Finance - Stock Broking · Founded 2007 · www.5paisa.com · BSE 540776 · NSE 5PAISA · ISIN INE618L01018
No Notes Added Yet
Business
5Paisa Capital Ltd. is an Indian fintech company primarily engaged in providing an online discount broking platform for retail investors. It offers a wide range of financial services, including trading in equities, derivatives (futures & options), commodities, and currencies. Beyond trading, it facilitates investments in mutual funds, insurance, initial public offerings (IPOs), and bonds/NCDs. Its core business model is centered on a low-cost, digital-first approach, leveraging technology to provide an accessible and affordable platform. The company generates revenue primarily through brokerage fees (flat fee per trade), platform usage fees, interest income from client funds, and commissions from the distribution of other financial products like mutual funds and insurance.
Revenue Mix
While specific granular percentages fluctuate and are best found in their latest financial reports, 5Paisa's revenue streams are predominantly derived from:
Brokerage Income: This is the largest component, generated from equity, F&O, commodity, and currency trading.
Interest Income: Earned on client funds held in various accounts (e.g., margins, settlement balances).
Distribution Income: Commissions received from the sale of mutual funds, insurance products, and other investment avenues.
Platform Fees/Subscription Income: Some services may involve flat monthly or annual fees.
Industry
5Paisa operates in the highly competitive Indian stock broking industry, which has seen significant disruption from discount brokers and digital platforms. The industry is characterized by increasing retail participation, technological advancements, and intense price competition. 5Paisa is positioned as a prominent discount broker, targeting tech-savvy retail investors, especially new-to-market participants and those seeking a low-cost trading solution. It competes with other large discount brokers like Zerodha, Groww, and Angel One, as well as traditional full-service brokers adapting to the digital shift. Being part of the IIFL Group provides it with institutional backing and experience.
MOAT
Price Leadership: As a discount broker, its primary "moat" is offering significantly lower brokerage charges compared to traditional brokers, attracting a large segment of price-sensitive retail investors.
Technology & Digital Focus: Early adoption and continuous investment in a robust, user-friendly online trading platform and mobile application contribute to customer experience and efficiency.
Brand Recognition: While not as entrenched as some incumbents, 5Paisa has built a recognizable brand among the digitally native investor base due to its aggressive marketing and low-cost proposition.
Parentage: Its association with the well-established IIFL Group provides credibility, access to capital, and potential synergies, which is an advantage over independent smaller players. However, discount brokers generally operate in a market with relatively low switching costs, making their moats less durable than those built on network effects or strong proprietary technology.
Growth Drivers
Financialization of Savings: India's long-term trend of household savings shifting from physical assets to financial assets is a significant tailwind.
Rising Retail Participation: Increasing investor awareness, ease of account opening (eKYC), and growing disposable incomes are driving more individuals into the stock market.
Digital Adoption: Continued expansion of internet and smartphone penetration, especially in Tier 2 and Tier 3 cities, enables broader access to online trading platforms.
Product Diversification: Expanding its product suite beyond basic broking to include mutual funds, insurance, and wealth management solutions can increase client lifetime value and cross-selling opportunities.
Market Volatility & Liquidity: Healthy market activity and volatility tend to boost trading volumes and, consequently, brokerage income.
Risks
Intense Competition & Price Wars: The Indian broking market is crowded. Persistent price competition, especially from well-funded new entrants, can lead to margin compression.
Regulatory Changes: SEBI's frequent policy changes regarding margin requirements, settlement cycles, client fund segregation, and fee structures can significantly impact business models and profitability.
Market Downturns & Low Volatility: Sustained bear markets or periods of low market volatility can lead to reduced trading volumes, directly impacting brokerage income.
Technology & Cybersecurity Risks: Reliance on technology makes the company vulnerable to system outages, technical glitches, or cybersecurity breaches, which can erode customer trust and lead to financial losses.
Customer Acquisition Cost (CAC): High marketing and promotional expenses required to acquire and retain customers in a competitive environment can weigh on profitability.
Management & Ownership
5Paisa Capital Ltd. is promoted by the IIFL Group (India Infoline Limited), a diversified financial services conglomerate. This association brings a professional management structure with experience in the Indian financial sector. The management team is focused on leveraging technology to scale the discount broking business and expand its product offerings. The ownership structure typically includes a significant promoter holding (IIFL group entities), institutional investors, and public shareholding.
Outlook
5Paisa is well-positioned to capitalize on India's long-term growth story of financialization and increasing retail participation. Its digital-first, low-cost model is attractive to a growing segment of new-age investors. Continued expansion of its product suite and effective cost management could drive sustained growth in its client base and profitability. However, the outlook is tempered by intense competition, which puts constant pressure on brokerage margins. Regulatory changes, market volatility, and the need for continuous technological innovation and robust cybersecurity measures remain significant factors influencing its future performance. The company's ability to differentiate itself beyond just price and effectively manage customer acquisition costs will be crucial for long-term success.
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 102 | 101 | 85 | 71 | 78 | 77 | 79 | 85 | 88 | 86 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 102 | 101 | 85 | 71 | 78 | 77 | 79 | 85 | 88 | 86 |
| Total Expenditure | 65 | 62 | 55 | 50 | 52 | 54 | 52 | 60 | 62 | 65 |
| Operating Profit | 37 | 39 | 30 | 21 | 25 | 23 | 27 | 26 | 26 | 22 |
| Interest Expense | 7 | 6 | 5 | 5 | 7 | 8 | 8 | 9 | 8 | 9 |
| Depreciation | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 |
| Profit Before Tax | 27 | 29 | 22 | 13 | 15 | 13 | 17 | 15 | 15 | 9 |
| Provision for Tax | 7 | 7 | 5 | 3 | 4 | 3 | 4 | 4 | 4 | 2 |
| Profit After Tax | 20 | 22 | 16 | 10 | 12 | 9 | 12 | 11 | 12 | 7 |
| Adjustments | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
| Profit After Adjustments | 20 | 22 | 16 | 10 | 12 | 9 | 12 | 11 | 12 | 7 |
| Adjusted Earnings Per Share | 6.5 | 7.1 | 5.2 | 3.3 | 3.7 | 3.1 | 4 | 3.5 | 2.5 | 1.5 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 7 | 20 | 61 | 108 | 193 | 297 | 338 | 395 | 360 | 320 | 338 |
| Other Income | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 0 | 0 | 10 | 0 |
| Total Income | 7 | 20 | 61 | 108 | 195 | 298 | 339 | 395 | 360 | 330 | 338 |
| Total Expenditure | 22 | 51 | 78 | 99 | 150 | 251 | 252 | 284 | 232 | 229 | 239 |
| Operating Profit | -15 | -32 | -17 | 10 | 45 | 47 | 88 | 111 | 127 | 101 | 101 |
| Interest Expense | 1 | 1 | 7 | 15 | 21 | 23 | 21 | 29 | 24 | 33 | 34 |
| Depreciation | 0 | 1 | 1 | 4 | 5 | 5 | 9 | 10 | 12 | 9 | 9 |
| Profit Before Tax | -16 | -33 | -25 | -10 | 20 | 19 | 58 | 72 | 91 | 59 | 56 |
| Provision for Tax | -5 | -8 | -6 | -2 | 5 | 5 | 15 | 18 | 23 | 15 | 14 |
| Profit After Tax | -12 | -25 | -19 | -8 | 15 | 14 | 44 | 54 | 68 | 44 | 42 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -12 | -25 | -19 | -8 | 15 | 14 | 44 | 54 | 68 | 44 | 42 |
| Adjusted Earnings Per Share | 0 | -12.2 | -9.1 | -3.1 | 5.8 | 4.7 | 14.4 | 17.6 | 22.1 | 14.1 | 11.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -11% | -2% | 11% | 0% |
| Operating Profit CAGR | -20% | 5% | 18% | 0% |
| PAT CAGR | -35% | 0% | 24% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 8% | -8% | -5% | NA% |
| ROE Average | 7% | 10% | 9% | -4% |
| ROCE Average | 10% | 12% | 11% | -0% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 88 | 63 | 45 | 138 | 156 | 374 | 463 | 540 | 604 | 649 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 21 | 68 | 237 | 485 | 710 | 1233 | 1175 | 1496 | 1054 | 1249 |
| Other Liabilities & Provisions | -7 | -15 | -21 | -22 | -17 | -12 | -4 | 3 | -2 | 2 |
| Total Liabilities | 102 | 116 | 261 | 600 | 849 | 1595 | 1635 | 2039 | 1655 | 1900 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 340 |
| Investments | 0 | 0 | 0 | 5 | 3 | 2 | 0 | 0 | 2 | 2 |
| Fixed Assets | 0 | 2 | 2 | 8 | 8 | 11 | 16 | 24 | 20 | 18 |
| Other Loans | 4 | 33 | 12 | 203 | 68 | 10 | 6 | 0 | 11 | 15 |
| Other Non Current Assets | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 12 | 47 | 32 |
| Current Assets | 97 | 81 | 246 | 382 | 770 | 1572 | 1613 | 2002 | 1351 | 1492 |
| Total Assets | 102 | 116 | 261 | 600 | 849 | 1595 | 1635 | 2039 | 1655 | 1900 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 76 | 19 | 62 | 20 | 17 | 89 | 21 | 71 | 20 |
| Cash Flow from Operating Activities | -21 | -51 | 15 | -237 | 2 | -141 | 25 | -92 | 98 | -104 |
| Cash Flow from Investing Activities | 2 | -5 | 1 | -17 | -1 | -12 | -8 | -13 | -7 | -7 |
| Cash Flow from Financing Activities | 87 | -1 | 27 | 212 | -4 | 225 | -85 | 154 | -141 | 127 |
| Net Cash Inflow / Outflow | 68 | -56 | 43 | -42 | -3 | 73 | -68 | 50 | -51 | 17 |
| Closing Cash & Cash Equivalent | 76 | 19 | 62 | 20 | 17 | 89 | 21 | 71 | 20 | 37 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | -12.19 | -9.13 | -3.13 | 5.81 | 4.71 | 14.36 | 17.62 | 22.05 | 14.14 |
| CEPS(Rs) | 0 | -11.87 | -8.44 | -1.61 | 7.64 | 6.44 | 17.26 | 20.71 | 26.01 | 17.09 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 30.32 | 21.02 | 53.65 | 59.98 | 120.97 | 150.3 | 170.25 | 192.48 | 204.3 |
| Net Profit Margin | -156.56 | -128.74 | -31.25 | -7.3 | 7.61 | 4.63 | 12.89 | 13.8 | 18.98 | 13.83 |
| Operating Margin | -202.49 | -164.63 | -30.21 | 5.23 | 20.97 | 14.09 | 23.35 | 25.6 | 32.04 | 28.77 |
| PBT Margin | -219.38 | -168.99 | -41.73 | -8.92 | 10.31 | 6.23 | 17.19 | 18.28 | 25.37 | 18.55 |
| ROA(%) | -11.44 | -23.15 | -10.05 | -1.83 | 2.03 | 1.12 | 2.7 | 2.96 | 3.69 | 2.49 |
| ROE(%) | -15.48 | -36.55 | -35.57 | -8.82 | 10.24 | 5.45 | 10.78 | 11.09 | 12.17 | 7.16 |
| ROCE(%) | -17.14 | -38.67 | -16.96 | 2.29 | 10.83 | 8.02 | 12.27 | 13.39 | 13.57 | 9.94 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 42.97 | 73.19 | 19.7 | 28.62 | 16.12 | 17.56 |
| Price/Book(x) | 0 | 6.62 | 6.89 | 2.07 | 4.16 | 2.85 | 1.88 | 2.96 | 1.85 | 1.21 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -10.86 | 20.69 | 4.61 | 2.14 | 1.8 | 0.31 | -0.79 | 0.69 | 0.11 | -0.72 |
| EV/Core EBITDA(x) | 5.47 | -12.83 | -16.58 | 24.41 | 7.7 | 1.99 | -3.03 | 2.46 | 0.3 | -2.28 |
| Interest Earned Growth(%) | 0 | 163.18 | 208.59 | 78.45 | 78.26 | 53.94 | 13.77 | 16.78 | -8.87 | -11.13 |
| Net Profit Growth | 0 | -116.42 | 25.08 | 58.34 | 286.04 | -6.49 | 217.17 | 24.96 | 25.34 | -35.25 |
| EPS Growth(%) | 0 | 0 | 25.08 | 65.74 | 285.77 | -18.89 | 204.56 | 22.74 | 25.16 | -35.9 |
| Interest Coverage(x) % | -11.99 | -37.8 | -2.62 | 0.37 | 1.97 | 1.79 | 3.79 | 3.5 | 4.8 | 2.82 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.78 | 32.77 | 32.77 | 32.75 | 32.75 | 32.75 | 32.78 | 32.77 | 36.5 | 36.5 |
| FII | 22.7 | 21.58 | 21.59 | 21.57 | 21.62 | 21.67 | 12.37 | 12.41 | 15.11 | 15.21 |
| DII | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 | 0.01 | 0.01 | 0 | 0 |
| Public | 44.27 | 45.41 | 45.4 | 45.42 | 45.37 | 45.33 | 54.85 | 54.81 | 48.39 | 48.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.71 | 1.71 |
| FII | 0.71 | 0.67 | 0.67 | 0.67 | 0.68 | 0.68 | 0.39 | 0.39 | 0.71 | 0.71 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.38 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.71 | 1.71 | 2.27 | 2.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.13 | 4.69 | 4.69 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -11% | -2% | +11% | — |
| Operating Profit CAGR | -20% | +5% | +18% | — |
| PAT CAGR | -35% | 0% | +24% | — |
| Share Price CAGR | +8% | -8% | -5% | — |
| ROE Average | +7% | +10% | +9% | -4% |
| ROCE Average | +10% | +12% | +11% | 0% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.78 | 32.77 | 32.77 | 32.75 | 32.75 | 32.75 | 32.78 | 32.77 | 36.5 | 36.5 |
| FII | 22.7 | 21.58 | 21.59 | 21.57 | 21.62 | 21.67 | 12.37 | 12.41 | 15.11 | 15.21 |
| DII | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.25 | 0.01 | 0.01 | 0 | 0 |
| Public | 44.27 | 45.41 | 45.4 | 45.42 | 45.37 | 45.33 | 54.85 | 54.81 | 48.39 | 48.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.71 | 1.71 |
| FII | 0.71 | 0.67 | 0.67 | 0.67 | 0.68 | 0.68 | 0.39 | 0.39 | 0.71 | 0.71 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.38 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.71 | 1.71 | 2.27 | 2.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.13 | 4.69 | 4.69 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.