Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3142 Cr.
Stock P/E
38.4
P/B
1.7
Current Price
₹495.1
Book Value
₹ 292.8
Face Value
10
52W High
₹602.1
52W Low
₹ 458
Dividend Yield
0.4%

Wonderla Holidays Overview

Business

Wonderla Holidays Ltd. is a leading operator of amusement parks and resorts in India. The company designs, develops, builds, and operates theme parks and water parks featuring a wide range of rides and attractions. Its core business model revolves around providing family-friendly entertainment and leisure experiences. The company primarily generates revenue through ticket sales for park entry, food and beverage sales within the parks, merchandise sales, and accommodation bookings at its integrated resorts.

Revenue Mix

The primary revenue segments are:

Amusement Parks: This is the dominant segment, encompassing ticket sales for entry, rides, and water park attractions, as well as ancillary revenues from F&B and merchandise. Wonderla currently operates three large amusement parks in Kochi, Bangalore, and Hyderabad.

Resorts: Wonderla operates an integrated resort adjacent to its Bangalore park. This segment contributes a smaller but growing portion of revenue through room tariffs, F&B services for resort guests, and conference/event facilities.

Industry

The amusement park industry in India is largely fragmented, with a mix of organized large-scale parks and numerous smaller, regional players. Wonderla Holidays Ltd. is one of the most prominent and largest organized players in the sector, particularly in South India. It positions itself as a provider of high-quality, internationally benchmarked amusement parks offering a diverse range of rides and attractions. Its parks are typically located strategically near major metropolitan areas, targeting urban and semi-urban populations. The industry is characterized by significant upfront capital investment and operational complexity.

MOAT

Brand Recognition: Wonderla has built a strong and recognized brand name, particularly in South India, associated with quality, safety, and a premium entertainment experience.

Scale and Capital Intensity: Building and maintaining large-scale amusement parks requires substantial capital investment, regulatory approvals, and specialized expertise, creating high barriers to entry for new competitors.

Strategic Land Bank: Owning large parcels of land in strategic locations near major cities provides a long-term asset and operational base.

Operational Expertise: Years of experience in managing complex park operations, ride maintenance, safety protocols, and crowd management.

Growth Drivers

Rising Disposable Incomes & Urbanization: Increasing discretionary spending among the growing middle class in India is driving demand for leisure and entertainment.

Domestic Tourism Growth: A strong push for domestic tourism and staycations benefits local entertainment options.

New Park Expansion: Wonderla has plans for geographical expansion, with a park under development in Bhubaneshwar and potential future expansion into other regions like Chennai or Goa, opening up new markets.

Enhanced Offerings: Continuous investment in new rides, attractions, and event-based initiatives to attract repeat visitors and maintain freshness.

Resort Integration: Expanding the "park + stay" model with integrated resorts can drive longer visits and higher per-person spending.

Risks

Economic Downturns: Amusement parks are a discretionary expense, making them vulnerable to economic slowdowns or recessions affecting consumer spending.

Weather Dependency: Operations and footfall can be significantly impacted by adverse weather conditions (e.g., heavy monsoon rains, extreme heat).

Safety Concerns: Any major incident or accident could severely damage the brand's reputation, lead to regulatory scrutiny, and impact visitor trust.

High Capital Expenditure: The business requires continuous significant capital investment for maintenance, upgrades, and new park development, which can strain finances.

Competition: Competition from other entertainment avenues (malls, cinemas, digital entertainment) and regional amusement parks.

Pandemic/Health Crises: As demonstrated by COVID-19, large public gathering places are highly susceptible to closures and reduced footfall during health crises.

Regulatory & Environmental Risks: Obtaining and maintaining licenses, land acquisition challenges, and adherence to environmental and safety regulations can be complex.

Management & Ownership

Wonderla Holidays Ltd. is promoted by the Chittilappilly family, known for their entrepreneurial ventures, including V-Guard Industries. The management team is generally considered professional and experienced in the leisure and hospitality sector. The ownership structure is primarily promoter-held, indicating a strong vested interest in the long-term success of the company.

Outlook

Wonderla Holidays Ltd. is well-positioned to capitalize on India's growing domestic tourism and increasing disposable incomes, which support discretionary spending on entertainment. Its strong brand, established operational expertise, and ongoing expansion plans into new geographies (like Bhubaneshwar) offer clear growth avenues. However, the business faces inherent risks such as economic volatility, heavy reliance on weather conditions, the need for continuous capital expenditure, and potential impact from unforeseen external shocks like health crises. Its ability to effectively execute expansion projects, maintain high safety standards, and innovate its offerings will be crucial for sustained growth amidst a competitive leisure landscape.

Wonderla Holidays Share Price

Live · BSE / NSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Wonderla Holidays Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 100 173 67 122 97 168 80 135 136 243
Other Income 5 5 4 5 11 11 8 7 6 9
Total Income 105 177 71 126 108 179 89 141 142 252
Total Expenditure 64 82 68 84 77 92 73 94 96 130
Operating Profit 41 96 3 42 31 88 16 47 46 122
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 10 12 15 15 16 17 18 21 28 28
Exceptional Income / Expenses 0 0 0 0 0 0 0 -8 4 0
Profit Before Tax 30 83 -12 27 15 70 -2 18 22 93
Provision for Tax 8 20 -27 7 4 18 -0 3 6 21
Profit After Tax 23 63 15 20 11 53 -2 14 16 73
Adjustments 0 0 -0 -0 0 -0 0 0 -0 0
Profit After Adjustments 23 63 15 20 11 53 -2 14 16 73
Adjusted Earnings Per Share 4 11.2 2.6 3.2 1.7 8.3 -0.3 2.3 2.6 11.5

Wonderla Holidays Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 205 263 271 282 271 38 129 429 483 459 519 594
Other Income 18 12 8 10 12 6 5 23 23 24 32 30
Total Income 223 275 278 292 283 45 133 452 506 483 551 624
Total Expenditure 121 196 181 167 166 67 107 216 254 310 353 393
Operating Profit 103 79 97 125 117 -22 26 236 252 172 198 231
Interest 2 1 1 1 2 1 1 2 2 2 2 0
Depreciation 14 29 37 40 42 44 38 35 38 57 83 95
Exceptional Income / Expenses 0 0 0 0 19 0 0 0 0 0 -4 -4
Profit Before Tax 87 49 59 84 93 -66 -13 199 211 114 108 131
Provision for Tax 27 15 21 29 28 -16 -3 50 53 4 27 30
Profit After Tax 60 34 39 55 65 -50 -9 149 158 109 82 101
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 60 34 39 55 65 -50 -9 149 158 109 82 101
Adjusted Earnings Per Share 10.6 6 6.8 9.8 11.5 -8.8 -1.7 26.3 27.9 17.2 12.9 16.1

Wonderla Holidays Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 403 741 773 819 859 810 801 950 1095 1724 1797
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 9 0 0 0 0 0 0 0 0 1
Other Non-Current Liabilities 90 184 206 182 215 162 157 212 268 140 147
Total Current Liabilities 136 74 84 137 87 52 60 60 78 121 122
Total Liabilities 634 1008 1062 1137 1161 1023 1018 1222 1440 1984 2067
Fixed Assets 153 708 834 801 785 750 724 726 759 957 1322
Other Non-Current Assets 262 194 155 153 173 135 141 187 410 362 217
Total Current Assets 219 106 73 182 203 138 153 308 271 662 528
Total Assets 634 1008 1062 1137 1161 1023 1018 1222 1440 1984 2067

Wonderla Holidays Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 27 2 24 3 4 21 5 26 29 19
Cash Flow from Operating Activities 73 68 84 91 73 -24 21 192 178 123 135
Cash Flow from Investing Activities -19 -100 -38 -99 -44 44 -36 -164 -158 -645 -125
Cash Flow from Financing Activities -29 7 -24 -13 -28 -2 -2 -8 -16 512 -12
Net Cash Inflow / Outflow 25 -25 22 -22 1 18 -16 20 4 -10 -2
Closing Cash & Cash Equivalent 27 2 24 3 4 21 5 26 29 19 17

