Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Wonderla Holidays
Join Channel
Consolidated Standalone

Wonderla Holidays

₹953.3 32.9 | 3.6%

Market Cap ₹5393 Cr.

Stock P/E 31.6

P/B 5

Current Price ₹953.3

Book Value ₹ 189.2

Face Value 10

52W High ₹1106.7

Dividend Yield 0.26%

52W Low ₹ 449.3

Edit Ratio

Wonderla Holidays Research see more...

Stocx User

Wonderla Holidays Ltd. looks strong for further growth along with improving CAGR.

Overview Inc. Year: 2002Industry: Amusement Parks/Recreation/Club

Wonderla Holidays Ltd is engaged within the commercial enterprise of amusement parks and lodges. It's segments include Resort, Amusement park, and Others. The Company operates about three amusement parks in Kochi, Bangalore and Hyderabad below the logo name Wonderla. Wonderla Bangalore is spread across approximately 80 acres and has over 60 thrill packed rides offering amusement and fun for all age groups. Wonderla Hyderabad offers package for all the age individual with its approximately 25 land-primarily based rides and approximately 20 water-based attractions. Wonderla Kochi is spread over approximately 90 acres of landscaped area. The Company offer water rides, restro, family rides, kids rides and high thrill rides. The Wonderla hotel in Bangalore provides a range of centres, along with swimming pool, a gym, leisure room, children's activity room and banquet halls. It also offers executive, deluxe and suites rooms.

Read More..

Wonderla Holidays Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Wonderla Holidays Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 17 48 58 149 66 113 99 185 75 124
Other Income 1 2 1 3 4 5 14 6 6 6
Total Income 18 50 59 152 70 118 113 190 81 130
Total Expenditure 21 34 38 58 47 57 56 68 55 69
Operating Profit -2 16 21 94 23 61 56 123 27 60
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 10 9 10 9 9 9 9 10 8 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -12 6 12 85 14 52 47 112 18 50
Provision for Tax -3 2 3 21 4 13 12 28 5 13
Profit After Tax -9 5 9 64 11 39 35 84 14 37
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments -9 5 9 64 11 39 35 84 14 37
Adjusted Earnings Per Share -1.6 0.8 1.5 11.4 1.9 6.9 6.2 14.9 2.4 6.6

Wonderla Holidays Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 138 154 182 205 263 271 282 271 38 129 429 483
Other Income 2 2 10 18 12 8 10 12 6 5 23 32
Total Income 139 156 192 223 275 278 292 283 45 133 452 514
Total Expenditure 75 83 101 121 196 181 167 166 67 107 216 248
Operating Profit 64 73 91 103 79 97 125 117 -22 26 236 266
Interest 2 2 2 2 1 1 1 2 1 1 2 0
Depreciation 12 13 16 14 29 37 40 42 44 38 35 37
Exceptional Income / Expenses 0 0 0 0 0 0 0 19 0 0 0 0
Profit Before Tax 50 58 73 87 49 59 84 93 -66 -13 199 227
Provision for Tax 16 18 22 27 15 21 29 28 -16 -3 50 58
Profit After Tax 34 40 51 60 34 39 55 65 -50 -9 149 170
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 34 40 51 60 34 39 55 65 -50 -9 149 170
Adjusted Earnings Per Share 0 0 9 10.6 6 6.8 9.8 11.5 -8.8 -1.7 26.3 30.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 233% 17% 10% 12%
Operating Profit CAGR 808% 26% 19% 14%
PAT CAGR 0% 32% 31% 16%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 109% 72% 26% 20%
ROE Average 17% 3% 5% 12%
ROCE Average 23% 5% 7% 16%

Wonderla Holidays Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 120 150 356 403 741 773 819 859 810 801 950
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 12 19 10 5 9 0 0 0 0 0 0
Other Non-Current Liabilities 5 5 1 90 184 206 182 215 162 157 212
Total Current Liabilities 28 26 29 136 74 84 137 87 52 60 60
Total Liabilities 166 200 397 634 1008 1062 1137 1161 1023 1018 1222
Fixed Assets 144 145 139 153 708 834 801 785 750 724 726
Other Non-Current Assets 13 27 47 262 194 155 153 173 135 141 187
Total Current Assets 9 28 210 219 106 73 182 203 138 153 308
Total Assets 166 200 397 634 1008 1062 1137 1161 1023 1018 1222

Wonderla Holidays Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 3 20 2 27 2 24 3 4 21 5
Cash Flow from Operating Activities 49 50 56 73 68 84 91 73 -24 21 192
Cash Flow from Investing Activities -37 -26 -223 -19 -100 -38 -99 -44 44 -36 -164
Cash Flow from Financing Activities -11 -7 149 -29 7 -24 -13 -28 -2 -2 -8
Net Cash Inflow / Outflow 0 17 -18 25 -25 22 -22 1 18 -16 20
Closing Cash & Cash Equivalent 3 20 2 27 2 24 3 4 21 5 26

Wonderla Holidays Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 8.96 10.59 6 6.81 9.81 11.46 -8.83 -1.68 26.33
CEPS(Rs) 10.82 12.64 11.83 13.05 11.18 13.28 16.8 18.85 -1.11 5.12 32.56
DPS(Rs) 1.5 1.5 1.5 2 1 1.5 1.8 1.8 0 0 2.5
Book NAV/Share(Rs) 0 0 63.09 71.33 131.09 136.67 144.72 151.8 143.05 141.49 167.85
Core EBITDA Margin(%) 45.57 45.97 44.58 41.32 25.48 32.97 40.93 38.89 -73.99 16.82 49.56
EBIT Margin(%) 38.08 38.94 41.31 43.33 18.97 22.34 30.33 34.88 -171.26 -9.39 46.76
Pre Tax Margin(%) 36.29 37.7 40.11 42.38 18.47 21.89 29.8 34.18 -172.89 -9.92 46.39
PAT Margin (%) 24.37 25.97 27.84 29.13 12.9 14.23 19.65 23.92 -129.96 -7.37 34.69
Cash Profit Margin (%) 32.96 34.56 36.74 35.91 24.04 27.72 33.66 39.34 -16.33 22.49 42.9
ROA(%) 21.98 21.79 16.97 11.61 4.13 3.72 5.04 5.64 -4.57 -0.93 13.3
ROE(%) 31.44 29.56 20 15.75 5.93 5.09 6.97 7.73 -5.99 -1.18 17.02
ROCE(%) 40.84 38.02 27.55 22.76 8.52 7.87 10.72 11.26 -7.89 -1.5 22.93
Receivable days 0.91 0.98 0.86 1.14 1.2 1.43 1.71 1.25 4.09 2.43 1.11
Inventory Days 6.12 7.31 7.47 9.5 10.79 10.84 8.65 8.89 67.1 20.9 7.23
Payable days 195.21 155.93 123.05 161.1 161.16 144.71 145.07 140.9 924.75 449.33 184.9
PER(x) 0 0 29.18 36.72 64.52 50.02 31.75 12.17 0 0 16.26
Price/Book(x) 0 0 4.14 5.45 2.95 2.49 2.15 0.92 1.35 1.67 2.55
Dividend Yield(%) 0 0 0.57 0.51 0.26 0.44 0.58 1.29 0 0 0.58
EV/Net Sales(x) 0.44 0.3 8.16 10.59 8.37 7.04 6.09 2.71 27.31 10.05 5.33
EV/Core EBITDA(x) 0.93 0.63 16.25 21.14 27.78 19.65 13.74 6.26 -47.39 49.08 9.69
Net Sales Growth(%) 21.85 11.44 18.38 12.92 27.98 2.95 4.23 -3.96 -85.82 234.7 233.78
EBIT Growth(%) 16.22 13.96 25.58 18.45 -43.97 21.24 41.51 10.47 -169.64 81.65 1762.18
PAT Growth(%) 13.87 18.76 26.92 18.14 -43.31 13.54 43.92 16.91 -177.08 81.01 1670.61
EPS Growth(%) 0 0 0 18.14 -43.31 13.54 43.9 16.89 -177.06 81.02 1670.27
Debt/Equity(x) 0.17 0.16 0.04 0.02 0.03 0 0 0 0 0 0
Current Ratio(x) 0.31 1.09 7.25 1.61 1.43 0.87 1.33 2.33 2.68 2.56 5.14
Quick Ratio(x) 0.21 0.96 7.11 1.56 1.31 0.79 1.29 2.25 2.54 2.43 4.98
Interest Cover(x) 21.3 31.2 34.38 45.29 37.63 50.09 57.06 49.65 -105.32 -17.79 125.78
Total Debt/Mcap(x) 0 0 0.01 0 0.01 0 0 0 0 0 0

Wonderla Holidays Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.76 69.76 69.76 69.74 69.74 69.74 69.72 69.72 69.74 69.74
FII 7.68 7.69 7.73 9.3 8.47 5.69 5.42 4.04 4.5 4.42
DII 3.13 2.72 2.06 0.68 0.79 2.95 3.6 4.26 4.3 4.56
Public 19.43 19.83 20.46 20.28 21 21.62 21.25 21.97 21.47 21.28
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 30% CAGR over last 5 years
  • Debtor days have improved from 449.33 to 184.9days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Stock is trading at 5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Wonderla Holidays News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!