7NR Retail

₹6.4 0.3 | 4.6%

WEBSITE BSE:540615 NSE : 7NR 18 May, 12:50

Market Cap ₹18 Cr.

Stock P/E -16.0

P/B 0.6

Current Price ₹6.4

Book Value ₹ 10.2

Face Value 10

52W High ₹10.7

Dividend Yield 0%

52W Low ₹ 4.4

Edit Ratio

7NR Retail Research see more...

Overview Inc. Year: 2012Industry: Trading

7NR Retail Ltd is engaged in the commercial enterprise of branding and promoting of readymade garments beneath the brand name Gini and Jony Ltd. The Company sells children clothes. The Company's presenting consist of various products from basics to western fashion of clothes in numerous sizes, colors and patterns to match. The Company operates via 2 segments namely retail and wholesale phase. Retail section is engaged in buying and selling in kids garments in the retail section by means of retailing of logo Gini & Jony. Wholesale section is engaged in wholesale exchange of suiting shirting, different textile products, trading in the kids garments which includes all styles of uniforms and different fabrics on wholesale basis. The Company operates about 4 retail stores solely for kids apparel logo Gini & Jony throughout the state of Gujarat.

7NR Retail Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

7NR Retail Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	10	12	19	11	7	10	6	2	2	1
Other Income	0	0	0	0	0	0	0	0	-0	1
Total Income	10	12	19	11	8	11	6	2	2	2
Total Expenditure	9	12	19	10	7	11	6	3	2	2
Operating Profit	0	0	0	0	0	-0	0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	-0	0	-0	-0	-0
Provision for Tax	0	-0	0	0	0	0	0	0	0	-0
Profit After Tax	0	0	0	0	0	-0	0	-0	-0	-0
Adjustments	-0	0	0	0	-0	0	0	-0	0	0
Profit After Adjustments	0	0	0	0	0	-0	0	-0	-0	-0
Adjusted Earnings Per Share	0.2	0.2	0.1	0	0.1	-0.1	0	-0.2	-0.2	-0.1

7NR Retail Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	5	5	3	11	10	13	12	3	24	48	11
Other Income	0	0	0	0	0	0	0	0	0	0	1	1
Total Income	0	5	5	3	11	10	13	12	3	24	48	12
Total Expenditure	0	5	5	4	11	10	13	12	3	23	48	13
Operating Profit	0	0	0	-0	0	0	0	0	-0	1	1	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-0	-0	-0	0	0	0	0	-1	1	0	0
Provision for Tax	0	-0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	-0	-0	-0	0	0	0	0	-1	1	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-0	-0	-0	0	0	0	0	-1	1	0	0
Adjusted Earnings Per Share	0.2	-7.9	-0.1	-0.5	0.4	0.1	0.2	0.1	-0.4	0.5	0.1	-0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	100%	59%	37%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	-100%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-8%	9%	-37%	NA%
ROE Average	1%	1%	1%	-61%
ROCE Average	2%	1%	2%	2%

7NR Retail Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	0	-0	3	2	5	11	11	11	10	11	30
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	4	1	0	0	0	0	0	0	0	2
Other Non-Current Liabilities	0	-0	-0	-0	-0	-0	-0	-0	4	-0	-0
Total Current Liabilities	3	2	2	1	1	2	4	4	0	10	17
Total Liabilities	4	7	6	3	6	12	15	15	14	21	49
Fixed Assets	0	1	1	0	1	1	1	1	1	0	1
Other Non-Current Assets	1	3	2	0	1	3	2	0	2	1	0
Total Current Assets	3	3	3	3	5	8	11	13	12	20	47
Total Assets	4	7	6	3	6	12	15	15	14	21	49

7NR Retail Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	3	1	1	3	1	0
Cash Flow from Operating Activities	-2	1	0	1	-7	0	2	-3	-3	-18
Cash Flow from Investing Activities	-1	-0	1	-1	-0	-0	-0	0	1	-1
Cash Flow from Financing Activities	3	-1	-1	3	5	0	-0	0	1	19
Net Cash Inflow / Outflow	-0	0	0	3	-2	0	2	-2	-1	0
Closing Cash & Cash Equivalent	0	0	0	3	1	1	3	1	0	1

7NR Retail Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.15	-7.87	-0.09	-0.53	0.37	0.06	0.15	0.08	-0.38	0.54	0.09
CEPS(Rs)	0.15	-1.21	0.27	-0.42	0.41	0.12	0.24	0.18	-0.28	0.64	0.16
DPS(Rs)	0	0	0	0	0	0.02	0.04	0	0	0	0
Book NAV/Share(Rs)	5.1	-2.76	4.59	4.06	5.26	7.34	7.39	7.5	7.13	7.67	10.65
Core EBITDA Margin(%)	3.18	5.04	4.82	-5.61	3.36	0.86	2.67	1.74	-22.01	2.87	-0.12
EBIT Margin(%)	6.61	2.36	0.81	-7.26	3.74	1.61	2.19	1.66	-19.26	3.53	0.82
Pre Tax Margin(%)	6.42	-4.75	-0.69	-7.68	3.59	1.49	2.12	1.6	-19.36	3.4	0.72
PAT Margin (%)	4.3	-3.17	-0.99	-8.76	3.31	0.81	1.62	0.93	-19.36	3.19	0.5
Cash Profit Margin (%)	4.3	-0.49	3.02	-7	3.68	1.75	2.57	2.14	-14.1	3.75	0.94
ROA(%)	0.08	-3.11	-0.83	-7	8.21	0.89	1.6	0.75	-3.64	4.37	0.69
ROE(%)	3.01	-672.72	-3.95	-12.17	9.71	1.04	2.06	1.05	-5.17	7.35	1.18
ROCE(%)	0.45	4.5	1.08	-8.56	10.94	2.06	2.75	1.84	-5.11	7.54	1.76
Receivable days	0	13.31	13.73	19.21	8.4	8.9	3.33	27.55	121.17	40.37	116.55
Inventory Days	0	185.8	171.67	179.76	41.4	105.52	141.67	172.92	670.84	90.71	60.87
Payable days	0	241.03	234.04	186.72	21.79	45.07	74	133.24	299.11	69.02	90.29
PER(x)	0	0	0	0	0	230.05	238.8	396.91	0	30.06	68.6
Price/Book(x)	0	0	0	0	0	1.82	4.91	4.14	0.7	2.13	0.55
Dividend Yield(%)	0	0	0	0	0	0.19	0.1	0	0	0	0
EV/Net Sales(x)	13.71	0.86	0.7	0.74	0.19	1.77	3.8	3.44	2.3	1.01	0.38
EV/Core EBITDA(x)	207.31	16.98	14.59	-13.44	4.75	69.48	121.07	119.87	-16.42	24.74	30.38
Net Sales Growth(%)	0	6861.58	2.12	-32.73	228.95	-11.09	31.12	-10.43	-76.72	770.79	98.64
EBIT Growth(%)	0	2383.74	-64.97	-703.45	269.4	-61.77	78.95	-32.39	-370.82	259.5	-53.99
PAT Growth(%)	0	-5230.32	68.02	-493.79	224.33	-78.15	161.34	-48.53	-583.77	243.68	-68.75
EPS Growth(%)	0	-5230.32	98.87	-493.79	169.33	-84.09	161.45	-48.53	-583.76	243.67	-84.18
Debt/Equity(x)	9.31	-76.19	0.33	0.01	0	0	0.03	0	0.01	0.13	0.07
Current Ratio(x)	1.1	1.23	1.17	4.64	5.34	5.18	2.75	3.07	31.97	2	2.82
Quick Ratio(x)	0.14	0.15	0.18	2.68	3.71	2.35	1.25	1.84	18.7	1.28	2.3
Interest Cover(x)	34.94	0.33	0.54	-17.2	24.78	14.09	28.7	32.13	-189.57	27.94	8.39
Total Debt/Mcap(x)	0	0	0	0	0	0	0.01	0	0.02	0.06	0.13

7NR Retail Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	34.81	30.81	27.23	25.5	24.67	24.67	24.67	15.61	12.24	10.96
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	65.19	69.19	72.77	74.5	75.33	75.33	75.33	84.39	87.76	89.04
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.36	0.32	2.85	5.95	6.91	6.91	6.91	4.37	3.43	0.31
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.68	0.72	7.62	17.39	21.1	21.1	21.1	23.63	24.58	2.49
Others	0	0	0	0	0	0	0	0	0	0
Total	1.05	1.05	10.47	23.34	28.01	28.01	28.01	28.01	28.01	2.8

Pros

Stock is trading at 0.6 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 10.96%.
Company has a low return on equity of 1% over the last 3 years.
Debtor days have increased from 69.02 to 90.29days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

7NR Retail News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

7NR Retail

Add Watchlist

7NR Retail Research see more...

Overview Inc. Year: 2012Industry: Trading

7NR Retail Share Price

Alert Data

Quarterly Price

Peer Comparison

7NR Retail Quarterly Results

7NR Retail Profit & Loss

Growth Rates

7NR Retail Balance Sheet

7NR Retail Cash Flow

7NR Retail Ratios

7NR Retail Shareholding Pattern

7NR Retail News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!