Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vxl Instruments
Join Channel
Consolidated Standalone

VXL Instruments

₹5 0.2 | 4.9%

Market Cap ₹7 Cr.

Stock P/E -2.4

P/B 3

Current Price ₹5

Book Value ₹ 1.6

Face Value 10

52W High ₹12

Dividend Yield 0%

52W Low ₹ 4

Edit Ratio

VXL Instruments Research see more...

Overview Inc. Year: 1986Industry: IT - Hardware

VXL Instruments Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

VXL Instruments Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 3 4 3 4 2 3 2 3 1 2
Other Income 0 0 0 0 1 -0 0 0 0 0
Total Income 3 4 3 4 3 3 2 3 1 2
Total Expenditure 3 4 3 4 3 3 2 4 2 3
Operating Profit -0 -0 -0 1 0 -0 -1 -0 -1 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 1 0 0 -1 -1 -1 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 1 0 0 -1 -1 -1 -1
Adjustments 0 0 -0 0 -0 0 -0 -0 0 0
Profit After Adjustments -0 -0 -0 1 0 0 -1 -1 -1 -1
Adjusted Earnings Per Share -0.2 -0.1 -0.2 0.4 0 0.1 -0.5 -0.4 -0.6 -0.6

VXL Instruments Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 84 87 73 62 50 46 16 19 8 13 9 8
Other Income 1 4 1 0 0 0 0 0 0 0 1 0
Total Income 86 90 74 63 50 46 16 20 8 14 9 8
Total Expenditure 82 96 74 69 52 47 24 19 11 13 11 11
Operating Profit 4 -6 -0 -7 -2 -1 -8 1 -3 0 -1 -3
Interest 2 2 0 1 1 1 1 1 0 0 0 0
Depreciation 1 0 0 0 0 0 0 1 1 0 0 0
Exceptional Income / Expenses 0 17 0 0 0 0 7 -0 3 0 1 0
Profit Before Tax 0 9 -1 -8 -3 -2 -1 -1 -1 -0 -2 -4
Provision for Tax 0 3 5 0 0 0 2 0 1 -0 0 0
Profit After Tax 0 6 -6 -8 -3 -2 -3 -1 -2 -0 -2 -4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 6 -6 -8 -3 -2 -3 -1 -2 -0 -2 -4
Adjusted Earnings Per Share 0.3 4.6 -4.3 -5.8 -2.5 -1.5 -2.1 -0.7 -1.7 -0.1 -1.1 -2.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -31% -22% -28% -20%
Operating Profit CAGR 0% NAN% 0% NAN%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -55% 1% -11% -13%
ROE Average -30% -32% -29% -150%
ROCE Average -22% -10% -8% -13%

VXL Instruments Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 35 30 25 17 14 12 9 8 6 6 4
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 4 4 4 6 6 5 1 1 1
Other Non-Current Liabilities -1 -4 1 0 0 0 0 1 0 1 1
Total Current Liabilities 27 14 14 21 30 44 4 10 8 8 7
Total Liabilities 61 40 43 42 48 62 20 24 16 15 13
Fixed Assets 28 17 17 17 17 17 7 8 1 1 0
Other Non-Current Assets 8 7 6 1 1 4 2 1 0 0 0
Total Current Assets 25 16 20 25 30 41 11 15 15 14 13
Total Assets 61 40 43 42 48 62 20 24 16 15 13

VXL Instruments Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 2 0 1 1 1 0 0 1 1 0
Cash Flow from Operating Activities 3 -10 -1 2 1 1 -19 4 -5 -0 0
Cash Flow from Investing Activities -0 20 -0 -0 -0 -2 19 -2 10 -0 0
Cash Flow from Financing Activities -3 -12 2 -1 -1 1 -1 -2 -4 -0 -0
Net Cash Inflow / Outflow 0 -1 1 1 -0 -1 0 0 0 -1 0
Closing Cash & Cash Equivalent 2 0 1 2 1 0 0 1 1 0 0

VXL Instruments Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.27 4.6 -4.27 -5.8 -2.45 -1.5 -2.09 -0.72 -1.7 -0.07 -1.13
CEPS(Rs) 0.88 4.94 -4.04 -5.56 -2.21 -1.29 -1.91 -0.09 -1.2 0.22 -0.84
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7 11.33 7.06 1.26 -0.9 -2.39 1.8 1.04 4.33 4.28 3.19
Core EBITDA Margin(%) 2.55 -10.78 -1.07 -11.22 -4.09 -2.82 -50.32 2.23 -42 0.89 -24.22
EBIT Margin(%) 3.19 12.72 -0.49 -10.97 -4.48 -2.83 -3.35 -0.31 -7.42 -0.11 -15.78
Pre Tax Margin(%) 0.47 10.45 -0.82 -12.24 -6.3 -4.35 -7.73 -4.99 -13.49 -1.43 -17.54
PAT Margin (%) 0.43 6.99 -7.67 -12.24 -6.3 -4.35 -17.73 -4.99 -29.6 -0.73 -17.54
Cash Profit Margin (%) 1.37 7.51 -7.26 -11.72 -5.69 -3.73 -16.16 -0.61 -20.89 2.2 -13.11
ROA(%) 0.49 12.15 -13.63 -18.04 -7.24 -3.63 -6.8 -4.43 -11.45 -0.62 -10.49
ROE(%) 3.99 50.21 -46.41 -139.34 -1377.65 0 0 -50.85 -63.45 -1.69 -30.19
ROCE(%) 14.58 62.06 -2.38 -73.21 -54.18 -45.13 -9.4 -0.79 -8.19 -0.21 -21.64
Receivable days 46.57 1.99 1.69 9 52.4 148.41 318.35 96.89 417.63 287.41 453.11
Inventory Days 93.51 72.71 72.04 92.65 107.58 101.47 204.85 91.22 113.63 30.95 40.9
Payable days 22.64 31.19 67.88 110.74 201.07 304.64 496.47 89.23 319.06 210.23 308.26
PER(x) 49.12 2.65 0 0 0 0 0 0 0 0 0
Price/Book(x) 1.92 1.08 1.59 11.27 -8.92 -3.65 5.56 1.86 0.88 0 2.42
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.3 0.21 0.24 0.34 0.27 0.37 1.19 0.37 0.68 1.05 1.27
EV/Core EBITDA(x) 7.23 -3.18 -80.59 -3.2 -6.78 -16.46 -2.45 8.99 -1.69 37.36 -7.4
Net Sales Growth(%) 6.76 2.6 -15.34 -15.06 -19.18 -9.29 -65.51 22.35 -60.17 73.73 -35.64
EBIT Growth(%) -50.28 309.12 -103.26 -1802.72 66.53 43.92 59.46 88.69 -854.4 97.42 -9099.32
PAT Growth(%) -86.63 1579.93 -192.75 -35.85 57.75 38.8 -39.51 65.56 -136.26 95.74 -1454.4
EPS Growth(%) -86.63 1579.93 -192.75 -35.95 57.75 38.8 -39.52 65.56 -136.26 95.74 -1453.72
Debt/Equity(x) 1.01 0.14 0.42 2.29 -3.52 -1.87 2.52 3.8 0.24 0.23 0.29
Current Ratio(x) 0.91 1.14 1.41 1.16 1.01 0.93 2.5 1.54 1.78 1.87 1.72
Quick Ratio(x) 0.12 0.16 0.32 0.39 0.55 0.67 1.09 1.18 1.63 1.74 1.59
Interest Cover(x) 1.17 5.6 -1.48 -8.64 -2.45 -1.86 -0.76 -0.07 -1.22 -0.08 -8.97
Total Debt/Mcap(x) 0.53 0.13 0.26 0.2 0.39 0.51 0.46 2.06 0.28 0 0.12

VXL Instruments Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 8.43 8.43 8.43 8.43 8.14 7.84 7.74 7.2 5.4 4.76
FII 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.03 0.03 0.03
DII 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Public 91.22 91.22 91.22 91.22 91.51 91.81 91.91 92.74 94.54 95.18
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 4.76%.
  • Company has a low return on equity of -32% over the last 3 years.
  • Debtor days have increased from 210.23 to 308.26days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

VXL Instruments News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!