Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1603 Cr.
Stock P/E
36.3
P/B
1.4
Current Price
₹341.9
Book Value
₹ 242.4
Face Value
10
52W High
₹416.7
52W Low
₹ 245
Dividend Yield
0%

5Paisa Capital Overview

Business

5Paisa Capital Ltd. is an Indian fintech company primarily engaged in providing an online discount broking platform for retail investors. It offers a wide range of financial services, including trading in equities, derivatives (futures & options), commodities, and currencies. Beyond trading, it facilitates investments in mutual funds, insurance, initial public offerings (IPOs), and bonds/NCDs. Its core business model is centered on a low-cost, digital-first approach, leveraging technology to provide an accessible and affordable platform. The company generates revenue primarily through brokerage fees (flat fee per trade), platform usage fees, interest income from client funds, and commissions from the distribution of other financial products like mutual funds and insurance.

Revenue Mix

While specific granular percentages fluctuate and are best found in their latest financial reports, 5Paisa's revenue streams are predominantly derived from:

Brokerage Income: This is the largest component, generated from equity, F&O, commodity, and currency trading.

Interest Income: Earned on client funds held in various accounts (e.g., margins, settlement balances).

Distribution Income: Commissions received from the sale of mutual funds, insurance products, and other investment avenues.

Platform Fees/Subscription Income: Some services may involve flat monthly or annual fees.

Industry

5Paisa operates in the highly competitive Indian stock broking industry, which has seen significant disruption from discount brokers and digital platforms. The industry is characterized by increasing retail participation, technological advancements, and intense price competition. 5Paisa is positioned as a prominent discount broker, targeting tech-savvy retail investors, especially new-to-market participants and those seeking a low-cost trading solution. It competes with other large discount brokers like Zerodha, Groww, and Angel One, as well as traditional full-service brokers adapting to the digital shift. Being part of the IIFL Group provides it with institutional backing and experience.

MOAT

Price Leadership: As a discount broker, its primary "moat" is offering significantly lower brokerage charges compared to traditional brokers, attracting a large segment of price-sensitive retail investors.

Technology & Digital Focus: Early adoption and continuous investment in a robust, user-friendly online trading platform and mobile application contribute to customer experience and efficiency.

Brand Recognition: While not as entrenched as some incumbents, 5Paisa has built a recognizable brand among the digitally native investor base due to its aggressive marketing and low-cost proposition.

Parentage: Its association with the well-established IIFL Group provides credibility, access to capital, and potential synergies, which is an advantage over independent smaller players. However, discount brokers generally operate in a market with relatively low switching costs, making their moats less durable than those built on network effects or strong proprietary technology.

Growth Drivers

Financialization of Savings: India's long-term trend of household savings shifting from physical assets to financial assets is a significant tailwind.

Rising Retail Participation: Increasing investor awareness, ease of account opening (eKYC), and growing disposable incomes are driving more individuals into the stock market.

Digital Adoption: Continued expansion of internet and smartphone penetration, especially in Tier 2 and Tier 3 cities, enables broader access to online trading platforms.

Product Diversification: Expanding its product suite beyond basic broking to include mutual funds, insurance, and wealth management solutions can increase client lifetime value and cross-selling opportunities.

Market Volatility & Liquidity: Healthy market activity and volatility tend to boost trading volumes and, consequently, brokerage income.

Risks

Intense Competition & Price Wars: The Indian broking market is crowded. Persistent price competition, especially from well-funded new entrants, can lead to margin compression.

Regulatory Changes: SEBI's frequent policy changes regarding margin requirements, settlement cycles, client fund segregation, and fee structures can significantly impact business models and profitability.

Market Downturns & Low Volatility: Sustained bear markets or periods of low market volatility can lead to reduced trading volumes, directly impacting brokerage income.

Technology & Cybersecurity Risks: Reliance on technology makes the company vulnerable to system outages, technical glitches, or cybersecurity breaches, which can erode customer trust and lead to financial losses.

Customer Acquisition Cost (CAC): High marketing and promotional expenses required to acquire and retain customers in a competitive environment can weigh on profitability.

Management & Ownership

5Paisa Capital Ltd. is promoted by the IIFL Group (India Infoline Limited), a diversified financial services conglomerate. This association brings a professional management structure with experience in the Indian financial sector. The management team is focused on leveraging technology to scale the discount broking business and expand its product offerings. The ownership structure typically includes a significant promoter holding (IIFL group entities), institutional investors, and public shareholding.

Outlook

5Paisa is well-positioned to capitalize on India's long-term growth story of financialization and increasing retail participation. Its digital-first, low-cost model is attractive to a growing segment of new-age investors. Continued expansion of its product suite and effective cost management could drive sustained growth in its client base and profitability. However, the outlook is tempered by intense competition, which puts constant pressure on brokerage margins. Regulatory changes, market volatility, and the need for continuous technological innovation and robust cybersecurity measures remain significant factors influencing its future performance. The company's ability to differentiate itself beyond just price and effectively manage customer acquisition costs will be crucial for long-term success.

5Paisa Capital Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

5Paisa Capital Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Operating Revenue 102 101 85 71 78 77 79 85 88 86
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 102 101 85 71 78 77 79 85 88 86
Total Expenditure 65 62 55 50 52 54 52 60 62 65
Operating Profit 37 39 30 21 25 23 27 26 26 22
Interest Expense 7 6 5 5 7 8 8 9 8 9
Depreciation 3 3 3 3 2 2 2 2 2 3
Profit Before Tax 27 29 22 13 15 13 17 15 15 9
Provision for Tax 7 7 5 3 4 3 4 4 4 2
Profit After Tax 20 22 16 10 12 9 12 11 12 7
Adjustments 0 0 -0 0 -0 0 -0 0 -0 -0
Profit After Adjustments 20 22 16 10 12 9 12 11 12 7
Adjusted Earnings Per Share 6.5 7.1 5.2 3.3 3.7 3.1 4 3.5 2.5 1.5

5Paisa Capital Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 7 20 61 108 193 297 338 395 360 320 338
Other Income 0 0 0 0 2 1 2 0 0 10 0
Total Income 7 20 61 108 195 298 339 395 360 330 338
Total Expenditure 22 51 78 99 150 251 252 284 232 229 239
Operating Profit -15 -32 -17 10 45 47 88 111 127 101 101
Interest Expense 1 1 7 15 21 23 21 29 24 33 34
Depreciation 0 1 1 4 5 5 9 10 12 9 9
Profit Before Tax -16 -33 -25 -10 20 19 58 72 91 59 56
Provision for Tax -5 -8 -6 -2 5 5 15 18 23 15 14
Profit After Tax -12 -25 -19 -8 15 14 44 54 68 44 42
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -12 -25 -19 -8 15 14 44 54 68 44 42
Adjusted Earnings Per Share 0 -12.2 -9.1 -3.1 5.8 4.7 14.4 17.6 22.1 14.1 11.5

5Paisa Capital Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 88 63 45 138 156 374 463 540 604 649
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0
Current Liability 21 68 237 485 710 1233 1175 1496 1054 1249
Other Liabilities & Provisions -7 -15 -21 -22 -17 -12 -4 3 -2 2
Total Liabilities 102 116 261 600 849 1595 1635 2039 1655 1900
Loans 0 0 0 0 0 0 0 0 225 340
Investments 0 0 0 5 3 2 0 0 2 2
Fixed Assets 0 2 2 8 8 11 16 24 20 18
Other Loans 4 33 12 203 68 10 6 0 11 15
Other Non Current Assets 0 1 0 2 0 0 0 12 47 32
Current Assets 97 81 246 382 770 1572 1613 2002 1351 1492
Total Assets 102 116 261 600 849 1595 1635 2039 1655 1900

5Paisa Capital Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8 76 19 62 20 17 89 21 71 20
Cash Flow from Operating Activities -21 -51 15 -237 2 -141 25 -92 98 -104
Cash Flow from Investing Activities 2 -5 1 -17 -1 -12 -8 -13 -7 -7
Cash Flow from Financing Activities 87 -1 27 212 -4 225 -85 154 -141 127
Net Cash Inflow / Outflow 68 -56 43 -42 -3 73 -68 50 -51 17
Closing Cash & Cash Equivalent 76 19 62 20 17 89 21 71 20 37

5Paisa Capital Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 -12.19 -9.13 -3.13 5.81 4.71 14.36 17.62 22.05 14.14
CEPS(Rs) 0 -11.87 -8.44 -1.61 7.64 6.44 17.26 20.71 26.01 17.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 30.32 21.02 53.65 59.98 120.97 150.3 170.25 192.48 204.3
Net Profit Margin -156.56 -128.74 -31.25 -7.3 7.61 4.63 12.89 13.8 18.98 13.83
Operating Margin -202.49 -164.63 -30.21 5.23 20.97 14.09 23.35 25.6 32.04 28.77
PBT Margin -219.38 -168.99 -41.73 -8.92 10.31 6.23 17.19 18.28 25.37 18.55
ROA(%) -11.44 -23.15 -10.05 -1.83 2.03 1.12 2.7 2.96 3.69 2.49
ROE(%) -15.48 -36.55 -35.57 -8.82 10.24 5.45 10.78 11.09 12.17 7.16
ROCE(%) -17.14 -38.67 -16.96 2.29 10.83 8.02 12.27 13.39 13.57 9.94
Price/Earnings(x) 0 0 0 0 42.97 73.19 19.7 28.62 16.12 17.56
Price/Book(x) 0 6.62 6.89 2.07 4.16 2.85 1.88 2.96 1.85 1.21
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -10.86 20.69 4.61 2.14 1.8 0.31 -0.79 0.69 0.11 -0.72
EV/Core EBITDA(x) 5.47 -12.83 -16.58 24.41 7.7 1.99 -3.03 2.46 0.3 -2.28
Interest Earned Growth(%) 0 163.18 208.59 78.45 78.26 53.94 13.77 16.78 -8.87 -11.13
Net Profit Growth 0 -116.42 25.08 58.34 286.04 -6.49 217.17 24.96 25.34 -35.25
EPS Growth(%) 0 0 25.08 65.74 285.77 -18.89 204.56 22.74 25.16 -35.9
Interest Coverage(x) % -11.99 -37.8 -2.62 0.37 1.97 1.79 3.79 3.5 4.8 2.82

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% -2% +11% —
Operating Profit CAGR -20% +5% +18% —
PAT CAGR -35% 0% +24% —
Share Price CAGR +8% -8% -5% —
ROE Average +7% +10% +9% -4%
ROCE Average +10% +12% +11% 0%

5Paisa Capital Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 36.5 %
FII 15.21 %
DII (MF + Insurance) 0 %
Public (retail) 48.29 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 32.7832.7732.7732.7532.7532.7532.7832.7736.536.5
FII 22.721.5821.5921.5721.6221.6712.3712.4115.1115.21
DII 0.250.250.250.250.260.250.010.0100
Public 44.2745.4145.445.4245.3745.3354.8554.8148.3948.29
Others 0000000000
Total 100100100100100100100100100100

5Paisa Capital Peer Comparison

Finance - Stock Broking Edit Columns

5Paisa Capital Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

5Paisa Capital Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years

Cons

  • Promoter holding is low: 36.5%.
  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp