Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Wardwizard Innovat.

₹56.5 2.3 | 4.2%

Market Cap ₹1472 Cr.

Stock P/E 109.5

P/B 14.5

Current Price ₹56.5

Book Value ₹ 3.9

Face Value 1

52W High ₹86.5

Dividend Yield 0.27%

52W Low ₹ 33.2

Overview Inc. Year: 1982Industry: Automobile Two & Three Wheelers

Wardwizard Innovations & Mobility Ltd, formerly refered as Manvijay Development Company Ltd., engaged inside the area of technology and health-oriented consumer merchandise. The Company’s manufacturers consist of VYOM and Joy E-BIKE. The Company provides Vyom Smart TV, portable air conditioner, air conditioner, Vyom Voice Enabled television (TV), four door refrigerator, Alkaline Water Ionizer, air cleaner, Joy E-Bike Monster, Nanu E-Scooter Butterfly Model, Nanu E-Scooter Honeybee Model, Joy E-Bike E-Monster, Joy E-Bike Glob, Rockefeller and Acbelii. It also offers various healthcare products and services beneath DHANWANTHARI brand name.

Read More..

Wardwizard Innovat. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Wardwizard Innovat. Quarterly Results

#(Fig in Cr.) Dec 2019 Mar 2020 Jun 2020 Dec 2021 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 0 0 4 58 70 51 38 49 106 128
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 4 58 70 51 38 49 106 128
Total Expenditure 0 1 3 54 64 46 33 43 95 118
Operating Profit -0 -1 0 5 6 5 5 6 11 10
Interest 0 0 0 0 0 0 1 1 2 2
Depreciation 0 0 0 1 1 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -1 0 4 4 3 2 3 8 6
Provision for Tax 0 0 0 1 1 2 1 1 3 2
Profit After Tax -0 -1 0 3 3 1 2 3 5 4
Adjustments 0 0 0 0 0 0 0 -0 0 -0
Profit After Adjustments -0 -1 0 3 3 1 2 3 5 4
Adjusted Earnings Per Share -0 -0.1 0 0.1 0.1 0 0.1 0.1 0.2 0.2

Wardwizard Innovat. Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023 TTM
Net Sales 0 0 0 0 239 321
Other Income 0 0 0 0 0 0
Total Income 0 0 0 0 239 321
Total Expenditure 0 0 0 1 220 289
Operating Profit 0 0 -0 -1 19 32
Interest 0 0 0 0 1 6
Depreciation 0 0 0 0 5 8
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 0 0 -0 -1 13 19
Provision for Tax 0 0 0 0 4 7
Profit After Tax 0 -0 -0 -1 9 14
Adjustments 0 0 0 0 -0 0
Profit After Adjustments 0 -0 -0 -1 9 14
Adjusted Earnings Per Share 0 -0 -0 -0.1 0.3 0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 14% -11% 49% NA%
ROE Average 19% 0% 0% 0%
ROCE Average 26% 4% 3% 3%

Wardwizard Innovat. Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
Shareholder's Funds 7 6 6 11 88
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 12
Other Non-Current Liabilities 0 0 0 0 2
Total Current Liabilities 0 0 0 0 129
Total Liabilities 7 7 6 11 231
Fixed Assets 0 0 0 0 53
Other Non-Current Assets 6 7 6 5 29
Total Current Assets 0 0 0 6 148
Total Assets 7 7 6 11 231

Wardwizard Innovat. Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 17
Cash Flow from Operating Activities -0 4 0 -5 -18
Cash Flow from Investing Activities 0 0 -0 -0 -21
Cash Flow from Financing Activities 0 -4 -0 7 34
Net Cash Inflow / Outflow 0 -0 -0 1 -6
Closing Cash & Cash Equivalent 0 0 0 1 11

Wardwizard Innovat. Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2023
Earnings Per Share (Rs) 0 -0 -0.03 -0.12 0.34
CEPS(Rs) 0 0.01 -0.03 -0.12 0.53
DPS(Rs) 0 0 0 0 0.1
Book NAV/Share(Rs) 1.02 0.97 0.95 0.83 3.38
Core EBITDA Margin(%) -1110.31 0 0 -958.75 7.9
EBIT Margin(%) 47.4 0 0 -869.02 5.98
Pre Tax Margin(%) 45.41 0 0 -874.42 5.55
PAT Margin (%) 18.98 0 0 -882.3 3.7
Cash Profit Margin (%) 55.24 0 0 -874.98 5.78
ROA(%) 0.09 -0.04 -2.59 -10.34 7.31
ROE(%) 0.09 -0.04 -2.72 -15 18.78
ROCE(%) 0.23 0.02 -2.67 -10.75 25.78
Receivable days 0 0 0 365 12.43
Inventory Days 0 0 0 7136.12 54.1
Payable days 0 0 0 381.53 43.69
PER(x) 6408.6 0 0 0 152.98
Price/Book(x) 5.84 0 0 8.65 15.31
Dividend Yield(%) 0 0 0 0 0.19
EV/Net Sales(x) 1214.9 0 0 640.28 5.66
EV/Core EBITDA(x) 1452.04 769.18 -39.34 -57.2 70.23
Net Sales Growth(%) 0 -100 0 0 0
EBIT Growth(%) 0 -93 0 -438 1678.31
PAT Growth(%) 0 -146.47 -5984.56 -439.87 1062.92
EPS Growth(%) 0 -135.48 -7827.27 -377.64 371.79
Debt/Equity(x) 0 0.02 0 0 0.14
Current Ratio(x) 3.93 1.45 1.41 13.35 1.15
Quick Ratio(x) 3.93 1.45 1.41 8.79 0.62
Interest Cover(x) 23.77 0 0 -160.83 13.89
Total Debt/Mcap(x) 0 0 0 0 0.01

Wardwizard Innovat. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 71.64 70.09 70.09 70.09 70.09 70.09 70.09 70.45 68.42 67.46
FII 0.04 0.16 0.3 0.3 0.1 0.1 0 0 0.04 0.05
DII 0 0 0 0 0 0 0 0 0 0.06
Public 28.33 29.75 29.61 29.61 29.81 29.81 29.91 29.54 31.53 32.43
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 381.53 to 43.69days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Stock is trading at 14.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Wardwizard Innovat. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....