Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹37 Cr.
Stock P/E
543.6
P/B
2.2
Current Price
₹22.8
Book Value
₹ 10.5
Face Value
10
52W High
₹28.4
52W Low
₹ 11.3
Dividend Yield
0%

Yug Decor Overview

Business

Yug Decor Ltd. operates in the Chemicals sector in India. Based on its name, "Yug Decor," the company is likely involved in the manufacturing and supply of chemicals primarily used in decorative applications. This could encompass a range of products such as paints, coatings, adhesives, sealants, construction chemicals, or raw materials/intermediates for these industries. The core business model involves developing, producing, and distributing these chemical products to either B2B customers (e.g., other manufacturers, construction companies) or B2C consumers, generating revenue through sales of its manufactured goods.

Revenue Mix

Specific details regarding Yug Decor Ltd.'s key business segments or a detailed revenue mix are not publicly available in standard financial databases without further in-depth research. However, given its name and sector, revenue is primarily derived from the sale of its decorative chemical products, which may include various formulations for different applications or end-user industries.

Industry

The Indian chemicals industry is vast and diverse, comprising both large, established players and numerous small to mid-sized companies. It includes commodity chemicals, specialty chemicals, and performance chemicals. The decorative chemicals segment (e.g., paints, coatings, construction chemicals) is highly competitive, driven by factors like brand, distribution network, product innovation, and pricing. Yug Decor Ltd., as a listed entity (YUG), likely operates as a smaller to mid-sized player within this competitive landscape, potentially focusing on specific niches, regional markets, or particular product lines within the broader decorative chemicals space, rather than competing directly with large, diversified giants across all product categories.

MOAT

Without specific details on its products or market share, Yug Decor Ltd.'s competitive advantages might be limited compared to larger, more diversified players. Potential moats could include:

Niche Specialization: Expertise in specific chemical formulations or applications for decorative purposes that are difficult to replicate.

Regional Distribution/Cost Efficiency: A strong localized distribution network or cost-effective manufacturing processes within its operating regions.

Customer Relationships: Long-standing relationships with specific B2B clients due to product quality or service.

However, robust moats like strong brand recognition, significant scale advantages, or high switching costs are typically less common for smaller players in a fragmented industry like chemicals.

Growth Drivers

Key factors that can drive Yug Decor Ltd.'s growth over the next 3-5 years include:

Urbanization and Infrastructure Development: Rapid urbanization, growth in residential and commercial construction, and government spending on infrastructure projects increase demand for paints, coatings, and construction chemicals.

Rising Disposable Incomes: Increasing affluence in India leads to higher spending on home improvement, renovation, and premium decorative products.

Product Innovation: Introduction of new, eco-friendly, or higher-performance products (e.g., low-VOC paints, durable coatings, specialized adhesives).

Expansion of Distribution Network: Reaching new geographic markets or strengthening existing channels to increase market penetration.

Export Opportunities: Tapping into international markets for its specialized chemical products.

Risks

Raw Material Price Volatility: Chemical manufacturing is highly dependent on crude oil derivatives and other industrial chemicals, making profitability susceptible to fluctuations in input costs.

Intense Competition: The decorative chemicals market is highly competitive with numerous domestic and international players, leading to pricing pressures.

Economic Slowdown: A downturn in the broader economy, particularly in real estate and construction sectors, can negatively impact demand for decorative chemicals.

Regulatory Changes: Stricter environmental regulations, safety standards, or chemical handling policies could increase operational costs or necessitate product reformulations.

Technology Shifts: Failure to keep pace with evolving chemical technologies or customer preferences could lead to product obsolescence.

Management & Ownership

Yug Decor Ltd., like many Indian companies, is likely promoter-driven, meaning the founding family or individuals hold a significant ownership stake and play a crucial role in strategic decision-making and day-to-day operations. The quality of management would depend on their experience, vision, execution capabilities, and corporate governance practices. The ownership structure would typically involve the promoter group holding the largest share, followed by institutional investors and public shareholders. Specific details on management quality require further due diligence.

Outlook

Yug Decor Ltd. operates in a growing sector propelled by India's economic expansion, urbanization, and increasing consumer spending on home improvement. The long-term demand for decorative chemicals appears robust, offering a favorable backdrop for growth. However, the company faces inherent challenges common to the chemicals industry, including volatile raw material prices and intense competition. Its ability to carve out and maintain a niche, innovate products, manage costs effectively, and expand its market reach will be critical for sustained growth and profitability. The competitive landscape necessitates strong execution and strategic agility to capitalize on opportunities while mitigating risks from larger, more entrenched players.

Yug Decor Share Price

Live · BSE · Inception: 2003
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Yug Decor Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Yug Decor Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 17 18 17 16 17 17 16 24 31 28 33
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 17 18 17 16 17 17 16 25 31 28 33
Total Expenditure 16 17 16 15 17 16 15 24 29 26 31
Operating Profit 1 1 1 1 0 2 1 1 2 3 2
Interest 1 1 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 1 1 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 -1 1 0 0 2 2 0
Provision for Tax 0 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 -1 1 0 0 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 -1 1 0 0 1 1 0
Adjusted Earnings Per Share 0.1 0.1 0.3 0.3 -0.4 0.5 0.1 0.1 0.9 1 0

Yug Decor Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 4 7 6 6 6 6 7 8 12
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 2 1 2 1 1 1 1 5
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 6 6 6 4 4 5 5 7 7 5 13
Total Liabilities 9 9 10 13 12 13 13 15 16 15 30
Fixed Assets 0 1 1 4 3 3 3 2 3 2 9
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 8 8 9 9 8 9 10 13 13 12 21
Total Assets 9 9 10 13 12 13 13 15 16 15 30

Yug Decor Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 1 0 -0 0 1 1 -0 1 2 -6
Cash Flow from Investing Activities -0 -0 -0 -3 0 -0 -0 -0 -0 -0 -7
Cash Flow from Financing Activities 0 -1 1 2 -0 -1 -1 0 -0 -2 14
Net Cash Inflow / Outflow 0 -0 1 -1 -0 0 -0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 1 0 0 0 0 0 0 0 0

Yug Decor Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.1 0.14 0.33 0.25 -0.44 0.46 0.09 0.07 0.88 1 0.05
CEPS(Rs) 0.34 0.36 0.5 0.43 -0.04 0.85 0.47 0.38 1.18 1.33 0.64
DPS(Rs) 0 0 0 0 0 0.45 0 0 0 0.55 0
Book NAV/Share(Rs) 3.18 3.37 3.79 5.1 4.66 4.67 4.76 4.83 5.71 6.15 8.36
Core EBITDA Margin(%) 4.66 4.36 5.35 5.22 0.75 9 5.66 2.92 7.12 8.82 5.49
EBIT Margin(%) 4.01 3.75 4.71 4.01 -2.28 6.21 2.66 1.71 6.11 7.42 3.13
Pre Tax Margin(%) 0.41 0.65 2.45 2.8 -4.57 4.64 0.96 0.56 4.9 6.2 0.27
PAT Margin (%) 0.3 0.4 1.68 2.01 -3.38 3.42 0.75 0.39 3.66 4.63 0.2
Cash Profit Margin (%) 1.06 1.02 2.57 3.4 -0.31 6.37 3.82 2.01 4.92 6.17 2.67
ROA(%) 0.61 0.88 3.39 2.95 -4.77 4.89 0.92 0.68 7.43 8.59 0.3
ROE(%) 3.24 4.37 11.38 6.47 -9.06 9.79 1.94 1.52 16.62 16.8 0.69
ROCE(%) 13.55 13.27 14.54 8.24 -4.26 12.57 5.14 4.92 20.15 20.57 5.97
Receivable days 145.53 132.08 128.59 151.14 154.53 159.23 192.16 144.47 128.34 139.12 127.37
Inventory Days 18.2 15.79 19.89 25.88 24.99 24.41 29.93 23.5 18.83 20.65 49.71
Payable days 99.41 91.91 99.13 97.8 81.4 100.75 138.83 105.4 88.58 97.17 73.42
PER(x) 0 0 0 37.52 0 13.53 105.01 145.73 31.99 25.25 498.89
Price/Book(x) 0 0 0 1.87 1.87 1.32 2.02 2.2 4.91 4.09 2.92
Dividend Yield(%) 0 0 0 0 0 7.25 0 0 0 2.19 0
EV/Net Sales(x) 0.25 0.21 0.29 0.94 0.83 0.59 0.9 0.67 1.26 1.24 1.41
EV/Core EBITDA(x) 5.28 4.44 4.62 16.95 105.09 6.39 15.75 20.11 17.03 13.89 25.16
Net Sales Growth(%) 12.32 6.03 -5.3 -3.37 5.46 1.98 -8.32 53.59 27.35 -10.03 18.29
EBIT Growth(%) 33.93 8.92 20.56 -24.3 -158.54 378.12 -60.79 -1.46 356.58 9.14 -50.12
PAT Growth(%) 23.34 53.43 306.9 6.03 -273.44 203.23 -79.98 -20.03 1098.54 13.76 -94.79
EPS Growth(%) 12.16 41.62 137.56 -22.14 -273.44 203.23 -79.98 -20.02 1098.37 13.76 -95.09
Debt/Equity(x) 2.43 1.83 0.86 0.41 0.46 0.37 0.32 0.4 0.36 0.26 1.13
Current Ratio(x) 1.28 1.27 1.54 2.09 2.05 1.97 1.93 1.7 1.99 2.3 1.67
Quick Ratio(x) 1.17 1.12 1.35 1.79 1.78 1.72 1.67 1.46 1.77 1.97 1.09
Interest Cover(x) 1.11 1.21 2.08 3.31 -1 3.94 1.57 1.49 5.04 6.11 1.1
Total Debt/Mcap(x) 0 0 0 0.22 0.25 0.28 0.16 0.18 0.07 0.06 0.39

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +11% +14% +7%
Operating Profit CAGR -33% +26% 0% +7%
PAT CAGR -100% -100%
Share Price CAGR -14% -12% +24%
ROE Average +1% +11% +8% +6%
ROCE Average +6% +16% +11% +10%

Yug Decor Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 59.86 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 40.14 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 70.0570.3470.4469.4869.4869.4869.4869.4864.9759.86
FII 0000000000
DII 0000000000
Public 29.9529.6629.5630.5230.5230.5230.5230.5235.0340.14
Others 0000000000
Total 100100100100100100100100100100

Yug Decor Peer Comparison

Chemicals Edit Columns

Yug Decor Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Yug Decor Pros & Cons

Pros

  • Debtor days have improved from 97.17 to 73.42days.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp