Finance - Investment · Founded 1986 · www.tcms.bz · BSE 526921 · NSE 21ST CEN.MGM · ISIN INE253B01015
No Notes Added Yet
Business
21st Century Management Services Ltd. is an India-based non-banking financial company (NBFC) primarily engaged in investment activities and property development. Its core business model involves investing its capital in various financial assets, including listed and unlisted securities (shares, debentures, bonds), and real estate properties. The company aims to generate returns through capital appreciation from its investments, dividends, interest income, and income derived from its property development and real estate ventures, which may include rental income or profits from property sales.
Revenue Mix
The company broadly operates through two main segments:
Investment Activities: This segment focuses on managing and investing a portfolio of financial securities (equities, debt instruments) and other financial assets. Revenue is primarily generated from realized and unrealized gains on these investments, as well as dividend and interest income.
Property Development and Real Estate: This segment involves investing in, developing, and managing real estate properties. Revenue typically includes rental income from owned properties, profits from the sale of developed properties, or income from related real estate services. Specific revenue contribution percentages for these segments are generally detailed in the company's annual financial reports.
Industry
The company operates within the highly competitive and fragmented Indian financial services and real estate sectors. This landscape includes a wide range of players, from large diversified financial institutions and mutual funds to numerous smaller NBFCs, investment companies, and regional real estate developers. 21st Century Management Services Ltd. typically positions itself as a smaller, niche player with a dual focus on capital markets and real estate. It competes based on its specific investment strategies, asset selection, and potential local market knowledge in real estate, rather than broad financial product offerings or scale.
MOAT
21st Century Management Services Ltd. appears to possess limited sustainable competitive advantages or "moats."
Brand: It does not hold a prominent or widely recognized brand name in the Indian financial or real estate sectors compared to larger, established players.
Scale: Operating on a relatively smaller scale limits inherent advantages related to cost efficiencies, extensive distribution networks, or market influence.
Network Effects/Switching Costs: These are not significant factors in its core investment and property development businesses.
Proprietary Technology/Processes: There is no publicly available information indicating unique proprietary technology or investment processes that provide a durable, defensible edge.
Any competitive advantage likely stems from specific, astute asset allocation decisions, timely real estate investments, or niche expertise rather than a systemic, long-lasting moat.
Growth Drivers
Key factors that could drive growth over the next 3-5 years include:
Robust Indian Economic Growth: A strong domestic economy typically supports corporate earnings, increased capital market participation, and demand for real estate, benefiting both of the company's segments.
Positive Capital Market Performance: Favorable trends and sustained growth in Indian equity and debt markets would lead to appreciation in its financial investment portfolio.
Real Estate Sector Revival: Any sustained recovery, increased demand, or favorable policy changes in the Indian real estate market could significantly boost its property development segment.
Successful Asset Allocation Strategy: Prudent management decisions in identifying and investing in high-growth assets (both financial and real estate) at opportune times could significantly enhance returns.
Risks
Market Volatility: Fluctuations in equity, debt, and real estate markets can directly and significantly impact the valuation of its investment portfolio and overall profitability.
Interest Rate Risk: Changes in benchmark interest rates can affect borrowing costs for its real estate projects and the attractiveness/valuation of certain fixed-income investments.
Regulatory Changes: Evolving regulations from the Reserve Bank of India (for NBFCs), SEBI (for investments), or real estate regulatory authorities could impact operations, compliance costs, and business models.
Capital Allocation Risk: Poor investment decisions, suboptimal asset allocation across its financial and real estate segments, or misjudging market cycles can lead to capital erosion and subpar returns.
Liquidity Risk: Depending on the mix of its assets (e.g., illiquid real estate, unlisted securities), the company might face challenges in quickly monetizing assets if required.
Competition: Intense competition from numerous players in both the financial services and real estate sectors can pressure margins and limit growth opportunities.
Management & Ownership
The company is promoted by the Mehta family, with key family members often holding leadership positions on the board and in management. The promoter group typically retains a significant ownership stake, which aligns their interests with the long-term performance of the company. Management quality is assessed by their ability to navigate market cycles, make prudent investment decisions, and execute on strategic objectives within both the financial and real estate domains. The remaining ownership is distributed among the public, high-net-worth individuals, and potentially some institutional investors, which is typical for a listed Indian company of its size.
Outlook
The outlook for 21st Century Management Services Ltd. is balanced. The company is positioned to potentially benefit from India's long-term economic growth trajectory, which generally provides a supportive environment for both capital markets and the real estate sector, forming the core of its business. Astute asset allocation and timely investment decisions during favorable market conditions could unlock significant value for shareholders.
However, the company operates in highly cyclical and competitive industries where performance is heavily dependent on broader market trends, especially in equity and real estate. The absence of strong, structural competitive advantages means that sustained outperformance relies significantly on management's ability to effectively time market entries and exits and make astute investment choices. The inherent risks of market volatility, regulatory changes, and intense competition remain constant challenges, making the company susceptible to downturns or periods of underperformance if market conditions turn unfavorable or investment decisions prove suboptimal.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18 | 109 | 14 | -2 | -8 | 3 | -7 | -3 | -10 | 10 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 18 | 109 | 14 | -2 | -8 | 3 | -7 | -3 | -10 | 10 |
| Total Expenditure | 1 | 82 | 10 | 1 | 1 | 1 | 1 | 2 | 3 | 1 |
| Operating Profit | 17 | 27 | 4 | -3 | -9 | 2 | -8 | -6 | -13 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 17 | 27 | 4 | -3 | -9 | 2 | -8 | -6 | -13 | 9 |
| Provision for Tax | 1 | 3 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 17 | 24 | 2 | -3 | -11 | 2 | -8 | -6 | -13 | 9 |
| Adjustments | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | 24 | 2 | -3 | -11 | 2 | -8 | -6 | -13 | 9 |
| Adjusted Earnings Per Share | 15.8 | 23.3 | 2.3 | -3.1 | -10.3 | 2.2 | -7.5 | -5.3 | -12.3 | 8.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 23 | 9 | 28 | 2 | 0 | 7 | 265 | -9 | 39 | 113 | -17 | -10 |
| Other Income | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 23 | 10 | 29 | 2 | 1 | 7 | 265 | -9 | 39 | 113 | -17 | -10 |
| Total Expenditure | 32 | 2 | 20 | 6 | 33 | 2 | 251 | 9 | 6 | 93 | 7 | 7 |
| Operating Profit | -8 | 7 | 9 | -4 | -32 | 5 | 15 | -18 | 33 | 20 | -24 | -18 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -6 | 7 | 8 | -5 | -32 | 5 | 15 | -18 | 33 | 20 | -24 | -18 |
| Provision for Tax | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 7 | 0 | 0 |
| Profit After Tax | -7 | 6 | 6 | -6 | -32 | 5 | 15 | -18 | 32 | 12 | -24 | -18 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -7 | 6 | 6 | -6 | -32 | 5 | 15 | -18 | 32 | 12 | -24 | -18 |
| Adjusted Earnings Per Share | -6.6 | 5.4 | 5.7 | -5.7 | -30.6 | 4.8 | 14 | -17.2 | 30.6 | 11.8 | -22.9 | -16.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -115% | 0% | NAN% | NAN% |
| Operating Profit CAGR | -220% | 0% | NAN% | 0% |
| PAT CAGR | -300% | 0% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | 39% | 1% | 8% |
| ROE Average | -57% | 18% | 7% | -3% |
| ROCE Average | -57% | 20% | 11% | 0% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 48 | 54 | 61 | 50 | 18 | 23 | 30 | 21 | 53 | 51 | 33 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Total Current Liabilities | 20 | 20 | 20 | 4 | 10 | 2 | 3 | 17 | 2 | 6 | 6 |
| Total Liabilities | 67 | 74 | 81 | 54 | 28 | 25 | 33 | 38 | 55 | 57 | 40 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 13 | 14 | 60 | 17 | 1 | 4 | 26 | 25 | 11 | 25 | 20 |
| Total Current Assets | 53 | 58 | 20 | 36 | 27 | 20 | 6 | 12 | 44 | 32 | 19 |
| Total Assets | 67 | 74 | 81 | 54 | 28 | 25 | 33 | 38 | 55 | 57 | 40 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 14 | 6 | 1 | 16 | 11 | 1 | 1 | 1 | 4 | 1 |
| Cash Flow from Operating Activities | -9 | 10 | 17 | -24 | -16 | 2 | 25 | -5 | -3 | 5 | -2 |
| Cash Flow from Investing Activities | 40 | -13 | -24 | 35 | 4 | -4 | -27 | -5 | 16 | -8 | 5 |
| Cash Flow from Financing Activities | -20 | -5 | 2 | 4 | 8 | -8 | 1 | 9 | -10 | 0 | 0 |
| Net Cash Inflow / Outflow | 10 | -8 | -5 | 15 | -5 | -10 | -1 | -0 | 3 | -3 | 3 |
| Closing Cash & Cash Equivalent | 14 | 6 | 1 | 16 | 11 | 1 | 1 | 1 | 4 | 1 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -6.62 | 5.37 | 5.7 | -5.66 | -30.55 | 4.75 | 13.96 | -17.2 | 30.64 | 11.75 | -22.9 |
| CEPS(Rs) | -5.91 | 5.73 | 6.11 | -5.53 | -30.45 | 4.85 | 14.03 | -17.14 | 30.69 | 11.78 | -22.89 |
| DPS(Rs) | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 |
| Book NAV/Share(Rs) | 45.38 | 51.16 | 57.88 | 47.71 | 17.43 | 22.34 | 29.03 | 19.71 | 50.73 | 48.58 | 31.48 |
| Core EBITDA Margin(%) | -37.37 | 74.44 | 29.26 | -276.43 | 0 | 68.79 | 5.43 | 197.33 | 85.44 | 17.29 | 141.96 |
| EBIT Margin(%) | -27.49 | 78.1 | 29.21 | -279.81 | 0 | 67.78 | 5.56 | 195.6 | 85.4 | 17.33 | 141.95 |
| Pre Tax Margin(%) | -27.49 | 78.1 | 29.21 | -279.81 | 0 | 67.78 | 5.56 | 195.6 | 85.4 | 17.29 | 141.95 |
| PAT Margin (%) | -30.06 | 62.58 | 21.07 | -365.52 | 0 | 67.76 | 5.53 | 196.99 | 83.45 | 10.93 | 142.48 |
| Cash Profit Margin (%) | -26.85 | 66.77 | 22.58 | -356.69 | 0 | 69.12 | 5.56 | 196.32 | 83.59 | 10.96 | 142.39 |
| ROA(%) | -8.6 | 7.99 | 7.73 | -8.8 | -77.82 | 18.73 | 50.42 | -51.25 | 69.18 | 21.93 | -49.79 |
| ROE(%) | -13.59 | 11.12 | 10.45 | -10.72 | -93.81 | 23.91 | 54.35 | -70.59 | 86.99 | 23.66 | -57.21 |
| ROCE(%) | -10.4 | 13.88 | 14.23 | -8.06 | -83.68 | 20.07 | 53.69 | -57.69 | 78.43 | 37.51 | -57 |
| Receivable days | 523.74 | 1358.67 | 313.42 | 3443.5 | 0 | 845.77 | 13.02 | 0 | 162.45 | 40.47 | -151.47 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | -314.08 | 92.38 | 20.76 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.05 | 309.31 | 0 | 360.97 |
| PER(x) | 0 | 3.4 | 5.9 | 0 | 0 | 3.11 | 2.18 | 0 | 1.4 | 5.67 | 0 |
| Price/Book(x) | 0.61 | 0.36 | 0.58 | 0.39 | 0.72 | 0.66 | 1.05 | 1.07 | 0.85 | 1.37 | 0.95 |
| Dividend Yield(%) | 0 | 0 | 7.44 | 0 | 0 | 0 | 0 | 0 | 5.82 | 0 | 0 |
| EV/Net Sales(x) | 0.55 | 1.24 | 1.27 | 2.38 | 0 | 1.93 | 0.12 | -3.45 | 1.07 | 0.61 | -1.65 |
| EV/Core EBITDA(x) | -1.52 | 1.51 | 4.14 | -0.88 | -0.31 | 2.79 | 2.17 | -1.77 | 1.25 | 3.53 | -1.16 |
| Net Sales Growth(%) | -37.16 | -61.03 | 215.31 | -94.27 | -100 | 0 | 3498.59 | -103.46 | -520.46 | 192.79 | -114.95 |
| EBIT Growth(%) | -119.15 | 210.73 | 17.94 | -154.86 | -602.38 | 115.62 | 195.37 | -221.62 | 283.57 | -40.6 | -222.51 |
| PAT Growth(%) | -128.69 | 181.13 | 6.15 | -199.38 | -439.63 | 115.56 | 193.66 | -223.24 | 278.11 | -61.65 | -294.91 |
| EPS Growth(%) | -136.83 | 181.13 | 6.15 | -199.38 | -439.63 | 115.56 | 193.66 | -223.24 | 278.11 | -61.65 | -294.91 |
| Debt/Equity(x) | 0 | 0 | 0.03 | 0 | 0.44 | 0 | 0.03 | 0.48 | 0 | 0 | 0 |
| Current Ratio(x) | 2.71 | 2.86 | 0.97 | 8.13 | 2.66 | 10.9 | 2.23 | 0.68 | 20.38 | 5.4 | 2.93 |
| Quick Ratio(x) | 2.71 | 2.86 | 0.97 | 8.13 | 2.66 | 10.9 | 0.32 | 0.04 | 16.29 | 4.7 | 2.93 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442.46 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0.06 | 0 | 0.61 | 0 | 0.03 | 0.45 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.3 | 64.09 | 64.09 | 64.43 | 64.43 | 64.43 | 64.43 | 64.43 | 64.43 | 64.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.7 | 35.91 | 35.91 | 35.57 | 35.57 | 35.57 | 35.57 | 35.57 | 35.57 | 35.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.67 | 0.67 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -115% | — | 0% | 0% |
| Operating Profit CAGR | -220% | — | 0% | — |
| PAT CAGR | -300% | — | 0% | — |
| Share Price CAGR | +6% | +39% | +1% | +8% |
| ROE Average | -57% | +18% | +7% | -3% |
| ROCE Average | -57% | +20% | +11% | 0% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.3 | 64.09 | 64.09 | 64.43 | 64.43 | 64.43 | 64.43 | 64.43 | 64.43 | 64.43 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.7 | 35.91 | 35.91 | 35.57 | 35.57 | 35.57 | 35.57 | 35.57 | 35.57 | 35.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.67 | 0.67 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.37 | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.