Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

We Win

₹71.2 -1.1 | 1.5%

Market Cap ₹72 Cr.

Stock P/E 30.5

P/B 2.8

Current Price ₹71.2

Book Value ₹ 25

Face Value 10

52W High ₹114.4

Dividend Yield 0%

52W Low ₹ 35.1

Edit Ratio

We Win Research see more...

Overview Inc. Year: 2007Industry: BPO/ITeS

We Win Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

We Win Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 12 11 12 14 14 15 17
Other Income 0 0 0 0 0 0 0
Total Income 12 11 12 14 14 15 17
Total Expenditure 10 11 11 12 13 14 15
Operating Profit 1 1 1 2 1 1 2
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 0 1
Provision for Tax 0 0 0 0 0 0 0
Profit After Tax 1 0 0 1 1 0 1
Adjustments -0 -0 0 -0 -0 -0 0
Profit After Adjustments 1 0 0 1 1 0 1
Adjusted Earnings Per Share 0.8 0.4 0.3 0.9 0.6 0.1 0.7

We Win Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 18 45 40 36 42 49 60
Other Income 1 0 0 0 1 0 0
Total Income 18 45 40 36 42 49 60
Total Expenditure 15 35 34 33 37 44 54
Operating Profit 3 11 6 3 5 5 6
Interest 1 1 0 0 1 0 0
Depreciation 1 2 2 1 1 1 1
Exceptional Income / Expenses 0 -0 -0 0 0 0 0
Profit Before Tax 2 8 4 2 3 3 3
Provision for Tax 1 2 2 0 1 1 0
Profit After Tax 1 6 2 1 2 2 3
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 1 6 2 1 2 3 3
Adjusted Earnings Per Share 1 5.6 2.2 3.7 2.3 2.6 2.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 7% 22% 0%
Operating Profit CAGR 0% -6% 11% 0%
PAT CAGR 0% 0% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 75% 63% 14% NA%
ROE Average 11% 9% 17% 16%
ROCE Average 14% 14% 22% 21%

We Win Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 10 15 18 19 21 24
Minority's Interest 0 0 0 0 0 0
Borrowings 3 2 1 1 1 2
Other Non-Current Liabilities -0 -0 -0 0 0 0
Total Current Liabilities 7 8 7 8 5 11
Total Liabilities 20 25 26 28 27 38
Fixed Assets 4 3 3 2 2 3
Other Non-Current Assets 2 2 2 2 3 6
Total Current Assets 14 20 21 24 22 29
Total Assets 20 25 26 28 27 38

We Win Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 4 6 7 8 7
Cash Flow from Operating Activities 2 4 4 2 1 1
Cash Flow from Investing Activities -5 -2 -1 -1 -1 -5
Cash Flow from Financing Activities 6 -1 -2 -0 -1 2
Net Cash Inflow / Outflow 3 2 1 1 -1 -2
Closing Cash & Cash Equivalent 4 6 7 8 7 5

We Win Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.05 5.56 2.19 3.65 2.26 2.56
CEPS(Rs) 1.98 7.76 3.8 6.96 3.1 3.69
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 9.4 14.93 17.32 55.6 20.79 23.35
Core EBITDA Margin(%) 15.21 23.07 13.97 8.21 10.05 9.77
EBIT Margin(%) 12.91 18.72 10.47 5.85 9.1 7.67
Pre Tax Margin(%) 9.39 17.51 9.28 4.49 7.77 6.99
PAT Margin (%) 6 12.46 5.42 3.17 5.05 4.93
Cash Profit Margin (%) 11.37 17.5 9.64 6.53 7.58 7.68
ROA(%) 5.29 24.7 8.41 4.21 7.6 7.41
ROE(%) 11.13 45.44 13.25 6.29 10.51 10.72
ROCE(%) 14.72 49.3 20.41 9.49 17.2 13.95
Receivable days 127.41 54.83 69.72 91.63 88.06 105.48
Inventory Days 0 0 0 0 0 0
Payable days 0 0 0 0 0 0
PER(x) 24.23 6.12 8.95 3.73 22.31 15.22
Price/Book(x) 2.7 2.28 1.13 0.24 2.42 1.67
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 1.56 0.71 0.45 0.25 1.08 0.88
EV/Core EBITDA(x) 8.53 3 3 2.69 9.25 8.42
Net Sales Growth(%) 0 154.43 -11.18 -9.71 15.14 17.25
EBIT Growth(%) 0 268.98 -50.33 -49.52 79.09 -1.25
PAT Growth(%) 0 428.71 -61.36 -47.25 83.36 14.5
EPS Growth(%) 0 431.33 -60.58 66.71 -38.18 13.51
Debt/Equity(x) 0.63 0.23 0.27 0.18 0.03 0.34
Current Ratio(x) 2.01 2.51 2.91 2.94 4.44 2.53
Quick Ratio(x) 2.01 2.51 2.91 2.94 4.44 2.53
Interest Cover(x) 3.67 15.45 8.81 4.3 6.82 11.4
Total Debt/Mcap(x) 0.23 0.1 0.24 0.25 0.01 0.2

We Win Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 68.7 69.67 69.67 69.67 69.86 70.1 70.8 70.8 70.8 70.8
FII 0 0 0 0 0 0 0 0 0 0
DII 0.12 0.12 0 0 0 0 0 0 0 0
Public 31.18 30.21 30.33 30.33 30.13 29.9 29.2 29.2 29.2 29.2
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

We Win News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!