1.27 2.03 3.03 3.54
EBIT Margin(%) 3.23 3.09 1.96 1.17 2.01 2.84
Pre Tax Margin(%) 2.75 2.71 1.42 0.81 1.51 2.35
PAT Margin (%) 1.81 2.03 1.08 0.52 1.1 1.75
Cash Profit Margin (%) 3.67 3.08 2.26 2.22 2.18 2.58
ROA(%) 4.34 8.86 4.83 1.68 5.42 6.72
ROE(%) 6.79 14.88 7.74 2.28 7.49 11.55
ROCE(%) 8.58 15.21 9.86 4.08 10.26 11.68
Receivable days 87.78 47.41 45.38 59.42 44.79 68.47
Inventory Days 4.6 2.43 1.97 2.78 2.41 3.3
Payable days 4.1 2.9 2.2 1.92 1.62 5.35
PER(x) 36.57 47.59 108.06 360.97 147.39 121.95
Price/Book(x) 2.48 6.45 8.07 8.29 10.84 13.52
Dividend Yield(%) 0 0.57 0.44 0.44 0.32 0.31
EV/Net Sales(x) 0.8 1.05 1.21 1.9 1.68 2.25
EV/Core EBITDA(x) 15.1 24.72 37.67 62.1 52.95 61.31
Net Sales Growth(%) 0 113.77 6.52 -36.29 57.39 3.44
EBIT Growth(%) 0 101.76 -32.33 -62.9 169.33 46.53
PAT Growth(%) 0 136.29 -43.07 -70.15 233 64.12
EPS Growth(%) 0 130.94 -42.68 -69.66 233.12 64.11
Debt/Equity(x) 0.41 0.56 0.29 0.22 0.43 0.77
Current Ratio(x) 2.59 1.96 3.2 4.01 2.5 1.73
Quick Ratio(x) 2.48 1.88 3.11 3.83 2.39 1.66
Interest Cover(x) 6.76 8.15 3.63 3.26 4 5.82
Total Debt/Mcap(x) 0.17 0.09 0.04 0.03 0.04 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +1% +19% —
Operating Profit CAGR +18% +6% +10% —
PAT CAGR +50% +14% +15% —
Share Price CAGR -79% -16% +1% —
ROE Average +12% +7% +9% +8%
ROCE Average +12% +9% +10% +10%

A-1 Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.03 %
FII 2.51 %
DII (MF + Insurance) 0 %
Public (retail) 27.46 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.0370.0370.0370.0370.0370.0370.0370.0370.0370.03
FII 2.912.912.912.912.945.86.036.736.282.51
DII 00000000.0900
Public 27.0727.0727.0727.0727.0324.1723.9423.1623.6927.46
Others 0000000000
Total 100100100100100100100100100100

A-1 Peer Comparison

A-1 Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

A-1 Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 1.62 to 5.35days.
  • Stock is trading at 4.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp