Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4135 Cr.
Stock P/E
44.5
P/B
3.8
Current Price
₹4778.5
Book Value
₹ 1264.5
Face Value
10
52W High
₹6371.2
52W Low
₹ 3500.9
Dividend Yield
0.52%

VST Tillers Tractors Overview

Business

V.S.T. Tillers Tractors Ltd. is a leading Indian manufacturer primarily engaged in the production and sale of power tillers and compact tractors. The company also manufactures engines, rotavators, reapers, and other agricultural implements. Its core business model revolves around designing, manufacturing, and distributing these agricultural machines to farmers, with a strong focus on small and marginal landholders in India. The company makes money through direct sales of its products and spare parts, as well as providing associated services.

Revenue Mix

The company's primary revenue segments are:

Power Tillers: V.S.T. is a market leader in this segment in India, offering a range of power tillers suitable for various farming operations.

Tractors: The company manufactures compact and sub-100 HP tractors, catering to the needs of small and medium-sized farms.

Engines & Other Agri-Implements: This segment includes the sale of engines (both for its own products and third parties), rotavators, reapers, power weeders, and other farm equipment. While specific revenue contributions can fluctuate, power tillers typically represent a significant portion of the company's sales, with tractors and other implements contributing a growing share.

Industry

V.S.T. Tillers Tractors operates within the Indian agricultural machinery industry, which is characterized by increasing mechanization, government support for agriculture, and inherent dependence on monsoon patterns.

Power Tillers: V.S.T. holds a dominant position in the Indian power tiller market, often cited with a market share exceeding 50%.

Compact Tractors: In the tractor segment, particularly compact tractors, V.S.T. competes with larger and more diversified players like Mahindra & Mahindra, Escorts Kubota, and Sonalika Tractors. The company has carved a niche by focusing on smaller horsepower categories suited for specific farming needs and small landholdings.

MOAT

Brand Recognition: "V.S.T. Shakti" is a well-established and trusted brand in the Indian agricultural sector, particularly synonymous with power tillers, built over decades of operation.

Extensive Distribution & Service Network: The company possesses a widespread dealer and service network, especially in rural and semi-urban areas, which is critical for supporting agricultural machinery sales and aftermarket service.

Product Specialization & Suitability: Deep expertise and focus on power tillers and compact tractors allow V.S.T. to offer products specifically tailored to the needs and budgets of small and marginal farmers.

Growth Drivers

Farm Mechanization: Growing imperative for mechanization in Indian agriculture due to labor shortages, rising labor costs, and the need to improve farm productivity.

Government Support: Ongoing government initiatives and subsidies (e.g., Sub-Mission on Agricultural Mechanization - SMAM) aimed at promoting farm equipment adoption.

Focus on Small & Marginal Farmers: V.S.T.'s product portfolio is ideally suited for this large demographic segment, which continues to drive demand for efficient, compact machinery.

Product Diversification & Upgrades: Expansion into new farm implements (e.g., rotavators, reapers, electric tillers) and potential entry into slightly higher HP tractor segments.

Replacement Demand: An aging fleet of existing machinery creates a steady replacement demand cycle.

Risks

Monsoon Dependence: The performance of the agricultural sector, and consequently the demand for farm machinery, is highly susceptible to the vagaries of the Indian monsoon.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, and components can impact manufacturing costs and profitability.

Intense Competition: The tractor segment, in particular, faces strong competition from well-established domestic and international players, which could put pressure on market share and margins.

Government Policy Changes: Any adverse changes in agricultural policies, subsidies, or credit availability could negatively impact farmer purchasing power and demand.

Rural Economic Slowdown: A general slowdown or distress in the rural economy can directly reduce farmer income and capital expenditure on farm equipment.

Management & Ownership

V.S.T. Tillers Tractors Ltd. is promoted by the V.S.T. Group, with the V.S.T. Vasanthakumar family being the key promoters. The company has a long history of professional management within this family-led structure, emphasizing product development and market reach. The promoter group typically holds a significant majority stake (around 54-55%), providing stable ownership and a long-term strategic vision for the business.

Outlook

V.S.T. Tillers Tractors Ltd. is well-positioned to benefit from the ongoing trend of farm mechanization in India, especially given its dominant position in power tillers and its tailored offerings for small and marginal farmers. Government support for agriculture and the increasing need for productivity enhancements provide a favorable demand environment. The company's strong brand equity and extensive rural network are valuable assets for future growth, particularly as it diversifies into related implements and expands its tractor portfolio. However, the business remains inherently exposed to the cyclical nature of agriculture and the unpredictable monsoon. Intense competition in the tractor segment and potential volatility in raw material prices or government subsidies pose ongoing challenges to profitability and market share. Maintaining technological relevance and cost efficiency will be crucial for sustained growth amidst these dynamics.

VST Tillers Tractors Share Price

Live · BSE / NSE · Inception: 1967
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

VST Tillers Tractors Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 170 273 191 283 219 301 282 315 314 328
Other Income 18 10 21 27 -9 -1 26 3 7 -31
Total Income 188 284 212 310 210 301 308 318 321 297
Total Expenditure 160 234 177 246 200 261 245 274 274 282
Operating Profit 28 50 35 65 11 39 63 44 48 16
Interest 1 1 1 1 0 0 0 1 1 0
Depreciation 7 7 6 6 6 6 6 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 43 28 58 4 33 57 37 41 9
Provision for Tax 3 8 5 12 2 8 12 11 10 4
Profit After Tax 17 35 23 45 2 25 45 25 31 5
Adjustments -0 -0 -0 -0 -0 -1 -0 -0 -0 -0
Profit After Adjustments 17 35 22 45 1 24 44 25 30 5
Adjusted Earnings Per Share 19.5 40.2 26 51.9 1.5 28.3 51.2 28.9 35.2 5.9

VST Tillers Tractors Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1006 968 995 1239
Other Income 25 61 38 5
Total Income 1031 1029 1033 1244
Total Expenditure 879 843 883 1075
Operating Profit 153 185 150 171
Interest 2 3 2 2
Depreciation 27 27 25 24
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 124 155 120 144
Provision for Tax 32 34 27 37
Profit After Tax 92 121 93 106
Adjustments 0 0 0 0
Profit After Adjustments 92 121 93 104
Adjusted Earnings Per Share 106.9 140.1 107.6 121.2

VST Tillers Tractors Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 824 924 1002
Minority's Interest 0 0 0
Borrowings 0 0 0
Other Non-Current Liabilities 50 56 60
Total Current Liabilities 216 187 203
Total Liabilities 1091 1167 1265
Fixed Assets 240 228 219
Other Non-Current Assets 81 77 77
Total Current Assets 771 862 969
Total Assets 1091 1167 1265

VST Tillers Tractors Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 25 11 44
Cash Flow from Operating Activities 36 49 77
Cash Flow from Investing Activities -32 9 -29
Cash Flow from Financing Activities -19 -25 -20
Net Cash Inflow / Outflow -14 33 27
Closing Cash & Cash Equivalent 11 44 71

VST Tillers Tractors Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 106.9 140.13 107.56
CEPS(Rs) 138.09 171.39 137.03
DPS(Rs) 25 20 20
Book NAV/Share(Rs) 954.28 1068.77 1155.59
Core EBITDA Margin(%) 12.18 12.26 10.6
EBIT Margin(%) 11.99 15.51 11.68
Pre Tax Margin(%) 11.8 15.26 11.47
PAT Margin (%) 8.8 11.91 8.85
Cash Profit Margin (%) 11.36 14.56 11.28
ROA(%) 8.47 10.72 7.65
ROE(%) 11.2 13.85 9.67
ROCE(%) 15.27 18.05 12.74
Receivable days 51.88 54.63 62.71
Inventory Days 37.51 40.51 37.98
Payable days 67.7 63.73 52.79
PER(x) 21.26 23.18 36.06
Price/Book(x) 2.38 3.04 3.36
Dividend Yield(%) 1.1 0.62 0.52
EV/Net Sales(x) 1.92 2.85 3.3
EV/Core EBITDA(x) 12.66 14.9 21.9
Net Sales Growth(%) 0 -3.81 2.74
EBIT Growth(%) 0 25.31 -22.23
PAT Growth(%) 0 31.08 -23.21
EPS Growth(%) 0 31.08 -23.25
Debt/Equity(x) 0 0 0
Current Ratio(x) 3.56 4.6 4.77
Quick Ratio(x) 3.07 3.97 4.27
Interest Cover(x) 64.36 60.85 55.14
Total Debt/Mcap(x) 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3%
Operating Profit CAGR -19%
PAT CAGR -23%
Share Price CAGR +29% +22% +20% +10%
ROE Average +10% +12% +12% +12%
ROCE Average +13% +15% +15% +15%

VST Tillers Tractors Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 55.61 %
FII 1.84 %
DII (MF + Insurance) 19.61 %
Public (retail) 44.39 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.5755.6355.6355.6355.6355.6355.6155.6155.6155.61
FII 2.021.892.82.892.672.481.411.761.611.84
DII 16.6116.8717.9719.1120.4720.7221.7221.4120.619.61
Public 44.4344.3744.3744.3744.3744.3744.3944.3944.3944.39
Others 0000000000
Total 100100100100100100100100100100

VST Tillers Tractors Peer Comparison

Automobiles-Tractors Edit Columns

VST Tillers Tractors Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

VST Tillers Tractors Pros & Cons

Pros

  • Debtor days have improved from 63.73 to 52.79days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 3.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp