Amusement Parks/Recreation/Club · Founded 2002 · www.wonderla.com · BSE 538268 · NSE WONDERLA · ISIN INE066O01014
No Notes Added Yet
Business
Wonderla Holidays Ltd. is a leading operator of amusement parks and resorts in India. The company designs, develops, builds, and operates theme parks and water parks featuring a wide range of rides and attractions. Its core business model revolves around providing family-friendly entertainment and leisure experiences. The company primarily generates revenue through ticket sales for park entry, food and beverage sales within the parks, merchandise sales, and accommodation bookings at its integrated resorts.
Revenue Mix
The primary revenue segments are:
Amusement Parks: This is the dominant segment, encompassing ticket sales for entry, rides, and water park attractions, as well as ancillary revenues from F&B and merchandise. Wonderla currently operates three large amusement parks in Kochi, Bangalore, and Hyderabad.
Resorts: Wonderla operates an integrated resort adjacent to its Bangalore park. This segment contributes a smaller but growing portion of revenue through room tariffs, F&B services for resort guests, and conference/event facilities.
Industry
The amusement park industry in India is largely fragmented, with a mix of organized large-scale parks and numerous smaller, regional players. Wonderla Holidays Ltd. is one of the most prominent and largest organized players in the sector, particularly in South India. It positions itself as a provider of high-quality, internationally benchmarked amusement parks offering a diverse range of rides and attractions. Its parks are typically located strategically near major metropolitan areas, targeting urban and semi-urban populations. The industry is characterized by significant upfront capital investment and operational complexity.
MOAT
Brand Recognition: Wonderla has built a strong and recognized brand name, particularly in South India, associated with quality, safety, and a premium entertainment experience.
Scale and Capital Intensity: Building and maintaining large-scale amusement parks requires substantial capital investment, regulatory approvals, and specialized expertise, creating high barriers to entry for new competitors.
Strategic Land Bank: Owning large parcels of land in strategic locations near major cities provides a long-term asset and operational base.
Operational Expertise: Years of experience in managing complex park operations, ride maintenance, safety protocols, and crowd management.
Growth Drivers
Rising Disposable Incomes & Urbanization: Increasing discretionary spending among the growing middle class in India is driving demand for leisure and entertainment.
Domestic Tourism Growth: A strong push for domestic tourism and staycations benefits local entertainment options.
New Park Expansion: Wonderla has plans for geographical expansion, with a park under development in Bhubaneshwar and potential future expansion into other regions like Chennai or Goa, opening up new markets.
Enhanced Offerings: Continuous investment in new rides, attractions, and event-based initiatives to attract repeat visitors and maintain freshness.
Resort Integration: Expanding the "park + stay" model with integrated resorts can drive longer visits and higher per-person spending.
Risks
Economic Downturns: Amusement parks are a discretionary expense, making them vulnerable to economic slowdowns or recessions affecting consumer spending.
Weather Dependency: Operations and footfall can be significantly impacted by adverse weather conditions (e.g., heavy monsoon rains, extreme heat).
Safety Concerns: Any major incident or accident could severely damage the brand's reputation, lead to regulatory scrutiny, and impact visitor trust.
High Capital Expenditure: The business requires continuous significant capital investment for maintenance, upgrades, and new park development, which can strain finances.
Competition: Competition from other entertainment avenues (malls, cinemas, digital entertainment) and regional amusement parks.
Pandemic/Health Crises: As demonstrated by COVID-19, large public gathering places are highly susceptible to closures and reduced footfall during health crises.
Regulatory & Environmental Risks: Obtaining and maintaining licenses, land acquisition challenges, and adherence to environmental and safety regulations can be complex.
Management & Ownership
Wonderla Holidays Ltd. is promoted by the Chittilappilly family, known for their entrepreneurial ventures, including V-Guard Industries. The management team is generally considered professional and experienced in the leisure and hospitality sector. The ownership structure is primarily promoter-held, indicating a strong vested interest in the long-term success of the company.
Outlook
Wonderla Holidays Ltd. is well-positioned to capitalize on India's growing domestic tourism and increasing disposable incomes, which support discretionary spending on entertainment. Its strong brand, established operational expertise, and ongoing expansion plans into new geographies (like Bhubaneshwar) offer clear growth avenues. However, the business faces inherent risks such as economic volatility, heavy reliance on weather conditions, the need for continuous capital expenditure, and potential impact from unforeseen external shocks like health crises. Its ability to effectively execute expansion projects, maintain high safety standards, and innovate its offerings will be crucial for sustained growth amidst a competitive leisure landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 100 | 173 | 67 | 122 | 97 | 168 | 80 | 135 | 136 | 243 |
| Other Income | 5 | 5 | 4 | 5 | 11 | 11 | 8 | 7 | 6 | 9 |
| Total Income | 105 | 177 | 71 | 126 | 108 | 179 | 89 | 141 | 142 | 252 |
| Total Expenditure | 64 | 82 | 68 | 84 | 77 | 92 | 73 | 94 | 96 | 130 |
| Operating Profit | 41 | 96 | 3 | 42 | 31 | 88 | 16 | 47 | 46 | 122 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 10 | 12 | 15 | 15 | 16 | 17 | 18 | 21 | 28 | 28 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 4 | 0 |
| Profit Before Tax | 30 | 83 | -12 | 27 | 15 | 70 | -2 | 18 | 22 | 93 |
| Provision for Tax | 8 | 20 | -27 | 7 | 4 | 18 | -0 | 3 | 6 | 21 |
| Profit After Tax | 23 | 63 | 15 | 20 | 11 | 53 | -2 | 14 | 16 | 73 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 23 | 63 | 15 | 20 | 11 | 53 | -2 | 14 | 16 | 73 |
| Adjusted Earnings Per Share | 4 | 11.2 | 2.6 | 3.2 | 1.7 | 8.3 | -0.3 | 2.3 | 2.6 | 11.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 205 | 263 | 271 | 282 | 271 | 38 | 129 | 429 | 483 | 459 | 519 | 594 |
| Other Income | 18 | 12 | 8 | 10 | 12 | 6 | 5 | 23 | 23 | 24 | 32 | 30 |
| Total Income | 223 | 275 | 278 | 292 | 283 | 45 | 133 | 452 | 506 | 483 | 551 | 624 |
| Total Expenditure | 121 | 196 | 181 | 167 | 166 | 67 | 107 | 216 | 254 | 310 | 353 | 393 |
| Operating Profit | 103 | 79 | 97 | 125 | 117 | -22 | 26 | 236 | 252 | 172 | 198 | 231 |
| Interest | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 0 |
| Depreciation | 14 | 29 | 37 | 40 | 42 | 44 | 38 | 35 | 38 | 57 | 83 | 95 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | -4 | -4 |
| Profit Before Tax | 87 | 49 | 59 | 84 | 93 | -66 | -13 | 199 | 211 | 114 | 108 | 131 |
| Provision for Tax | 27 | 15 | 21 | 29 | 28 | -16 | -3 | 50 | 53 | 4 | 27 | 30 |
| Profit After Tax | 60 | 34 | 39 | 55 | 65 | -50 | -9 | 149 | 158 | 109 | 82 | 101 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 60 | 34 | 39 | 55 | 65 | -50 | -9 | 149 | 158 | 109 | 82 | 101 |
| Adjusted Earnings Per Share | 10.6 | 6 | 6.8 | 9.8 | 11.5 | -8.8 | -1.7 | 26.3 | 27.9 | 17.2 | 12.9 | 16.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 7% | 69% | 10% |
| Operating Profit CAGR | 15% | -6% | 0% | 7% |
| PAT CAGR | -25% | -18% | 0% | 3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | -12% | 16% | 3% |
| ROE Average | 5% | 9% | 9% | 7% |
| ROCE Average | 6% | 12% | 11% | 10% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 403 | 741 | 773 | 819 | 859 | 810 | 801 | 950 | 1095 | 1724 | 1797 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Non-Current Liabilities | 90 | 184 | 206 | 182 | 215 | 162 | 157 | 212 | 268 | 140 | 147 |
| Total Current Liabilities | 136 | 74 | 84 | 137 | 87 | 52 | 60 | 60 | 78 | 121 | 122 |
| Total Liabilities | 634 | 1008 | 1062 | 1137 | 1161 | 1023 | 1018 | 1222 | 1440 | 1984 | 2067 |
| Fixed Assets | 153 | 708 | 834 | 801 | 785 | 750 | 724 | 726 | 759 | 957 | 1322 |
| Other Non-Current Assets | 262 | 194 | 155 | 153 | 173 | 135 | 141 | 187 | 410 | 362 | 217 |
| Total Current Assets | 219 | 106 | 73 | 182 | 203 | 138 | 153 | 308 | 271 | 662 | 528 |
| Total Assets | 634 | 1008 | 1062 | 1137 | 1161 | 1023 | 1018 | 1222 | 1440 | 1984 | 2067 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 27 | 2 | 24 | 3 | 4 | 21 | 5 | 26 | 29 | 19 |
| Cash Flow from Operating Activities | 73 | 68 | 84 | 91 | 73 | -24 | 21 | 192 | 178 | 123 | 135 |
| Cash Flow from Investing Activities | -19 | -100 | -38 | -99 | -44 | 44 | -36 | -164 | -158 | -645 | -125 |
| Cash Flow from Financing Activities | -29 | 7 | -24 | -13 | -28 | -2 | -2 | -8 | -16 | 512 | -12 |
| Net Cash Inflow / Outflow | 25 | -25 | 22 | -22 | 1 | 18 | -16 | 20 | 4 | -10 | -2 |
| Closing Cash & Cash Equivalent | 27 | 2 | 24 | 3 | 4 | 21 | 5 | 26 | 29 | 19 | 17 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 10.59 | 6 | 6.81 | 9.81 | 11.46 | -8.83 | -1.68 | 26.33 | 27.92 | 17.23 | 12.89 |
| CEPS(Rs) | 13.05 | 11.18 | 13.28 | 16.8 | 18.85 | -1.11 | 5.12 | 32.56 | 34.67 | 26.24 | 26.05 |
| DPS(Rs) | 2 | 1 | 1.5 | 1.8 | 1.8 | 0 | 0 | 2.5 | 2.5 | 2 | 2 |
| Book NAV/Share(Rs) | 71.33 | 131.09 | 136.67 | 144.72 | 151.8 | 143.05 | 141.49 | 167.85 | 193.25 | 270.45 | 281.49 |
| Core EBITDA Margin(%) | 41.32 | 25.48 | 32.97 | 40.93 | 38.89 | -73.99 | 16.82 | 49.56 | 47.4 | 32.33 | 31.96 |
| EBIT Margin(%) | 43.33 | 18.97 | 22.34 | 30.33 | 34.88 | -171.26 | -9.39 | 46.76 | 44.25 | 25.16 | 21.24 |
| Pre Tax Margin(%) | 42.38 | 18.47 | 21.89 | 29.8 | 34.18 | -172.89 | -9.92 | 46.39 | 43.75 | 24.76 | 20.88 |
| PAT Margin (%) | 29.13 | 12.9 | 14.23 | 19.65 | 23.92 | -129.96 | -7.37 | 34.69 | 32.7 | 23.83 | 15.76 |
| Cash Profit Margin (%) | 35.91 | 24.04 | 27.72 | 33.66 | 39.34 | -16.33 | 22.49 | 42.9 | 40.61 | 36.29 | 31.85 |
| ROA(%) | 11.61 | 4.13 | 3.72 | 5.04 | 5.64 | -4.57 | -0.93 | 13.3 | 11.87 | 6.38 | 4.03 |
| ROE(%) | 15.75 | 5.93 | 5.09 | 6.97 | 7.73 | -5.99 | -1.18 | 17.02 | 15.47 | 7.78 | 4.67 |
| ROCE(%) | 22.76 | 8.52 | 7.87 | 10.72 | 11.26 | -7.89 | -1.5 | 22.93 | 20.91 | 8.18 | 6.26 |
| Receivable days | 1.14 | 1.2 | 1.43 | 1.71 | 1.25 | 4.09 | 2.43 | 1.11 | 1.61 | 2.95 | 2.55 |
| Inventory Days | 9.5 | 10.79 | 10.84 | 8.65 | 8.89 | 67.1 | 20.9 | 7.23 | 8.66 | 10.93 | 11.45 |
| Payable days | 161.1 | 161.16 | 144.71 | 145.07 | 140.9 | 924.75 | 449.33 | 184.9 | 225.35 | 275.02 | 294.45 |
| PER(x) | 36.72 | 64.52 | 50.02 | 31.75 | 12.17 | 0 | 0 | 16.26 | 35.46 | 37.82 | 37.52 |
