Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹54 Cr.
Stock P/E
13.9
P/B
0.3
Current Price
₹41
Book Value
₹ 141
Face Value
10
52W High
₹78.7
52W Low
₹ 40.9
Dividend Yield
0%

WAA Solar Overview

Business

WAA Solar Ltd. is an Indian company primarily engaged in the power generation sector, with a specific focus on solar energy. The company's core business model involves developing, owning, and operating solar power projects. It generates revenue by selling the electricity produced from its solar plants to various off-takers, typically state electricity distribution companies (DISCOMs) through long-term Power Purchase Agreements (PPAs) or to commercial and industrial (C&I) clients. Essentially, WAA Solar functions as an Independent Power Producer (IPP) within the renewable energy space.

Revenue Mix

Given the company name and sector, the primary and likely sole significant revenue-generating segment for WAA Solar Ltd. is Solar Power Generation. Revenue is derived almost entirely from the sale of solar electricity. Without specific financial disclosures, it is not possible to break down any other minor segments or exact percentage contributions, but it can be assumed that solar power generation forms the overwhelming majority of its revenue.

Industry

WAA Solar operates within India's rapidly expanding renewable energy sector, specifically the solar power industry. This industry is characterized by strong government support, ambitious capacity targets, and increasing private sector investment. The competitive landscape includes large integrated utilities, other dedicated renewable IPPs (both domestic and international), and smaller, regional players. WAA Solar likely positions itself as a focused solar IPP, potentially targeting specific regions or project sizes. Compared to larger players like Adani Green, ReNew Power, or Tata Power Renewable Energy, WAA Solar is typically a smaller-scale participant, competing on project execution, cost efficiency, and access to land and financing for its projects.

MOAT

For a company like WAA Solar, durable competitive advantages can be challenging to establish in a capital-intensive and increasingly commoditized sector. Potential, albeit often fragile, advantages might include:

Project Development Expertise: Strong capabilities in site identification, land acquisition, permitting, and grid connectivity.

Cost-Efficient Execution: Ability to develop and build solar projects at competitive capital costs.

Long-Term PPAs: Securing favorable, long-term PPAs can provide revenue stability, though the competitive bidding process often compresses margins.

Operational Efficiency: Expertise in maintaining and operating solar plants to maximize generation and minimize downtime.

Access to Capital: The ability to raise project finance effectively at competitive rates is crucial.

Without specific details, WAA Solar likely competes more on execution and cost rather than a deep, structural moat like brand or network effects.

Growth Drivers

Government Renewable Energy Targets: India's ambitious targets for increasing renewable energy capacity, particularly solar, provide a significant tailwind.

Falling Solar Costs: Continued decline in solar module prices and balance-of-system costs makes solar power increasingly competitive with conventional sources.

Increasing Electricity Demand: Growing industrialization, urbanization, and electrification efforts in India drive overall demand for electricity.

Policy Support & Incentives: Ongoing policy support such as Renewable Purchase Obligations (RPOs), viability gap funding, and tax incentives.

Corporate PPA Market: Growing demand from corporations seeking to source renewable energy directly to meet sustainability goals.

Risks

Regulatory and Policy Risk: Changes in government policies, renegotiation of PPAs, or delays in regulatory approvals can impact project viability and returns.

Off-taker Risk: Financial health and payment delays from state DISCOMs pose a significant risk to revenue realization.

Interest Rate Sensitivity: Solar projects are capital-intensive and often debt-funded; rising interest rates can increase financing costs and reduce project profitability.

Land Acquisition Challenges: Difficulty and delays in acquiring suitable land for projects.

Intense Competition: The sector is highly competitive, leading to downward pressure on tariffs and potentially thinner margins.

Grid Integration Issues: Challenges related to grid stability and evacuation infrastructure for renewable energy.

Management & Ownership

WAA Solar Ltd., like many Indian companies, is typically promoter-driven. While specific details on the current management team's track record and individual qualifications are not publicly detailed here, the company's performance and strategic direction would largely depend on the vision and execution capabilities of its promoters and key managerial personnel. The ownership structure would likely reflect a significant stake held by the promoter group, along with public shareholders. Detailed information on management quality and ownership is usually available in the company's annual reports and public filings.

Outlook

WAA Solar Ltd. operates in a sector with significant long-term growth potential, driven by India's energy transition goals and the economic viability of solar power. The company stands to benefit from supportive government policies, declining technology costs, and robust electricity demand. The bull case hinges on its ability to effectively acquire land, develop projects efficiently, secure long-term PPAs at viable tariffs, and manage its capital structure effectively. However, the company faces substantial challenges, including intense competition, the credit risk of DISCOMs, and the inherent capital-intensive nature of the business which makes it sensitive to interest rate fluctuations and access to affordable financing. Regulatory uncertainties and land acquisition hurdles also pose ongoing risks. A balanced view suggests that while the industry tailwinds are strong, WAA Solar's success will largely depend on its execution prowess, prudent financial management, and ability to navigate the complex and competitive Indian renewable energy market.

WAA Solar Share Price

Live · BSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

WAA Solar Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

WAA Solar Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 66 64 52 51 80 48 44 46 49 27 28
Other Income 1 1 1 3 6 21 1 1 1 1 3
Total Income 67 65 52 54 86 70 45 47 50 27 31
Total Expenditure 20 22 8 10 19 19 8 11 14 9 18
Operating Profit 46 43 44 44 66 50 38 36 36 19 13
Interest 20 21 21 21 26 18 15 12 10 4 5
Depreciation 15 16 24 18 33 20 16 16 16 9 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 6 -1 5 7 13 7 8 10 6 4
Provision for Tax 0 0 0 1 3 2 3 2 2 1 0
Profit After Tax 11 6 -1 4 4 10 4 6 8 5 4
Adjustments -0 -0 -0 -0 1 1 0 1 2 2 3
Profit After Adjustments 11 6 -1 4 4 11 4 7 10 7 7
Adjusted Earnings Per Share 0 0 0 0 3.2 8.4 3.1 5.5 7.4 5 5.3

WAA Solar Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 81 109 64 118 149 162 165 172 180 182 187
Minority's Interest 16 9 9 9 33 24 18 19 19 -1 -1
Borrowings 301 156 149 169 210 131 114 94 73 47 123
Other Non-Current Liabilities 0 1 2 2 2 0 0 0 -0 0 0
Total Current Liabilities 49 24 26 23 67 25 25 26 26 7 24
Total Liabilities 447 298 249 320 461 342 322 310 299 235 333
Fixed Assets 396 257 191 226 204 104 138 122 107 44 98
Other Non-Current Assets 3 26 40 43 152 123 82 87 88 97 118
Total Current Assets 48 15 19 51 104 115 101 101 104 93 116
Total Assets 447 298 249 320 461 342 322 310 299 235 333

WAA Solar Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 28 6 5 5 6 42 37 14 15 20 19
Cash Flow from Operating Activities 47 52 42 40 106 25 34 31 37 15 -5
Cash Flow from Investing Activities -194 98 -18 -34 -133 76 -18 1 -1 51 -63
Cash Flow from Financing Activities 124 -151 -24 -6 63 -106 -39 -31 -31 -67 86
Net Cash Inflow / Outflow -23 -0 0 1 36 -6 -23 1 5 -1 19
Closing Cash & Cash Equivalent 6 5 5 6 42 37 14 15 20 19 38

