Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • West Coast Paper
Join Channel
Consolidated Standalone

West Coast Paper

₹639.4 18.2 | 2.9%

Market Cap ₹4223 Cr.

Stock P/E 5.0

P/B 1.4

Current Price ₹639.4

Book Value ₹ 472.5

Face Value 2

52W High ₹815

Dividend Yield 1.56%

52W Low ₹ 465.3

Edit Ratio

West Coast Paper Research see more...

Overview Inc. Year: 1955Industry: Paper & Paper Products

West Coast Paper Mills Ltd. is a India-based agency, that is engaged in manufacturing of paper and paperboard, and optical fiber cable. It produces paper for writing, packaging and printing in India. Its segments consist of Paper/Paperboard, inclusive of Duplex Board at Dandeli; Telecommunication Cables at Mysore, and Others. Its merchandise comprises premium printing papers, business stationary, coated duplex boards and device-glazed (MG) varieties. It additionally gives grey-back and kraft- back boards to the garment and footwear enterprise.

Read More..

West Coast Paper Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

West Coast Paper Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 900 872 1067 1114 1210 1239 1357 1139 1194 1045
Other Income 11 11 22 11 17 24 26 35 35 41
Total Income 912 883 1089 1125 1227 1263 1383 1174 1229 1087
Total Expenditure 758 712 836 793 843 778 865 744 884 828
Operating Profit 154 171 253 332 384 485 518 430 346 259
Interest 11 12 17 6 7 14 10 7 6 6
Depreciation 54 54 53 46 47 48 48 44 46 46
Exceptional Income / Expenses 0 0 0 0 0 0 -15 0 0 0
Profit Before Tax 88 106 183 280 331 423 444 379 294 207
Provision for Tax 10 17 42 71 84 112 123 101 75 48
Profit After Tax 78 88 141 209 246 311 321 278 219 159
Adjustments -5 -10 -16 -24 -31 -47 -43 -33 -28 -23
Profit After Adjustments 72 78 125 185 215 264 278 246 191 136
Adjusted Earnings Per Share 11 11.8 18.9 28.1 32.5 39.9 42.1 37.2 28.9 20.6

West Coast Paper Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1710 1979 2493 2245 3378 4921 4735
Other Income 18 20 54 25 62 78 137
Total Income 1728 1999 2546 2269 3440 4998 4873
Total Expenditure 1348 1468 1877 1992 2744 3279 3321
Operating Profit 380 531 670 277 696 1720 1553
Interest 42 29 75 70 63 37 29
Depreciation 116 176 198 229 213 189 184
Exceptional Income / Expenses 0 0 0 -4 0 -15 -15
Profit Before Tax 222 326 397 -26 420 1478 1324
Provision for Tax -1 30 -9 -22 75 391 347
Profit After Tax 223 296 406 -4 346 1087 977
Adjustments 0 -0 -36 1 -39 -145 -127
Profit After Adjustments 223 296 370 -3 307 942 851
Adjusted Earnings Per Share 33.8 44.8 56.1 -0.5 46.5 142.6 128.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 46% 25% 24% 0%
Operating Profit CAGR 147% 37% 35% 0%
PAT CAGR 214% 39% 37% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 14% 44% 23% 28%
ROE Average 51% 24% 27% 30%
ROCE Average 62% 29% 28% 29%

West Coast Paper Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 839 1103 1388 1389 1686 2581
Minority's Interest 0 0 316 316 349 484
Borrowings 210 154 535 406 235 70
Other Non-Current Liabilities 225 204 241 294 529 674
Total Current Liabilities 384 513 707 757 789 783
Total Liabilities 1658 1975 3187 3162 3588 4591
Fixed Assets 1052 1001 2018 1873 1757 1659
Other Non-Current Assets 101 131 141 285 543 860
Total Current Assets 504 843 1027 1002 1286 2072
Total Assets 1658 1975 3187 3162 3588 4591

West Coast Paper Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 14 8 7 16 21 26
Cash Flow from Operating Activities 326 394 649 338 591 1238
Cash Flow from Investing Activities -139 -382 -881 -166 -291 -894
Cash Flow from Financing Activities -194 -12 218 -167 -295 -334
Net Cash Inflow / Outflow -6 -1 -14 5 5 10
Closing Cash & Cash Equivalent 8 7 16 21 26 36

West Coast Paper Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 33.79 44.82 56.08 -0.47 46.49 142.62
CEPS(Rs) 51.38 71.47 91.5 34.06 84.54 193.26
DPS(Rs) 4 5 5 1 6 10
Book NAV/Share(Rs) 126.6 166.64 209.76 209.86 254.88 390.31
Core EBITDA Margin(%) 20.89 25.82 24.72 11.26 18.75 33.37
EBIT Margin(%) 15.23 17.93 18.93 1.96 14.3 30.79
Pre Tax Margin(%) 12.83 16.45 15.93 -1.17 12.45 30.03
PAT Margin (%) 12.87 14.96 16.31 -0.2 10.24 22.09
Cash Profit Margin (%) 19.57 23.85 24.24 10.02 16.53 25.94
ROA(%) 20.2 16.29 15.75 -0.14 10.25 26.58
ROE(%) 44.61 30.57 32.7 -0.32 22.54 51.02
ROCE(%) 33.75 26.98 26.09 2.09 23.03 61.5
Receivable days 17.04 26.02 22.35 28.13 24.11 21.31
Inventory Days 51.34 71.11 71.49 78.07 43.64 32.94
Payable days 80.2 105.28 89.36 92.91 79.95 80.47
PER(x) 7.09 5.99 2.3 0 7.19 3.72
Price/Book(x) 1.89 1.61 0.61 1.14 1.31 1.36
Dividend Yield(%) 1.67 1.86 3.88 0.42 1.8 1.89
EV/Net Sales(x) 1.11 1.08 0.58 0.96 0.77 0.74
EV/Core EBITDA(x) 4.98 4.02 2.14 7.8 3.74 2.11
Net Sales Growth(%) 241.63 15.73 25.96 -9.96 50.48 45.69
EBIT Growth(%) 469.56 34.36 32.99 -90.69 999.21 213.64
PAT Growth(%) 644.85 32.65 37.33 -101.08 7992.13 214.27
EPS Growth(%) 396.78 32.65 25.13 -100.84 9990.64 206.8
Debt/Equity(x) 0.38 0.33 0.55 0.48 0.27 0.08
Current Ratio(x) 1.31 1.64 1.45 1.32 1.63 2.65
Quick Ratio(x) 0.42 0.81 0.68 0.78 1.13 2.02
Interest Cover(x) 6.34 12.14 6.3 0.63 7.72 40.86
Total Debt/Mcap(x) 0.2 0.21 0.89 0.42 0.2 0.06

West Coast Paper Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.47 56.48 56.48 56.52 56.52 56.53 56.53 56.53 56.53 56.53
FII 2.23 2.23 2.35 3.67 5.62 7.04 7.37 7.8 7.98 8.19
DII 8.44 8.81 8.76 7.46 7.6 7.56 7.18 6.76 6.62 7.14
Public 32.86 32.48 32.41 32.35 30.27 28.86 28.91 28.9 28.87 28.15
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 79.95 to 80.47days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

West Coast Paper News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!