Sharescart Research Club logo

A-1 Overview

A-1 Acid Ltd trades in diverse chemical compounds and acid merchandise in India. Its merchandise consist of nitric acid, sulphuric acid, hydrochloric acid, ethyl acetate, urea, acetic acid, methanol, calcium carbonate, methyl formate, formic acid, toluene di-isocyante, hydro fluoro sulphasilicic acid, nitro benzene, sodium hypochlorite, stable bleaching powder, poly aluminium chloride, oleum, formaldehyde, fly ash, caustic soda lye/flakes, hydrofluoric, and para formaldehyde. The organization additionally engages within the transportation comme...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

A-1 Key Financials

Market Cap ₹509 Cr.

Stock P/E 139.5

P/B 6.1

Current Price ₹11.1

Book Value ₹ 1.8

Face Value 1

52W High ₹70.4

Dividend Yield 0.34%

52W Low ₹ 10.3

A-1 Share Price

| |

Volume
Price

A-1 Quarterly Price

Show Value Show %

A-1 Peer Comparison

A-1 Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 47 42 61 71 78 74 110 65 63 70
Other Income 1 0 -0 0 0 0 0 0 0 0
Total Income 48 42 61 71 78 74 110 65 63 70
Total Expenditure 47 41 59 69 75 71 107 63 62 68
Operating Profit 1 2 2 2 3 3 3 2 1 2
Interest 0 0 0 0 0 1 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 1 1 1 1 1 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 1 1 1 1 1 1 0 1
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 -0 0
Profit After Adjustments -0 0 1 1 1 1 1 1 0 1
Adjusted Earnings Per Share -0 0 0 0 0 0 0 0 0 0

A-1 Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 145 310 331 211 331 308
Other Income 4 4 6 2 1 0
Total Income 149 315 337 213 332 308
Total Expenditure 142 301 326 206 322 300
Operating Profit 8 13 11 6 11 8
Interest 1 1 2 1 2 0
Depreciation 3 3 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 4 9 5 2 5 3
Provision for Tax 1 2 1 1 1 0
Profit After Tax 3 6 4 1 4 3
Adjustments 0 -0 -0 0 0 0
Profit After Adjustments 3 6 4 1 4 3
Adjusted Earnings Per Share 0.1 0.1 0.1 0 0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 57% 2% 0% 0%
Operating Profit CAGR 83% -5% 0% 0%
PAT CAGR 300% -13% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 8% 36% NA%
ROE Average 7% 6% 8% 8%
ROCE Average 10% 8% 10% 10%

A-1 Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 40 47 48 48 50
Minority's Interest 0 0 0 0 0
Borrowings 4 5 5 3 1
Other Non-Current Liabilities 2 1 2 1 0
Total Current Liabilities 17 29 14 10 23
Total Liabilities 63 83 69 61 73
Fixed Assets 14 17 16 13 11
Other Non-Current Assets 4 8 7 7 6
Total Current Assets 45 58 46 41 57
Total Assets 63 83 69 61 73

A-1 Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0 2
Cash Flow from Operating Activities -4 -0 19 12 -11
Cash Flow from Investing Activities -6 -9 -4 -3 1
Cash Flow from Financing Activities 9 9 -15 -6 7
Net Cash Inflow / Outflow -0 -0 -0 2 -2
Closing Cash & Cash Equivalent 0 0 0 2 0

A-1 Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.06 0.14 0.08 0.02 0.08
CEPS(Rs) 0.12 0.21 0.17 0.1 0.16
DPS(Rs) 0 0.04 0.04 0.04 0.04
Book NAV/Share(Rs) 0.87 1.01 1.05 1.04 1.08
Core EBITDA Margin(%) 2.4 2.81 1.27 2.03 2.93
EBIT Margin(%) 3.23 3.09 1.96 1.17 2.01
Pre Tax Margin(%) 2.75 2.71 1.42 0.81 1.51
PAT Margin (%) 1.81 2.03 1.08 0.52 1.1
Cash Profit Margin (%) 3.67 3.08 2.26 2.22 2.18
ROA(%) 4.34 8.86 4.83 1.68 5.42
ROE(%) 6.79 14.88 7.74 2.28 7.49
ROCE(%) 8.58 15.21 9.86 4.08 10.26
Receivable days 87.78 47.41 45.38 59.42 44.79
Inventory Days 4.6 2.43 1.97 2.78 2.41
Payable days 4.1 2.9 2.2 1.92 1.62
PER(x) 36.57 47.59 108.06 360.97 147.44
Price/Book(x) 2.48 6.45 8.07 8.29 10.84
Dividend Yield(%) 0 0.57 0.44 0.44 0.32
EV/Net Sales(x) 0.8 1.05 1.21 1.9 1.68
EV/Core EBITDA(x) 15.1 24.72 37.67 62.1 52.95
Net Sales Growth(%) 0 113.77 6.52 -36.29 57.39
EBIT Growth(%) 0 101.76 -32.33 -62.9 169.33
PAT Growth(%) 0 136.29 -43.07 -70.15 233
EPS Growth(%) 0 130.94 -42.68 -69.66 233
Debt/Equity(x) 0.41 0.56 0.29 0.22 0.43
Current Ratio(x) 2.59 1.96 3.2 4.01 2.49
Quick Ratio(x) 2.48 1.88 3.11 3.83 2.38
Interest Cover(x) 6.76 8.15 3.63 3.26 4
Total Debt/Mcap(x) 0.17 0.09 0.04 0.03 0.04

A-1 Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70.03 70.03 70.03 70.03 70.03 70.03 70.03 70.03 70.03 70.03
FII 2.91 2.91 2.91 2.91 2.91 2.94 5.8 6.03 6.73 6.28
DII 0 0 0 0 0 0 0 0 0.09 0
Public 27.07 27.07 27.07 27.07 27.07 27.03 24.17 23.94 23.16 23.69
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

A-1 News

A-1 Pros & Cons

Pros

  • Debtor days have improved from 1.92 to 1.62days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Stock is trading at 6.1 times its book value.
whatsapp