Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Wardwizard Innovat
Join Channel
Consolidated Standalone

Wardwizard Innovat.

₹21 0 | 0%

Market Cap ₹546 Cr.

Stock P/E 40.7

P/B 5.4

Current Price ₹21

Book Value ₹ 3.9

Face Value 1

52W High ₹75.3

Dividend Yield 0.72%

52W Low ₹ 17.3

Edit Ratio

Wardwizard Innovat. Research see more...

Stocx User

Wardwizard Innovations & Mobility Ltd: Transforming India's Commute Landscape

Overview Inc. Year: 1982Industry: Automobile Two & Three Wheelers

Wardwizard Innovations & Mobility Ltd, formerly refered as Manvijay Development Company Ltd., engaged inside the area of technology and health-oriented consumer merchandise. The Company’s manufacturers consist of VYOM and Joy E-BIKE. The Company provides Vyom Smart TV, portable air conditioner, air conditioner, Vyom Voice Enabled television (TV), four door refrigerator, Alkaline Water Ionizer, air cleaner, Joy E-Bike Monster, Nanu E-Scooter Butterfly Model, Nanu E-Scooter Honeybee Model, Joy E-Bike E-Monster, Joy E-Bike Glob, Rockefeller and Acbelii. It also offers various healthcare products and services beneath DHANWANTHARI brand name.

Read More..

Wardwizard Innovat. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Wardwizard Innovat. Quarterly Results

#(Fig in Cr.) Dec 2021 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 58 70 51 38 49 106 128 51 58 86
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 58 70 51 38 49 106 128 51 58 86
Total Expenditure 54 64 46 33 43 95 118 44 60 74
Operating Profit 5 6 5 5 6 11 10 7 -2 12
Interest 0 0 0 1 1 2 2 3 4 7
Depreciation 1 1 2 2 2 2 2 1 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 4 3 2 3 8 6 3 -7 4
Provision for Tax 1 1 2 1 1 3 2 1 -1 0
Profit After Tax 3 3 1 2 3 5 4 2 -6 4
Adjustments 0 0 0 -0 -0 0 -0 0 0 0
Profit After Adjustments 3 3 1 2 3 5 4 2 -6 4
Adjusted Earnings Per Share 0.1 0.1 0 0.1 0.1 0.2 0.2 0.1 -0.2 0.1

Wardwizard Innovat. Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024 TTM
Net Sales 0 0 0 0 239 321 323
Other Income 0 0 0 0 0 0 0
Total Income 0 0 0 0 239 322 323
Total Expenditure 0 0 0 1 220 290 296
Operating Profit 0 0 -0 -1 19 32 27
Interest 0 0 0 0 1 5 16
Depreciation 0 0 0 0 5 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 -1 13 20 6
Provision for Tax 0 0 0 0 4 6 2
Profit After Tax 0 -0 -0 -1 9 13 4
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 -1 9 13 4
Adjusted Earnings Per Share 0 -0 -0 -0.1 0.3 0.5 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 34% 0% 0% 0%
Operating Profit CAGR 68% 0% 0% 0%
PAT CAGR 44% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -67% -34% 24% NA%
ROE Average 14% 6% 3% 3%
ROCE Average 18% 11% 6% 5%

Wardwizard Innovat. Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024
Shareholder's Funds 7 6 6 11 88 101
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 0 0 12 10
Other Non-Current Liabilities 0 0 0 0 2 1
Total Current Liabilities 0 0 0 0 129 174
Total Liabilities 7 7 6 11 231 287
Fixed Assets 0 0 0 0 53 54
Other Non-Current Assets 6 7 6 5 29 20
Total Current Assets 0 0 0 6 148 214
Total Assets 7 7 6 11 231 287

Wardwizard Innovat. Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 17 11
Cash Flow from Operating Activities -0 4 0 -5 -18 -63
Cash Flow from Investing Activities 0 0 -0 -0 -21 -8
Cash Flow from Financing Activities 0 -4 -0 7 34 64
Net Cash Inflow / Outflow 0 -0 -0 1 -6 -6
Closing Cash & Cash Equivalent 0 0 0 1 11 5

Wardwizard Innovat. Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 -0 -0.03 -0.12 0.34 0.52
CEPS(Rs) 0 0.01 -0.03 -0.12 0.53 0.77
DPS(Rs) 0 0 0 0 0.1 0.15
Book NAV/Share(Rs) 1.02 0.97 0.95 0.83 3.38 3.88
Core EBITDA Margin(%) -1110.31 0 0 -958.75 7.74 9.53
EBIT Margin(%) 47.4 0 0 -869.02 5.83 7.58
Pre Tax Margin(%) 45.41 0 0 -874.42 5.5 6
PAT Margin (%) 18.98 0 0 -882.3 3.67 4.05
Cash Profit Margin (%) 55.24 0 0 -874.98 5.72 6.06
ROA(%) 0.09 -0.04 -2.59 -10.34 7.31 5.19
ROE(%) 0.09 -0.04 -2.72 -15 18.78 14.18
ROCE(%) 0.23 0.02 -2.67 -10.75 25.38 17.7
Receivable days 0 0 0 365 12.31 45.43
Inventory Days 0 0 0 7136.12 53.58 80.51
Payable days 0 0 0 381.53 43.69 83.62
PER(x) 6408.6 0 0 0 152.58 110.24
Price/Book(x) 5.84 0 0 8.65 15.31 14.63
Dividend Yield(%) 0 0 0 0 0.19 0.26
EV/Net Sales(x) 1214.9 0 0 640.28 5.66 4.85
EV/Core EBITDA(x) 1452.04 769.18 -39.34 -57.2 71.04 48.96
Net Sales Growth(%) 0 -100 0 0 0 34.53
EBIT Growth(%) 0 -93 0 -438 1654.1 78.88
PAT Growth(%) 0 -146.47 -5984.56 -439.87 1062.92 51.78
EPS Growth(%) 0 -135.48 -7827.27 -377.64 372.51 51.81
Debt/Equity(x) 0 0.02 0 0 0.14 0.82
Current Ratio(x) 3.93 1.45 1.41 13.35 1.15 1.22
Quick Ratio(x) 3.93 1.45 1.41 8.79 0.62 0.78
Interest Cover(x) 23.77 0 0 -160.83 17.37 4.79
Total Debt/Mcap(x) 0 0 0 0 0.01 0.06

Wardwizard Innovat. Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 70.09 70.09 70.09 70.09 70.45 68.42 67.46 58.63 54.52 51.49
FII 0.3 0.1 0.1 0 0 0.04 0.05 0.02 0 0
DII 0 0 0 0 0 0 0.06 0 0 0
Public 29.61 29.81 29.81 29.91 29.54 31.53 32.43 41.36 45.48 48.51
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 43.69 to 83.62days.
  • Stock is trading at 5.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Wardwizard Innovat. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!