Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Vistar Amar

₹210 0.9 | 0.4%

Market Cap ₹67 Cr.

Stock P/E 14.7

P/B 4.1

Current Price ₹210

Book Value ₹ 51

Face Value 10

52W High ₹333

Dividend Yield 0%

52W Low ₹ 195.2

Edit Ratio

Vistar Amar Research see more...

Overview Inc. Year: 1983Industry: Aquaculture

Vistar Amar Ltd produces and trades in fish and fish associated merchandise in India and the world over. The company was formerly known as Shubhra Leasing Finance and Investment Company Ltd and changed its name to Vistar Amar Ltd in May 2017. The company incorporated in 1983 and is based in Navi Mumbai, India. Vistar Amar Ltd is a subsidiary of RBP Holdings Pvt Ltd.

Read More..

Vistar Amar Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Vistar Amar Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 8 3 22 23 18 7 21 21 8 22
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 8 3 22 23 18 7 21 21 8 22
Total Expenditure 8 3 20 21 17 7 19 19 8 20
Operating Profit 0 0 3 2 2 0 2 2 0 2
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 2 2 2 0 2 2 0 2
Provision for Tax 0 0 1 0 0 0 0 0 0 1
Profit After Tax 0 0 2 1 1 0 1 1 0 2
Adjustments 0 -0 0 -0 -0 0 -0 0 0 -0
Profit After Adjustments 0 0 2 1 1 0 1 1 0 2
Adjusted Earnings Per Share 0.4 0.3 5.6 4.1 4 0.5 4.1 4 0.8 5.4

Vistar Amar Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 0 3 4 7 21 36 56 64 72
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 3 4 7 21 36 56 64 72
Total Expenditure 0 0 0 0 3 4 7 20 32 51 59 66
Operating Profit 0 0 0 -0 0 0 0 2 3 5 5 6
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 0 0 1 3 4 4 6
Provision for Tax 0 0 0 -0 0 0 0 0 1 1 1 1
Profit After Tax 0 0 0 -0 0 0 0 1 2 3 3 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -0 0 0 0 1 2 3 3 4
Adjusted Earnings Per Share 0 0 0 -0.2 0.1 0 0.2 3.4 6.9 10.4 9.9 14.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 45% 74% 0%
Operating Profit CAGR 0% 36% 0% 0%
PAT CAGR 0% 44% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -28% 53% 53% NA%
ROE Average 28% 36% 28% 13%
ROCE Average 37% 49% 38% 18%

Vistar Amar Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 3 3 3 3 3 3 4 7 10 13
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0 0 0 0 -0
Total Current Liabilities 0 0 0 0 0 1 1 7 6 4 4
Total Liabilities 0 3 3 3 3 4 5 11 12 14 17
Fixed Assets 0 0 0 0 0 0 0 3 2 3 2
Other Non-Current Assets 0 3 3 0 0 0 1 0 0 0 0
Total Current Assets 0 0 0 3 3 4 4 8 9 11 15
Total Assets 0 3 3 3 3 4 5 11 12 14 17

Vistar Amar Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 2 0 1 1
Cash Flow from Operating Activities 0 0 -0 0 -0 0 2 1 1 0 -0
Cash Flow from Investing Activities 0 0 0 0 0 0 -0 -3 -0 -1 -0
Cash Flow from Financing Activities 0 -0 0 0 -0 -0 -0 -0 -0 -0 0
Net Cash Inflow / Outflow 0 0 -0 0 -0 0 1 -1 1 -1 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 2 0 1 1 1

Vistar Amar Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 -0.21 0.05 0.05 0.21 3.4 6.93 10.41 9.89
CEPS(Rs) 0.35 0.06 0.01 -0.21 0.05 0.05 0.21 4.13 8.29 11.78 11.19
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 9.81 9.86 9.91 10.12 13.53 20.45 30.91 40.81
Core EBITDA Margin(%) 0 29.13 -1.2 -38.56 0.47 0.78 1.14 7.64 9.6 8.72 7.29
EBIT Margin(%) 0 34.27 1.39 -38.56 0.54 0.83 1.29 6.98 8.43 7.96 6.66
Pre Tax Margin(%) 0 34.09 1.36 -38.56 0.54 0.71 1.29 6.93 8.42 7.94 6.6
PAT Margin (%) 0 24.84 0.95 -28.79 0.53 0.34 0.95 5.12 6.23 5.96 4.93
Cash Profit Margin (%) 0 25.05 0.98 -28.79 0.53 0.34 0.95 6.22 7.46 6.74 5.58
ROA(%) 3.69 1.08 0.13 -2.07 0.56 0.43 1.55 13.73 18.98 25.14 19.87
ROE(%) 3.86 1.08 0.13 -2.08 0.56 0.49 2.1 28.74 40.8 40.55 27.58
ROCE(%) 5.4 1.49 0.19 -2.77 0.56 1.17 2.85 39.17 55.16 54.2 36.71
Receivable days 0 0 365 689.02 177.52 260.47 149.5 66.36 54.46 46.17 50.89
Inventory Days 0 0 0 3077.88 0 0 0 31.74 20.32 11.8 18.41
Payable days 0 0 1.06 2.78 0.47 38.83 59.7 83.23 73.38 36.78 29.68
PER(x) 0 0 0 0 160.95 436.72 126.19 0 8.81 16.3 31.39
Price/Book(x) 0 0 0 1.22 0.89 2.12 2.62 0 2.99 5.49 7.61
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 42.23 7.46 15.1 0.82 1.45 0.96 0.14 0.51 0.96 1.54
EV/Core EBITDA(x) 17.25 122.49 525.11 -39.16 152.16 175.26 74.16 1.69 5.33 10.94 21.08
Net Sales Growth(%) 0 0 480.38 -46.59 1338.98 35.97 57.37 201.38 67.54 57.24 14.68
EBIT Growth(%) 5964.84 154.1 -76.45 -1581.09 120.02 109.9 146.11 1523.77 102.36 48.53 -4.02
PAT Growth(%) 5982.21 165.95 -77.88 -1724.51 126.61 -12.02 335.51 1518.48 104.01 50.22 -5.02
EPS Growth(%) 0 0 0 0 126.61 -12.04 335.68 1518.1 104.01 50.22 -5.02
Debt/Equity(x) 0.03 0 0 0.01 0 0 0 0 0 0 0.03
Current Ratio(x) 11.97 4.76 20.51 1334.98 239.22 4.26 2.83 1.18 1.66 2.56 3.36
Quick Ratio(x) 11.97 4.76 20.51 404.86 239.22 4.26 2.83 0.91 1.28 2.23 2.24
Interest Cover(x) 4149.21 190.76 41.35 0 0 6.83 482.62 146.73 2109.3 362.12 102.03
Total Debt/Mcap(x) 0 0 0 0.01 0 0 0 0 0 0 0

Vistar Amar Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63 65.63
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38 34.38
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36%
  • Debtor days have improved from 36.78 to 29.68days.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Vistar Amar News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!