Chemicals · Founded 2003 · www.yugdecor.com · BSE 540550 · · ISIN INE796W01019
No Notes Added Yet
Business
Yug Decor Ltd. operates in the Chemicals sector in India. Based on its name, "Yug Decor," the company is likely involved in the manufacturing and supply of chemicals primarily used in decorative applications. This could encompass a range of products such as paints, coatings, adhesives, sealants, construction chemicals, or raw materials/intermediates for these industries. The core business model involves developing, producing, and distributing these chemical products to either B2B customers (e.g., other manufacturers, construction companies) or B2C consumers, generating revenue through sales of its manufactured goods.
Revenue Mix
Specific details regarding Yug Decor Ltd.'s key business segments or a detailed revenue mix are not publicly available in standard financial databases without further in-depth research. However, given its name and sector, revenue is primarily derived from the sale of its decorative chemical products, which may include various formulations for different applications or end-user industries.
Industry
The Indian chemicals industry is vast and diverse, comprising both large, established players and numerous small to mid-sized companies. It includes commodity chemicals, specialty chemicals, and performance chemicals. The decorative chemicals segment (e.g., paints, coatings, construction chemicals) is highly competitive, driven by factors like brand, distribution network, product innovation, and pricing. Yug Decor Ltd., as a listed entity (YUG), likely operates as a smaller to mid-sized player within this competitive landscape, potentially focusing on specific niches, regional markets, or particular product lines within the broader decorative chemicals space, rather than competing directly with large, diversified giants across all product categories.
MOAT
Without specific details on its products or market share, Yug Decor Ltd.'s competitive advantages might be limited compared to larger, more diversified players. Potential moats could include:
Niche Specialization: Expertise in specific chemical formulations or applications for decorative purposes that are difficult to replicate.
Regional Distribution/Cost Efficiency: A strong localized distribution network or cost-effective manufacturing processes within its operating regions.
Customer Relationships: Long-standing relationships with specific B2B clients due to product quality or service.
However, robust moats like strong brand recognition, significant scale advantages, or high switching costs are typically less common for smaller players in a fragmented industry like chemicals.
Growth Drivers
Key factors that can drive Yug Decor Ltd.'s growth over the next 3-5 years include:
Urbanization and Infrastructure Development: Rapid urbanization, growth in residential and commercial construction, and government spending on infrastructure projects increase demand for paints, coatings, and construction chemicals.
Rising Disposable Incomes: Increasing affluence in India leads to higher spending on home improvement, renovation, and premium decorative products.
Product Innovation: Introduction of new, eco-friendly, or higher-performance products (e.g., low-VOC paints, durable coatings, specialized adhesives).
Expansion of Distribution Network: Reaching new geographic markets or strengthening existing channels to increase market penetration.
Export Opportunities: Tapping into international markets for its specialized chemical products.
Risks
Raw Material Price Volatility: Chemical manufacturing is highly dependent on crude oil derivatives and other industrial chemicals, making profitability susceptible to fluctuations in input costs.
Intense Competition: The decorative chemicals market is highly competitive with numerous domestic and international players, leading to pricing pressures.
Economic Slowdown: A downturn in the broader economy, particularly in real estate and construction sectors, can negatively impact demand for decorative chemicals.
Regulatory Changes: Stricter environmental regulations, safety standards, or chemical handling policies could increase operational costs or necessitate product reformulations.
Technology Shifts: Failure to keep pace with evolving chemical technologies or customer preferences could lead to product obsolescence.
Management & Ownership
Yug Decor Ltd., like many Indian companies, is likely promoter-driven, meaning the founding family or individuals hold a significant ownership stake and play a crucial role in strategic decision-making and day-to-day operations. The quality of management would depend on their experience, vision, execution capabilities, and corporate governance practices. The ownership structure would typically involve the promoter group holding the largest share, followed by institutional investors and public shareholders. Specific details on management quality require further due diligence.
Outlook
Yug Decor Ltd. operates in a growing sector propelled by India's economic expansion, urbanization, and increasing consumer spending on home improvement. The long-term demand for decorative chemicals appears robust, offering a favorable backdrop for growth. However, the company faces inherent challenges common to the chemicals industry, including volatile raw material prices and intense competition. Its ability to carve out and maintain a niche, innovate products, manage costs effectively, and expand its market reach will be critical for sustained growth and profitability. The competitive landscape necessitates strong execution and strategic agility to capitalize on opportunities while mitigating risks from larger, more entrenched players.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 18 | 17 | 16 | 17 | 17 | 16 | 24 | 31 | 28 | 33 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 17 | 18 | 17 | 16 | 17 | 17 | 16 | 25 | 31 | 28 | 33 | |
| Total Expenditure | 16 | 17 | 16 | 15 | 17 | 16 | 15 | 24 | 29 | 26 | 31 | |
| Operating Profit | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 2 | 3 | 2 | |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 2 | 2 | 0 | |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 1 | 1 | 0 | |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.3 | 0.3 | -0.4 | 0.5 | 0.1 | 0.1 | 0.9 | 1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 11% | 14% | 7% |
| Operating Profit CAGR | -33% | 26% | 0% | 7% |
| PAT CAGR | -100% | 0% | -100% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | -12% | 24% | NA% |
| ROE Average | 1% | 11% | 8% | 6% |
| ROCE Average | 6% | 16% | 11% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 2 | 4 | 7 | 6 | 6 | 6 | 6 | 7 | 8 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 5 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 6 | 6 | 6 | 4 | 4 | 5 | 5 | 7 | 7 | 5 | 13 |
| Total Liabilities | 9 | 9 | 10 | 13 | 12 | 13 | 13 | 15 | 16 | 15 | 30 |
| Fixed Assets | 0 | 1 | 1 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 9 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 8 | 8 | 9 | 9 | 8 | 9 | 10 | 13 | 13 | 12 | 21 |
| Total Assets | 9 | 9 | 10 | 13 | 12 | 13 | 13 | 15 | 16 | 15 | 30 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 1 | 0 | -0 | 0 | 1 | 1 | -0 | 1 | 2 | -6 |
| Cash Flow from Investing Activities | -0 | -0 | -0 | -3 | 0 | -0 | -0 | -0 | -0 | -0 | -7 |
| Cash Flow from Financing Activities | 0 | -1 | 1 | 2 | -0 | -1 | -1 | 0 | -0 | -2 | 14 |
| Net Cash Inflow / Outflow | 0 | -0 | 1 | -1 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.1 | 0.14 | 0.33 | 0.25 | -0.44 | 0.46 | 0.09 | 0.07 | 0.88 | 1 | 0.05 |
| CEPS(Rs) | 0.34 | 0.36 | 0.5 | 0.43 | -0.04 | 0.85 | 0.47 | 0.38 | 1.18 | 1.33 | 0.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0.55 | 0 |
| Book NAV/Share(Rs) | 3.18 | 3.37 | 3.79 | 5.1 | 4.66 | 4.67 | 4.76 | 4.83 | 5.71 | 6.15 | 8.36 |
| Core EBITDA Margin(%) | 4.66 | 4.36 | 5.35 | 5.22 | 0.75 | 9 | 5.66 | 2.92 | 7.12 | 8.82 | 5.49 |
| EBIT Margin(%) | 4.01 | 3.75 | 4.71 | 4.01 | -2.28 | 6.21 | 2.66 | 1.71 | 6.11 | 7.42 | 3.13 |
| Pre Tax Margin(%) | 0.41 | 0.65 | 2.45 | 2.8 | -4.57 | 4.64 | 0.96 | 0.56 | 4.9 | 6.2 | 0.27 |
| PAT Margin (%) | 0.3 | 0.4 | 1.68 | 2.01 | -3.38 | 3.42 | 0.75 | 0.39 | 3.66 | 4.63 | 0.2 |
| Cash Profit Margin (%) | 1.06 | 1.02 | 2.57 | 3.4 | -0.31 | 6.37 | 3.82 | 2.01 | 4.92 | 6.17 | 2.67 |
| ROA(%) | 0.61 | 0.88 | 3.39 | 2.95 | -4.77 | 4.89 | 0.92 | 0.68 | 7.43 | 8.59 | 0.3 |
| ROE(%) | 3.24 | 4.37 | 11.38 | 6.47 | -9.06 | 9.79 | 1.94 | 1.52 | 16.62 | 16.8 | 0.69 |
| ROCE(%) | 13.55 | 13.27 | 14.54 | 8.24 | -4.26 | 12.57 | 5.14 | 4.92 | 20.15 | 20.57 | 5.97 |
| Receivable days | 145.53 | 132.08 | 128.59 | 151.14 | 154.53 | 159.23 | 192.16 | 144.47 | 128.34 | 139.12 | 127.37 |
| Inventory Days | 18.2 | 15.79 | 19.89 | 25.88 | 24.99 | 24.41 | 29.93 | 23.5 | 18.83 | 20.65 | 49.71 |
| Payable days | 99.41 | 91.91 | 99.13 | 97.8 | 81.4 | 100.75 | 138.83 | 105.4 | 88.58 | 97.17 | 73.42 |
| PER(x) | 0 | 0 | 0 | 37.52 | 0 | 13.53 | 105.01 | 145.73 | 31.99 | 25.25 | 498.89 |
| Price/Book(x) | 0 | 0 | 0 | 1.87 | 1.87 | 1.32 | 2.02 | 2.2 | 4.91 | 4.09 | 2.92 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 7.25 | 0 | 0 | 0 | 2.19 | 0 |
| EV/Net Sales(x) | 0.25 | 0.21 | 0.29 | 0.94 | 0.83 | 0.59 | 0.9 | 0.67 | 1.26 | 1.24 | 1.41 |
| EV/Core EBITDA(x) | 5.28 | 4.44 | 4.62 | 16.95 | 105.09 | 6.39 | 15.75 | 20.11 | 17.03 | 13.89 | 25.16 |
| Net Sales Growth(%) | 12.32 | 6.03 | -5.3 | -3.37 | 5.46 | 1.98 | -8.32 | 53.59 | 27.35 | -10.03 | 18.29 |
| EBIT Growth(%) | 33.93 | 8.92 | 20.56 | -24.3 | -158.54 | 378.12 | -60.79 | -1.46 | 356.58 | 9.14 | -50.12 |
| PAT Growth(%) | 23.34 | 53.43 | 306.9 | 6.03 | -273.44 | 203.23 | -79.98 | -20.03 | 1098.54 | 13.76 | -94.79 |
| EPS Growth(%) | 12.16 | 41.62 | 137.56 | -22.14 | -273.44 | 203.23 | -79.98 | -20.02 | 1098.37 | 13.76 | -95.09 |
| Debt/Equity(x) | 2.43 | 1.83 | 0.86 | 0.41 | 0.46 | 0.37 | 0.32 | 0.4 | 0.36 | 0.26 | 1.13 |
| Current Ratio(x) | 1.28 | 1.27 | 1.54 | 2.09 | 2.05 | 1.97 | 1.93 | 1.7 | 1.99 | 2.3 | 1.67 |
| Quick Ratio(x) | 1.17 | 1.12 | 1.35 | 1.79 | 1.78 | 1.72 | 1.67 | 1.46 | 1.77 | 1.97 | 1.09 |
| Interest Cover(x) | 1.11 | 1.21 | 2.08 | 3.31 | -1 | 3.94 | 1.57 | 1.49 | 5.04 | 6.11 | 1.1 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.22 | 0.25 | 0.28 | 0.16 | 0.18 | 0.07 | 0.06 | 0.39 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.05 | 70.34 | 70.44 | 69.48 | 69.48 | 69.48 | 69.48 | 69.48 | 64.97 | 59.86 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.95 | 29.66 | 29.56 | 30.52 | 30.52 | 30.52 | 30.52 | 30.52 | 35.03 | 40.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.44 | 0.43 | 0.5 | 0.75 | 0.75 | 0.75 | 0.7 | 0.97 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.18 | 0.19 | 0.22 | 0.33 | 0.33 | 0.33 | 0.38 | 0.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.63 | 0.63 | 0.72 | 1.08 | 1.08 | 1.08 | 1.08 | 1.62 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +18% | +11% | +14% | +7% |
| Operating Profit CAGR | -33% | +26% | 0% | +7% |
| PAT CAGR | -100% | — | -100% | — |
| Share Price CAGR | -14% | -12% | +24% | — |
| ROE Average | +1% | +11% | +8% | +6% |
| ROCE Average | +6% | +16% | +11% | +10% |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.05 | 70.34 | 70.44 | 69.48 | 69.48 | 69.48 | 69.48 | 69.48 | 64.97 | 59.86 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.95 | 29.66 | 29.56 | 30.52 | 30.52 | 30.52 | 30.52 | 30.52 | 35.03 | 40.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.44 | 0.43 | 0.5 | 0.75 | 0.75 | 0.75 | 0.7 | 0.97 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.18 | 0.19 | 0.22 | 0.33 | 0.33 | 0.33 | 0.38 | 0.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.63 | 0.63 | 0.72 | 1.08 | 1.08 | 1.08 | 1.08 | 1.62 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.