| Price/Book(x) | 5.45 | 2.95 | 2.49 | 2.15 | 0.92 | 1.35 | 1.67 | 2.55 | 5.12 | 2.41 | 1.72 |
| Dividend Yield(%) | 0.51 | 0.26 | 0.44 | 0.58 | 1.29 | 0 | 0 | 0.58 | 0.25 | 0.31 | 0.41 |
| EV/Net Sales(x) | 10.59 | 8.37 | 7.04 | 6.09 | 2.71 | 27.31 | 10.05 | 5.33 | 11.34 | 8.09 | 5.87 |
| EV/Core EBITDA(x) | 21.14 | 27.78 | 19.65 | 13.74 | 6.26 | -47.39 | 49.08 | 9.69 | 21.74 | 21.51 | 15.38 |
| Net Sales Growth(%) | 12.92 | 27.98 | 2.95 | 4.23 | -3.96 | -85.82 | 234.7 | 233.78 | 12.54 | -5.07 | 13.13 |
| EBIT Growth(%) | 18.45 | -43.97 | 21.24 | 41.51 | 10.47 | -169.64 | 81.65 | 1762.18 | 6.5 | -46.03 | -4.49 |
| PAT Growth(%) | 18.14 | -43.31 | 13.54 | 43.92 | 16.91 | -177.08 | 81.01 | 1670.61 | 6.08 | -30.82 | -25.2 |
| EPS Growth(%) | 18.14 | -43.31 | 13.54 | 43.9 | 16.89 | -177.06 | 81.02 | 1670.27 | 6.06 | -38.28 | -25.22 |
| Debt/Equity(x) | 0.02 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.61 | 1.43 | 0.87 | 1.33 | 2.33 | 2.68 | 2.56 | 5.14 | 3.5 | 5.49 | 4.34 |
| Quick Ratio(x) | 1.56 | 1.31 | 0.79 | 1.29 | 2.25 | 2.54 | 2.43 | 4.98 | 3.32 | 5.37 | 4.19 |
| Interest Cover(x) | 45.29 | 37.63 | 50.09 | 57.06 | 49.65 | -105.32 | -17.79 | 125.78 | 87.61 | 63.65 | 59.7 |
| Total Debt/Mcap(x) | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.74 | 69.79 | 69.79 | 62.26 | 62.26 | 62.26 | 62.26 | 62.25 | 62.25 | 62.22 |
| FII | 4.42 | 3.85 | 3.6 | 7.41 | 6.91 | 6.73 | 6.69 | 5.49 | 5.24 | 4.2 |
| DII | 4.56 | 5.97 | 6.96 | 12.05 | 11.94 | 12.3 | 12.1 | 11.22 | 11.46 | 11.27 |
| Public | 21.28 | 20.4 | 19.66 | 18.28 | 18.89 | 18.72 | 18.95 | 21.04 | 21.05 | 22.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 |
| FII | 0.25 | 0.22 | 0.2 | 0.47 | 0.44 | 0.43 | 0.42 | 0.35 | 0.33 | 0.27 |
| DII | 0.26 | 0.34 | 0.39 | 0.76 | 0.76 | 0.78 | 0.77 | 0.71 | 0.73 | 0.72 |
| Public | 1.2 | 1.15 | 1.11 | 1.16 | 1.2 | 1.19 | 1.2 | 1.33 | 1.34 | 1.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.66 | 5.66 | 5.66 | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 6.35 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +7% | +69% | +10% |
| Operating Profit CAGR | +15% | -6% | — | +7% |
| PAT CAGR | -25% | -18% | — | +3% |
| Share Price CAGR | -16% | -12% | +16% | +3% |
| ROE Average | +5% | +9% | +9% | +7% |
| ROCE Average | +6% | +12% | +11% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.74 | 69.79 | 69.79 | 62.26 | 62.26 | 62.26 | 62.26 | 62.25 | 62.25 | 62.22 |
| FII | 4.42 | 3.85 | 3.6 | 7.41 | 6.91 | 6.73 | 6.69 | 5.49 | 5.24 | 4.2 |
| DII | 4.56 | 5.97 | 6.96 | 12.05 | 11.94 | 12.3 | 12.1 | 11.22 | 11.46 | 11.27 |
| Public | 21.28 | 20.4 | 19.66 | 18.28 | 18.89 | 18.72 | 18.95 | 21.04 | 21.05 | 22.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 |
| FII | 0.25 | 0.22 | 0.2 | 0.47 | 0.44 | 0.43 | 0.42 | 0.35 | 0.33 | 0.27 |
| DII | 0.26 | 0.34 | 0.39 | 0.76 | 0.76 | 0.78 | 0.77 | 0.71 | 0.73 | 0.72 |
| Public | 1.2 | 1.15 | 1.11 | 1.16 | 1.2 | 1.19 | 1.2 | 1.33 | 1.34 | 1.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.66 | 5.66 | 5.66 | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 6.34 | 6.35 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.