Textile - Spinning · Founded 1990 · www.winsomeyarns.com · BSE 514348 · NSE WINSOME YRN · ISIN INE784B01035
No Notes Added Yet
Business
Winsome Yarns Ltd. is primarily engaged in the manufacturing of various types of yarns. As a company in the Textile - Spinning industry, its core business involves processing raw fibers (such as cotton, synthetic fibers, or blends) into spun yarn. This yarn is then supplied to downstream customers, including weaving units, knitting mills, and other textile manufacturers, who use it to produce fabrics, garments, and other textile products. The company generates revenue by selling these manufactured yarns in domestic and international markets.
Revenue Mix
Given its industry classification as "Textile - Spinning," the primary business segment and revenue contributor for Winsome Yarns Ltd. is the manufacturing and sale of spun yarns. The company's operations are likely concentrated on various yarn types, potentially including ring-spun, open-end, or specialty yarns, depending on its machinery and market focus. Specific revenue contribution breakdowns are not publicly available without further financial data, but the vast majority of revenue would originate from yarn sales.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by a mix of large integrated players and numerous smaller, fragmented units. It is a highly competitive, capital-intensive industry susceptible to raw material price volatility and global demand fluctuations. Winsome Yarns Ltd. operates within this environment, likely positioning itself based on factors such as production scale, cost efficiency, quality consistency, and customer relationships. Its positioning would be as a supplier to the weaving and knitting segments, competing with other domestic and international spinning mills.
MOAT
In the commodity-driven textile spinning industry, durable competitive advantages can be challenging to establish. Potential moats for Winsome Yarns Ltd. could include:
Cost Leadership: Achieving superior operational efficiency and economies of scale in manufacturing to offer competitive pricing.
Established Customer Relationships: Long-standing relationships with key weavers and knitters, ensuring repeat business and stable demand.
Product Specialization/Quality: Ability to produce niche or high-quality yarns that command a premium or serve specific market segments.
Backward/Forward Integration: While a pure spinning player, any strategic partnerships or integration could offer advantages, though not specified for Winsome.
Growth Drivers
Key factors that could drive growth for Winsome Yarns Ltd. over the next 3-5 years include:
Growing Textile Demand: Increasing domestic consumption of textiles and apparel due to population growth and rising disposable incomes.
Export Opportunities: Strong global demand for Indian textiles and government initiatives to boost exports.
Government Support: Schemes like the Production Linked Incentive (PLI) scheme for textiles can encourage investment and expansion.
Shift to Organized Sector: Consolidation and increased market share for organized players due to stringent quality requirements and environmental norms.
Technological Upgrades: Investment in modern, efficient machinery to enhance productivity and reduce costs.
Risks
Raw Material Price Volatility: Fluctuations in cotton and synthetic fiber prices directly impact input costs and profitability.
Currency Fluctuations: For companies involved in exports or imports, changes in exchange rates can affect realizations and costs.
Intense Competition: The fragmented nature of the industry leads to pricing pressure and margin erosion.
Global Demand Slowdown: Economic downturns or changes in fashion trends can reduce demand for textiles.
Power & Labor Costs: Rising energy prices and labor expenses can significantly impact operational costs.
Environmental Regulations: Increasingly stringent environmental norms can necessitate costly compliance measures.
Management & Ownership
Winsome Yarns Ltd., like many Indian companies, is likely promoter-driven, meaning a founding family or group holds a significant stake and plays a crucial role in management and strategic direction. The quality of management would depend on their experience in the textile industry, their ability to navigate cyclical downturns, manage raw material procurement, and maintain customer relationships. Ownership structure would typically involve the promoter group holding a substantial share, alongside institutional and public shareholders.
Outlook
Winsome Yarns Ltd. operates in a fundamental segment of the textile value chain in India. The underlying demand for textiles, both domestically and internationally, provides a long-term growth opportunity. India's competitive position in raw material availability (especially cotton) and manufacturing capabilities supports the industry. However, the business faces inherent cyclicality due to raw material price swings, intense competition, and sensitivity to global economic conditions. Maintaining cost efficiency, adapting to market demand for various yarn types, and prudent financial management will be critical for sustained performance in this dynamic industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 74 | 83 | 88 | 3 | 14 | 8 | 0 | 1 | 1 | 1 |
| Other Income | 1 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
| Total Income | 75 | 83 | 89 | 4 | 14 | 8 | 4 | 1 | 2 | 1 |
| Total Expenditure | 80 | 78 | 92 | 9 | 8 | 9 | 3 | 3 | 4 | 3 |
| Operating Profit | -5 | 5 | -3 | -5 | 6 | -1 | 1 | -2 | -3 | -1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -10 | 0 | -7 | -9 | 3 | -3 | -2 | -5 | -5 | -4 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -10 | 0 | -7 | -9 | 3 | -3 | -2 | -5 | -5 | -4 |
| Adjustments | 10 | -0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -9 | 3 | -3 | -2 | -5 | -5 | -4 |
| Adjusted Earnings Per Share | -1.4 | 0 | -1 | -1.2 | 0.4 | -0.4 | -0.3 | -0.7 | -0.7 | -0.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 201 | 375 | 371 | 333 | 250 | 107 | 36 | 43 | 31 | 25 | 4 | 3 |
| Other Income | 3 | 4 | 2 | 2 | 2 | 1 | 0 | 0 | 5 | 5 | 1 | 4 |
| Total Income | 205 | 379 | 373 | 335 | 252 | 108 | 36 | 44 | 36 | 30 | 5 | 8 |
| Total Expenditure | 240 | 381 | 372 | 338 | 261 | 127 | 41 | 43 | 48 | 30 | 13 | 13 |
| Operating Profit | -35 | -2 | 2 | -3 | -8 | -19 | -6 | 0 | -12 | 1 | -7 | -5 |
| Interest | 3 | 9 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 9 | 19 | 18 | 17 | 16 | 15 | 15 | 15 | 14 | 11 | 10 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 3 | -90 | -14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -47 | -30 | -17 | -18 | -115 | -48 | -21 | -15 | -26 | -11 | -17 | -16 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -47 | -30 | -17 | -18 | -115 | -49 | -21 | -15 | -26 | -11 | -17 | -16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -47 | -30 | -17 | -18 | -115 | -49 | -21 | -15 | -26 | -11 | -17 | -16 |
| Adjusted Earnings Per Share | -6.6 | -4.2 | -2.4 | -2.5 | -16.3 | -6.9 | -3 | -2.1 | -3.7 | -1.5 | -2.4 | -2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -84% | -55% | -48% | -32% |
| Operating Profit CAGR | -800% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 26% | NA% | 19% | 2% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -14% | -13% | -11% | -12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -119 | -149 | -167 | -184 | -299 | -347 | -369 | -383 | -409 | -420 | -437 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 130 | 499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 |
| Total Current Liabilities | 494 | 142 | 647 | 646 | 630 | 629 | 631 | 636 | 623 | 616 | 640 |
| Total Liabilities | 506 | 494 | 482 | 464 | 333 | 284 | 266 | 255 | 217 | 199 | 206 |
| Fixed Assets | 277 | 258 | 238 | 222 | 207 | 192 | 177 | 162 | 148 | 136 | 126 |
| Other Non-Current Assets | 7 | 9 | 16 | 26 | 32 | 29 | 28 | 28 | 28 | 27 | 27 |
| Total Current Assets | 222 | 227 | 228 | 216 | 94 | 63 | 61 | 66 | 41 | 36 | 53 |
| Total Assets | 506 | 494 | 482 | 464 | 333 | 284 | 266 | 255 | 217 | 199 | 206 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 3 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
| Cash Flow from Operating Activities | 7 | 4 | -1 | 1 | 1 | 0 | -0 | -0 | -0 | -1 | 19 |
| Cash Flow from Investing Activities | -2 | 1 | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Cash Flow from Financing Activities | -7 | -2 | -2 | -0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -2 | 3 | -4 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 20 |
| Closing Cash & Cash Equivalent | 3 | 6 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 21 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -6.61 | -4.24 | -2.43 | -2.54 | -16.27 | -6.88 | -3 | -2.07 | -3.74 | -1.55 | -2.45 |
| CEPS(Rs) | -5.38 | -1.59 | 0.13 | -0.12 | -13.99 | -4.72 | -0.89 | 0.03 | -1.77 | 0.08 | -1.06 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -16.79 | -21.05 | -23.57 | -26.09 | -42.34 | -49.13 | -52.13 | -54.1 | -57.84 | -59.39 | -61.83 |
| Core EBITDA Margin(%) | -19.08 | -1.73 | -0.11 | -1.57 | -4.14 | -18.64 | -16.14 | 0.02 | -55.34 | -16.73 | -200.44 |
| EBIT Margin(%) | -21.84 | -5.62 | -4.47 | -5.26 | -45.79 | -45.03 | -57.48 | -33.6 | -84.97 | -42.98 | -412.56 |
| Pre Tax Margin(%) | -23.22 | -8.01 | -4.61 | -5.39 | -45.96 | -45.12 | -59.4 | -33.65 | -85.4 | -43.04 | -412.74 |
| PAT Margin (%) | -23.22 | -8.01 | -4.63 | -5.39 | -45.96 | -45.54 | -59.4 | -33.65 | -85.4 | -43.04 | -412.74 |
| Cash Profit Margin (%) | -18.88 | -2.99 | 0.25 | -0.26 | -39.53 | -31.26 | -17.58 | 0.54 | -40.56 | 2.14 | -178.28 |
| ROA(%) | -8.6 | -6 | -3.52 | -3.79 | -28.86 | -15.78 | -7.72 | -5.61 | -11.19 | -5.26 | -8.54 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -9.96 | -5.12 | -4.15 | -4.58 | -36.38 | -20.63 | -10.33 | -8.07 | -16.35 | -7.69 | -13.51 |
| Receivable days | 216.09 | 117.2 | 119.34 | 132.87 | 101.52 | 55.59 | 148.75 | 116.42 | 98.81 | 39.22 | 162.61 |
| Inventory Days | 127.88 | 45.47 | 53.1 | 54.74 | 51.82 | 68.78 | 113.88 | 96.21 | 104.73 | 65.26 | 223.24 |
| Payable days | 100.19 | 67.47 | 82.29 | 94.17 | 111.5 | 250.59 | 2159.53 | 3650.93 | 1125.77 | 1670.33 | 5379.73 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -0.07 | -0.08 | -0.08 | -0.08 | -0.02 | -0.02 | 0 | 0 | 0 | -0.05 | -0.03 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.68 | 1.5 | 1.53 | 1.71 | 2.25 | 5.24 | 17.51 | 14.39 | 20.23 | 22.65 | 130.58 |
| EV/Core EBITDA(x) | -15.3 | -245.85 | 372.41 | -167.28 | -67.44 | -29.91 | -111.85 | 2439.61 | -50.43 | 1031.06 | -73.31 |
| Net Sales Growth(%) | -50.16 | 86.09 | -0.93 | -10.28 | -24.86 | -57.3 | -66.58 | 21.74 | -28.84 | -17.81 | -83.52 |
| EBIT Growth(%) | 7.67 | 52.09 | 21.23 | -5.47 | -554.5 | 58.01 | 57.35 | 28.83 | -79.96 | 58.43 | -58.21 |
| PAT Growth(%) | 58.12 | 35.82 | 42.69 | -4.38 | -540.85 | 57.69 | 56.41 | 31.04 | -80.62 | 58.58 | -58.07 |
| EPS Growth(%) | 58.12 | 35.82 | 42.69 | -4.38 | -540.85 | 57.69 | 56.41 | 31.04 | -80.62 | 58.58 | -58.07 |
| Debt/Equity(x) | -4.5 | -3.75 | -3.35 | -3.02 | -1.86 | -1.6 | -1.51 | -1.45 | -1.36 | -1.33 | -1.27 |
| Current Ratio(x) | 0.45 | 1.6 | 0.35 | 0.33 | 0.15 | 0.1 | 0.1 | 0.1 | 0.07 | 0.06 | 0.08 |
| Quick Ratio(x) | 0.37 | 1.26 | 0.26 | 0.27 | 0.1 | 0.08 | 0.08 | 0.08 | 0.06 | 0.05 | 0.08 |
| Interest Cover(x) | -15.91 | -2.36 | -31.1 | -39.79 | -266.8 | -506 | -29.88 | -726.7 | -197.78 | -769.59 | -2336.42 |
| Total Debt/Mcap(x) | 62.37 | 46.09 | 43.33 | 37.89 | 75.69 | 97.18 | 0 | 0 | 0 | 26.68 | 47.42 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 |
| FII | 12.95 | 12.95 | 12.95 | 12.95 | 8.99 | 8.99 | 4 | 2.07 | 1.96 | 1.96 |
| DII | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 48.36 | 48.36 | 48.37 | 48.37 | 52.33 | 52.33 | 57.31 | 59.24 | 59.36 | 59.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 |
| FII | 0.92 | 0.92 | 0.92 | 0.92 | 0.64 | 0.64 | 0.28 | 0.15 | 0.14 | 0.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.42 | 3.42 | 3.42 | 3.42 | 3.7 | 3.7 | 4.05 | 4.19 | 4.2 | 4.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -84% | -55% | -48% | -32% |
| Operating Profit CAGR | -800% | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +26% | — | +19% | +2% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | -14% | -13% | -11% | -12% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 | 38.67 |
| FII | 12.95 | 12.95 | 12.95 | 12.95 | 8.99 | 8.99 | 4 | 2.07 | 1.96 | 1.96 |
| DII | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 61.33 | 61.33 | 61.33 | 61.33 | 61.33 | 61.33 | 61.33 | 61.33 | 61.33 | 61.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 | 2.73 |
| FII | 0.92 | 0.92 | 0.92 | 0.92 | 0.64 | 0.64 | 0.28 | 0.15 | 0.14 | 0.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 | 4.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.