Wonderla Holidays Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.59 6 6.81 9.81 11.46 -8.83 -1.68 26.33 27.92 17.23 12.89
CEPS(Rs) 13.05 11.18 13.28 16.8 18.85 -1.11 5.12 32.56 34.67 26.24 26.05
DPS(Rs) 2 1 1.5 1.8 1.8 0 0 2.5 2.5 2 2
Book NAV/Share(Rs) 71.33 131.09 136.67 144.72 151.8 143.05 141.49 167.85 193.25 270.45 281.49
Core EBITDA Margin(%) 41.32 25.48 32.97 40.93 38.89 -73.99 16.82 49.56 47.4 32.33 31.96
EBIT Margin(%) 43.33 18.97 22.34 30.33 34.88 -171.26 -9.39 46.76 44.25 25.16 21.24
Pre Tax Margin(%) 42.38 18.47 21.89 29.8 34.18 -172.89 -9.92 46.39 43.75 24.76 20.88
PAT Margin (%) 29.13 12.9 14.23 19.65 23.92 -129.96 -7.37 34.69 32.7 23.83 15.76
Cash Profit Margin (%) 35.91 24.04 27.72 33.66 39.34 -16.33 22.49 42.9 40.61 36.29 31.85
ROA(%) 11.61 4.13 3.72 5.04 5.64 -4.57 -0.93 13.3 11.87 6.38 4.03
ROE(%) 15.75 5.93 5.09 6.97 7.73 -5.99 -1.18 17.02 15.47 7.78 4.67
ROCE(%) 22.76 8.52 7.87 10.72 11.26 -7.89 -1.5 22.93 20.91 8.18 6.26
Receivable days 1.14 1.2 1.43 1.71 1.25 4.09 2.43 1.11 1.61 2.95 2.55
Inventory Days 9.5 10.79 10.84 8.65 8.89 67.1 20.9 7.23 8.66 10.93 11.45
Payable days 161.1 161.16 144.71 145.07 140.9 924.75 449.33 184.9 225.35 275.02 294.45
PER(x) 36.72 64.52 50.02 31.75 12.17 0 0 16.26 35.46 37.82 37.52
Price/Book(x) 5.45 2.95 2.49 2.15 0.92 1.35 1.67 2.55 5.12 2.41 1.72
Dividend Yield(%) 0.51 0.26 0.44 0.58 1.29 0 0 0.58 0.25 0.31 0.41
EV/Net Sales(x) 10.59 8.37 7.04 6.09 2.71 27.31 10.05 5.33 11.34 8.09 5.87
EV/Core EBITDA(x) 21.14 27.78 19.65 13.74 6.26 -47.39 49.08 9.69 21.74 21.51 15.38
Net Sales Growth(%) 12.92 27.98 2.95 4.23 -3.96 -85.82 234.7 233.78 12.54 -5.07 13.13
EBIT Growth(%) 18.45 -43.97 21.24 41.51 10.47 -169.64 81.65 1762.18 6.5 -46.03 -4.49
PAT Growth(%) 18.14 -43.31 13.54 43.92 16.91 -177.08 81.01 1670.61 6.08 -30.82 -25.2
EPS Growth(%) 18.14 -43.31 13.54 43.9 16.89 -177.06 81.02 1670.27 6.06 -38.28 -25.22
Debt/Equity(x) 0.02 0.03 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.61 1.43 0.87 1.33 2.33 2.68 2.56 5.14 3.5 5.49 4.34
Quick Ratio(x) 1.56 1.31 0.79 1.29 2.25 2.54 2.43 4.98 3.32 5.37 4.19
Interest Cover(x) 45.29 37.63 50.09 57.06 49.65 -105.32 -17.79 125.78 87.61 63.65 59.7
Total Debt/Mcap(x) 0 0.01 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +7% +69% +10%
Operating Profit CAGR +15% -6% — +7%
PAT CAGR -25% -18% — +3%
Share Price CAGR -16% -12% +16% +3%
ROE Average +5% +9% +9% +7%
ROCE Average +6% +12% +11% +10%

Wonderla Holidays Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.22 %
FII 4.2 %
DII (MF + Insurance) 11.27 %
Public (retail) 22.3 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.7469.7969.7962.2662.2662.2662.2662.2562.2562.22
FII 4.423.853.67.416.916.736.695.495.244.2
DII 4.565.976.9612.0511.9412.312.111.2211.4611.27
Public 21.2820.419.6618.2818.8918.7218.9521.0421.0522.3
Others 0000000000
Total 100100100100100100100100100100

Wonderla Holidays Peer Comparison

Amusement Parks/Recreation/Club Edit Columns

Wonderla Holidays Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Wonderla Holidays Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 275.02 to 294.45days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp