Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Pakka

₹266.5 6.6 | 2.5%

Market Cap ₹1044 Cr.

Stock P/E 21.8

P/B 4.2

Current Price ₹266.5

Book Value ₹ 64.2

Face Value 10

52W High ₹398.4

Dividend Yield 0.9%

52W Low ₹ 102.2

Edit Ratio

Pakka Research see more...

Stocx User

A Detailed Equity Research Report on Pakka LImited

Overview Inc. Year: 1981Industry: Paper & Paper Products

Yash Pakka Ltd, previously Yash Papers Ltd, is a company of customer, business and protective packaging solutions. The Company operates approximately 3 paper machines that manufacture low grammage machine glazed (MG) commercial bleached and unbleached grades of paper. It produces paper grades for pharmaceutical and wrapping uses, among others. It gives products in diverse categories, such as pulp, molded products, paper and luggage. Its merchandise in molded products class include Foodservice Disposables and Egg Trays. Its merchandise in pulp class consist of UAP-Unbleached Agro Pulp and BAP-Bleached Agro Pulp. Its products in baggage category consist of Flat Bags and Carry Bags. Its overall paper production capability is about 39,100 metric tons/annum with pulp mill potential of over 130 tons/day, and its chemical healing unit has a capacity of about 140 bone dry metric solids.

Read More..

Pakka Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Pakka Quarterly Results

#(Fig in Cr.) Mar 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 78 82 87 96 115 111 106 105 99
Other Income 0 3 3 2 5 2 2 2 2 2
Total Income 0 81 85 89 101 117 113 108 107 101
Total Expenditure 0 64 71 68 81 90 91 81 85 81
Operating Profit 0 17 14 21 20 27 22 27 22 20
Interest 0 2 2 3 3 2 3 3 2 2
Depreciation 0 3 3 3 3 3 3 3 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 13 9 15 15 21 16 21 17 15
Provision for Tax 0 4 2 5 5 7 4 6 6 5
Profit After Tax 0 9 6 10 10 14 12 14 11 10
Adjustments 0 -0 0 0 0 0 -0 -0 -0 0
Profit After Adjustments 0 9 6 10 10 14 12 14 11 10
Adjusted Earnings Per Share 0 2.4 1.7 2.7 2.6 3.7 3.1 3.8 2.8 2.5

Pakka Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 TTM
Net Sales 291 408 421
Other Income 8 12 8
Total Income 299 420 429
Total Expenditure 228 329 338
Operating Profit 71 91 91
Interest 9 11 10
Depreciation 10 13 14
Exceptional Income / Expenses 0 0 0
Profit Before Tax 51 67 69
Provision for Tax 15 21 21
Profit After Tax 36 46 47
Adjustments 0 -0 0
Profit After Adjustments 36 46 47
Adjusted Earnings Per Share 9.4 12.1 12.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 40% 0% 0% 0%
Operating Profit CAGR 28% 0% 0% 0%
PAT CAGR 28% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 156% 40% 36% 49%
ROE Average 25% 23% 23% 23%
ROCE Average 27% 25% 25% 25%

Pakka Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023
Shareholder's Funds 165 206
Minority's Interest 0 0
Borrowings 29 22
Other Non-Current Liabilities 25 29
Total Current Liabilities 105 117
Total Liabilities 324 373
Fixed Assets 177 199
Other Non-Current Assets 22 24
Total Current Assets 125 150
Total Assets 324 373

Pakka Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 5
Cash Flow from Operating Activities 32 51
Cash Flow from Investing Activities -29 -38
Cash Flow from Financing Activities 2 -17
Net Cash Inflow / Outflow 5 -4
Closing Cash & Cash Equivalent 5 1

Pakka Ratios

# Mar 2022 Mar 2023
Earnings Per Share (Rs) 9.38 12.09
CEPS(Rs) 12.06 15.45
DPS(Rs) 2 2.4
Book NAV/Share(Rs) 43.27 53.37
Core EBITDA Margin(%) 21.52 19.41
EBIT Margin(%) 20.8 19.13
Pre Tax Margin(%) 17.58 16.38
PAT Margin (%) 12.26 11.28
Cash Profit Margin (%) 15.77 14.4
ROA(%) 11 13.21
ROE(%) 21.67 25.04
ROCE(%) 22.52 27.04
Receivable days 28.24 20.98
Inventory Days 98.69 78.81
Payable days 61.97 37.7
PER(x) 8.21 7.89
Price/Book(x) 1.78 1.79
Dividend Yield(%) 2.6 2.52
EV/Net Sales(x) 1.33 1.13
EV/Core EBITDA(x) 5.46 5.06
Net Sales Growth(%) 0 40.27
EBIT Growth(%) 0 29.02
PAT Growth(%) 0 29.03
EPS Growth(%) 0 28.94
Debt/Equity(x) 0.63 0.51
Current Ratio(x) 1.19 1.28
Quick Ratio(x) 0.44 0.45
Interest Cover(x) 6.45 6.94
Total Debt/Mcap(x) 0.38 0.29

Pakka Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 45.15 45.15 49.16 49.16 49.16 49.16 49.16 47.79 47.79 47.79
FII 3.22 3.22 2.98 0.32 0 0 0 0.54 0.07 0.13
DII 0 0 0 0 0 0 0 0 0.05 0
Public 51.63 51.63 47.85 50.52 50.84 50.83 50.84 51.66 52.08 52.07
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Debtor days have improved from 61.97 to 37.7days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 47.79%.
  • Stock is trading at 4.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Pakka News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!