WAA Solar Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 0 3.15 8.38 3.05 5.47 7.42 5 5.26
CEPS(Rs) 38.31 22.61 23.42 22.49 27.65 22.39 15.37 16.91 18.29 10.19 5.9
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 112.22 121.78 124.25 129.72 135.83 137.3 140.99
Core EBITDA Margin(%) 69.16 65.49 84.62 81.26 75.76 60.15 82.89 76.54 72.25 68.12 36.65
EBIT Margin(%) 47.56 42.13 39.44 51.23 41.67 63.9 48.68 43.77 41.04 36.95 31.98
Pre Tax Margin(%) 17.4 9.72 -1.94 9.49 8.59 25.95 14.77 18.08 20.54 21.93 13.95
PAT Margin (%) 17.2 9.6 -2.33 7.64 4.58 21.04 9.06 13.7 16.93 17.01 13.83
Cash Profit Margin (%) 39.72 34.62 44.26 42.79 45.92 61.58 46.17 48.76 49.47 50.66 27.71
ROA(%) 3.12 1.64 -0.44 1.38 0.94 2.53 1.21 1.99 2.73 1.7 1.38
ROE(%) 14.98 6.43 -1.39 4.32 2.75 6.54 2.45 3.74 4.71 2.51 2.12
ROCE(%) 9.46 7.69 7.76 9.7 9.66 8.88 7.04 6.86 7.18 3.89 3.21
Receivable days 13.34 12.61 14.5 29.46 21.53 52.46 88.91 95.47 94.5 185.67 204.72
Inventory Days 2.68 4.55 6.69 8.15 5.07 6.83 7.75 14.05 13.45 25.04 0
Payable days 0 0 0 0 0 0 0 -884.98 0 -287.71 249.78
PER(x) 0 0 0 0 4.45 1.01 14.98 7.43 4.99 22.95 12.26
Price/Book(x) 0 0 0 0 0.12 0.07 0.37 0.31 0.27 0.84 0.46
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.91 2.73 3.25 3.63 2.64 2.57 4.12 3.34 2.5 6.88 6.71
EV/Core EBITDA(x) 7.01 4.07 3.78 4.21 3.19 2.46 4.8 4.24 3.4 9.75 14.64
Net Sales Growth(%) 112.82 -3.32 -18.99 -0.65 55.62 -39.62 -8.46 4.18 6.61 -45.58 5.83
EBIT Growth(%) 72.48 -14.36 -24.18 29.07 26.57 -7.4 -30.27 -6.32 -0.05 -51 -8.41
PAT Growth(%) 110.84 -46.06 -119.7 425.31 -6.67 177.1 -60.6 57.56 31.8 -45.32 -13.99
EPS Growth(%) 0 0 0 0 -17.02 165.81 -63.57 79.17 35.59 -32.63 5.16
Debt/Equity(x) 4.04 1.64 2.7 1.6 1.58 0.92 0.82 0.67 0.52 0.28 0.76
Current Ratio(x) 0.98 0.62 0.7 2.25 1.56 4.68 4.06 3.95 3.95 13.99 4.77
Quick Ratio(x) 0.96 0.58 0.66 2.19 1.55 4.64 4.02 3.85 3.91 13.59 4.77
Interest Cover(x) 1.58 1.3 0.95 1.23 1.26 1.68 1.44 1.7 2 2.46 1.77
Total Debt/Mcap(x) 0 0 0 0 12.62 13.31 2.22 2.13 1.9 0.33 1.66

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% -15% -10% -8%
Operating Profit CAGR -32% -29% -24% -12%
PAT CAGR -20% -13% -17% -10%
Share Price CAGR -36% -19% -1% —
ROE Average +2% +3% +3% +4%
ROCE Average +3% +5% +6% +7%

WAA Solar Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 67.86 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 32.14 %
# Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 69.8169.8169.8169.8169.7568.4667.8567.8667.8667.86
FII 0000000000
DII 0000000000
Public 30.1930.1930.1930.1930.2531.5432.1532.1432.1432.14
Others 0000000000
Total 100100100100100100100100100100

WAA Solar Peer Comparison

Power Generation/Distribution Edit Columns

WAA Solar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

WAA Solar Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value

Cons

  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from -287.71 to 249.78days.
  • The company has delivered a poor profit growth of -16% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp