Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹53 Cr.
Stock P/E
-2.2
P/B
1.3
Current Price
₹50.9
Book Value
₹ 40.2
Face Value
10
52W High
₹53.9
52W Low
₹ 28.6
Dividend Yield
0%

21st Century Mgmnt. Overview

Business

21st Century Management Services Ltd. is an India-based non-banking financial company (NBFC) primarily engaged in investment activities and property development. Its core business model involves investing its capital in various financial assets, including listed and unlisted securities (shares, debentures, bonds), and real estate properties. The company aims to generate returns through capital appreciation from its investments, dividends, interest income, and income derived from its property development and real estate ventures, which may include rental income or profits from property sales.

Revenue Mix

The company broadly operates through two main segments:

Investment Activities: This segment focuses on managing and investing a portfolio of financial securities (equities, debt instruments) and other financial assets. Revenue is primarily generated from realized and unrealized gains on these investments, as well as dividend and interest income.

Property Development and Real Estate: This segment involves investing in, developing, and managing real estate properties. Revenue typically includes rental income from owned properties, profits from the sale of developed properties, or income from related real estate services. Specific revenue contribution percentages for these segments are generally detailed in the company's annual financial reports.

Industry

The company operates within the highly competitive and fragmented Indian financial services and real estate sectors. This landscape includes a wide range of players, from large diversified financial institutions and mutual funds to numerous smaller NBFCs, investment companies, and regional real estate developers. 21st Century Management Services Ltd. typically positions itself as a smaller, niche player with a dual focus on capital markets and real estate. It competes based on its specific investment strategies, asset selection, and potential local market knowledge in real estate, rather than broad financial product offerings or scale.

MOAT

21st Century Management Services Ltd. appears to possess limited sustainable competitive advantages or "moats."

Brand: It does not hold a prominent or widely recognized brand name in the Indian financial or real estate sectors compared to larger, established players.

Scale: Operating on a relatively smaller scale limits inherent advantages related to cost efficiencies, extensive distribution networks, or market influence.

Network Effects/Switching Costs: These are not significant factors in its core investment and property development businesses.

Proprietary Technology/Processes: There is no publicly available information indicating unique proprietary technology or investment processes that provide a durable, defensible edge.

Any competitive advantage likely stems from specific, astute asset allocation decisions, timely real estate investments, or niche expertise rather than a systemic, long-lasting moat.

Growth Drivers

Key factors that could drive growth over the next 3-5 years include:

Robust Indian Economic Growth: A strong domestic economy typically supports corporate earnings, increased capital market participation, and demand for real estate, benefiting both of the company's segments.

Positive Capital Market Performance: Favorable trends and sustained growth in Indian equity and debt markets would lead to appreciation in its financial investment portfolio.

Real Estate Sector Revival: Any sustained recovery, increased demand, or favorable policy changes in the Indian real estate market could significantly boost its property development segment.

Successful Asset Allocation Strategy: Prudent management decisions in identifying and investing in high-growth assets (both financial and real estate) at opportune times could significantly enhance returns.

Risks

Market Volatility: Fluctuations in equity, debt, and real estate markets can directly and significantly impact the valuation of its investment portfolio and overall profitability.

Interest Rate Risk: Changes in benchmark interest rates can affect borrowing costs for its real estate projects and the attractiveness/valuation of certain fixed-income investments.

Regulatory Changes: Evolving regulations from the Reserve Bank of India (for NBFCs), SEBI (for investments), or real estate regulatory authorities could impact operations, compliance costs, and business models.

Capital Allocation Risk: Poor investment decisions, suboptimal asset allocation across its financial and real estate segments, or misjudging market cycles can lead to capital erosion and subpar returns.

Liquidity Risk: Depending on the mix of its assets (e.g., illiquid real estate, unlisted securities), the company might face challenges in quickly monetizing assets if required.

Competition: Intense competition from numerous players in both the financial services and real estate sectors can pressure margins and limit growth opportunities.

Management & Ownership

The company is promoted by the Mehta family, with key family members often holding leadership positions on the board and in management. The promoter group typically retains a significant ownership stake, which aligns their interests with the long-term performance of the company. Management quality is assessed by their ability to navigate market cycles, make prudent investment decisions, and execute on strategic objectives within both the financial and real estate domains. The remaining ownership is distributed among the public, high-net-worth individuals, and potentially some institutional investors, which is typical for a listed Indian company of its size.

Outlook

The outlook for 21st Century Management Services Ltd. is balanced. The company is positioned to potentially benefit from India's long-term economic growth trajectory, which generally provides a supportive environment for both capital markets and the real estate sector, forming the core of its business. Astute asset allocation and timely investment decisions during favorable market conditions could unlock significant value for shareholders.

However, the company operates in highly cyclical and competitive industries where performance is heavily dependent on broader market trends, especially in equity and real estate. The absence of strong, structural competitive advantages means that sustained outperformance relies significantly on management's ability to effectively time market entries and exits and make astute investment choices. The inherent risks of market volatility, regulatory changes, and intense competition remain constant challenges, making the company susceptible to downturns or periods of underperformance if market conditions turn unfavorable or investment decisions prove suboptimal.

21st Century Mgmnt. Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

21st Century Mgmnt. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 18 109 14 -2 -8 3 -7 -3 -10 10
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 18 109 14 -2 -8 3 -7 -3 -10 10
Total Expenditure 1 82 10 1 1 1 1 2 3 1
Operating Profit 17 27 4 -3 -9 2 -8 -6 -13 9
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 27 4 -3 -9 2 -8 -6 -13 9
Provision for Tax 1 3 2 0 2 0 0 0 0 0
Profit After Tax 17 24 2 -3 -11 2 -8 -6 -13 9
Adjustments -0 -0 0 -0 0 0 0 0 0 0
Profit After Adjustments 17 24 2 -3 -11 2 -8 -6 -13 9
Adjusted Earnings Per Share 15.8 23.3 2.3 -3.1 -10.3 2.2 -7.5 -5.3 -12.3 8.7

21st Century Mgmnt. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 23 9 28 2 0 7 265 -9 39 113 -17 -10
Other Income 0 1 0 0 1 0 0 0 0 0 0 0
Total Income 23 10 29 2 1 7 265 -9 39 113 -17 -10
Total Expenditure 32 2 20 6 33 2 251 9 6 93 7 7
Operating Profit -8 7 9 -4 -32 5 15 -18 33 20 -24 -18
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 3 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 7 8 -5 -32 5 15 -18 33 20 -24 -18
Provision for Tax 1 1 2 1 0 0 0 0 1 7 0 0
Profit After Tax -7 6 6 -6 -32 5 15 -18 32 12 -24 -18
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -7 6 6 -6 -32 5 15 -18 32 12 -24 -18
Adjusted Earnings Per Share -6.6 5.4 5.7 -5.7 -30.6 4.8 14 -17.2 30.6 11.8 -22.9 -16.4

21st Century Mgmnt. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 48 54 61 50 18 23 30 21 53 51 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0 -0 0 0 0
Total Current Liabilities 20 20 20 4 10 2 3 17 2 6 6
Total Liabilities 67 74 81 54 28 25 33 38 55 57 40
Fixed Assets 1 1 1 1 1 1 1 1 1 1 1
Other Non-Current Assets 13 14 60 17 1 4 26 25 11 25 20
Total Current Assets 53 58 20 36 27 20 6 12 44 32 19
Total Assets 67 74 81 54 28 25 33 38 55 57 40

21st Century Mgmnt. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 14 6 1 16 11 1 1 1 4 1
Cash Flow from Operating Activities -9 10 17 -24 -16 2 25 -5 -3 5 -2
Cash Flow from Investing Activities 40 -13 -24 35 4 -4 -27 -5 16 -8 5
Cash Flow from Financing Activities -20 -5 2 4 8 -8 1 9 -10 0 0
Net Cash Inflow / Outflow 10 -8 -5 15 -5 -10 -1 -0 3 -3 3
Closing Cash & Cash Equivalent 14 6 1 16 11 1 1 1 4 1 4

21st Century Mgmnt. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -6.62 5.37 5.7 -5.66 -30.55 4.75 13.96 -17.2 30.64 11.75 -22.9
CEPS(Rs) -5.91 5.73 6.11 -5.53 -30.45 4.85 14.03 -17.14 30.69 11.78 -22.89
DPS(Rs) 0 0 2.5 0 0 0 0 0 2.5 0 0
Book NAV/Share(Rs) 45.38 51.16 57.88 47.71 17.43 22.34 29.03 19.71 50.73 48.58 31.48
Core EBITDA Margin(%) -37.37 74.44 29.26 -276.43 0 68.79 5.43 197.33 85.44 17.29 141.96
EBIT Margin(%) -27.49 78.1 29.21 -279.81 0 67.78 5.56 195.6 85.4 17.33 141.95
Pre Tax Margin(%) -27.49 78.1 29.21 -279.81 0 67.78 5.56 195.6 85.4 17.29 141.95
PAT Margin (%) -30.06 62.58 21.07 -365.52 0 67.76 5.53 196.99 83.45 10.93 142.48
Cash Profit Margin (%) -26.85 66.77 22.58 -356.69 0 69.12 5.56 196.32 83.59 10.96 142.39
ROA(%) -8.6 7.99 7.73 -8.8 -77.82 18.73 50.42 -51.25 69.18 21.93 -49.79
ROE(%) -13.59 11.12 10.45 -10.72 -93.81 23.91 54.35 -70.59 86.99 23.66 -57.21
ROCE(%) -10.4 13.88 14.23 -8.06 -83.68 20.07 53.69 -57.69 78.43 37.51 -57
Receivable days 523.74 1358.67 313.42 3443.5 0 845.77 13.02 0 162.45 40.47 -151.47
Inventory Days 0 0 0 0 0 0 6.9 -314.08 92.38 20.76 0
Payable days 0 0 0 0 0 0 0 151.05 309.31 0 360.97
PER(x) 0 3.4 5.9 0 0 3.11 2.18 0 1.4 5.67 0
Price/Book(x) 0.61 0.36 0.58 0.39 0.72 0.66 1.05 1.07 0.85 1.37 0.95
Dividend Yield(%) 0 0 7.44 0 0 0 0 0 5.82 0 0
EV/Net Sales(x) 0.55 1.24 1.27 2.38 0 1.93 0.12 -3.45 1.07 0.61 -1.65
EV/Core EBITDA(x) -1.52 1.51 4.14 -0.88 -0.31 2.79 2.17 -1.77 1.25 3.53 -1.16
Net Sales Growth(%) -37.16 -61.03 215.31 -94.27 -100 0 3498.59 -103.46 -520.46 192.79 -114.95
EBIT Growth(%) -119.15 210.73 17.94 -154.86 -602.38 115.62 195.37 -221.62 283.57 -40.6 -222.51
PAT Growth(%) -128.69 181.13 6.15 -199.38 -439.63 115.56 193.66 -223.24 278.11 -61.65 -294.91
EPS Growth(%) -136.83 181.13 6.15 -199.38 -439.63 115.56 193.66 -223.24 278.11 -61.65 -294.91
Debt/Equity(x) 0 0 0.03 0 0.44 0 0.03 0.48 0 0 0
Current Ratio(x) 2.71 2.86 0.97 8.13 2.66 10.9 2.23 0.68 20.38 5.4 2.93
Quick Ratio(x) 2.71 2.86 0.97 8.13 2.66 10.9 0.32 0.04 16.29 4.7 2.93
Interest Cover(x) 0 0 0 0 0 0 0 0 0 442.46 0
Total Debt/Mcap(x) 0 0 0.06 0 0.61 0 0.03 0.45 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -115% — 0% 0%
Operating Profit CAGR -220% — 0% —
PAT CAGR -300% — 0% —
Share Price CAGR +6% +39% +1% +8%
ROE Average -57% +18% +7% -3%
ROCE Average -57% +20% +11% 0%

21st Century Mgmnt. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 64.43 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 35.57 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 64.364.0964.0964.4364.4364.4364.4364.4364.4364.43
FII 0000000000
DII 0000000000
Public 35.735.9135.9135.5735.5735.5735.5735.5735.5735.57
Others 0000000000
Total 100100100100100100100100100100

21st Century Mgmnt. Peer Comparison

Finance - Investment Edit Columns

21st Century Mgmnt. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

21st Century Mgmnt. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 0 to 360.97days.
  • Earnings include an other income of Rs. 0 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp