Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4144 Cr.
Stock P/E
29.1
P/B
3.7
Current Price
₹615.6
Book Value
₹ 164.7
Face Value
2
52W High
₹743.4
52W Low
₹ 470.2
Dividend Yield
0.05%

Vishnu Chemicals Overview

Business

Vishnu Chemicals Ltd. (VISHNU) is an Indian manufacturer of specialty inorganic chemicals. The company's core business involves the production of Chrome chemicals and Barium chemicals. They make money by selling these intermediate chemicals to various industries, which use them as raw materials in their manufacturing processes. Key applications include leather tanning, pigments, refractories, dyes, electroplating, oil & gas drilling, ceramics, and pharmaceuticals. The company operates integrated facilities, focusing on efficient production processes.

Revenue Mix

Vishnu Chemicals primarily operates in two distinct product segments:

Chrome Chemicals: This segment includes products like Sodium Dichromate, Chromic Acid, Chrome Oxide Green, and Chrome Sulphate. These are critical inputs for industries such as leather, pigments, refractories, and specialty chemicals.

Barium Chemicals: This segment manufactures products such as Barium Carbonate, Barium Chloride, and Barium Sulphate (Blanc Fixe). These chemicals find applications in ceramics, oil drilling, specialty glass, and pigment industries.

Exact revenue contributions for each segment are not consistently disclosed publicly with specific percentages, but both are core to the company's operations.

Industry

Vishnu Chemicals operates in the Indian specialty inorganic chemicals industry, which is characterized by process-intensive manufacturing and specific regulatory requirements. The industry typically serves various downstream sectors, making it cyclical with economic growth. Vishnu Chemicals is positioned as one of the leading manufacturers of Chrome and Barium chemicals in India. It competes with other domestic players and, to some extent, with imports from global manufacturers. Its established manufacturing footprint and product range give it a significant presence in its niche segments within the Indian market.

MOAT

Vishnu Chemicals possesses several competitive advantages:

Process Expertise & Scale: Manufacturing inorganic chemicals, especially chrome, requires complex chemical processes and strict environmental controls. Vishnu has developed significant process know-how and operates at a scale that can lead to cost efficiencies in its product lines.

Established Customer Relationships: Over years of operation, the company has built long-standing relationships with industrial customers across diverse sectors, fostering sticky demand.

Backward Integration (for some products): To some extent, the company has achieved backward integration for key raw materials or intermediates, which helps in managing costs and ensuring supply chain stability.

Regulatory Compliance: Operating in the chemical sector, especially with chrome chemicals, involves stringent environmental regulations. Maintaining compliance acts as a barrier to entry for new players and ensures operational continuity for established ones like Vishnu.

Growth Drivers

Key factors that can drive growth for Vishnu Chemicals over the next 3-5 years include:

Growth in End-User Industries: Increased demand from key client industries like leather, pigments, construction, oil & gas, ceramics, and pharmaceuticals, both domestically and internationally.

Capacity Expansions: Strategic investments in increasing manufacturing capacities for existing products or introducing new value-added derivatives.

Government Initiatives: "Make in India" initiatives and infrastructure development driving demand for various industrial inputs.

Focus on Value-Added Products: Shifting product mix towards higher-margin, specialty derivatives within the chrome and barium chemical segments.

Export Opportunities: Leveraging competitive manufacturing costs and quality to increase exports to global markets.

Risks

Highlight key business risks:

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., chrome ore, barytes) can significantly impact profitability, as these are commodity-driven.

Environmental Regulations: The chemical industry is subject to evolving and stringent environmental regulations. Non-compliance or increased compliance costs could impact operations and financial performance.

Economic Slowdown: A downturn in the global or domestic economy could reduce demand from end-user industries, affecting sales volumes and pricing.

Intense Competition: Competition from domestic players and cheaper imports can put pressure on pricing and market share.

Currency Fluctuations: As the company engages in exports and imports, adverse movements in foreign exchange rates can affect revenues and costs.

Technological Obsolescence: While less common for basic inorganic chemicals, new manufacturing processes or substitute products could emerge.

Management & Ownership

Vishnu Chemicals Ltd. is a promoter-driven company. The management team includes members of the promoter family who have significant experience in the chemical industry. Promoters typically hold a substantial ownership stake, aligning their interests with the company's long-term performance. The company's board of directors also includes independent directors. As of recent disclosures, promoter holding is typically above 50%, reflecting strong control and commitment.

Outlook

Vishnu Chemicals operates in essential but cyclical specialty inorganic chemical segments. The company benefits from its established market position, process expertise, and integrated operations in chrome and barium chemicals. Growth prospects are tied to the expansion of various end-user industries and potential capacity enhancements. However, the business is exposed to the inherent volatility of raw material prices, stringent environmental regulations, and economic cycles that can impact demand. Managing these external factors while focusing on operational efficiency and potentially expanding into more value-added products will be crucial for sustained performance.

Vishnu Chemicals Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vishnu Chemicals Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 300 339 344 371 393 347 401 411 450 433
Other Income 3 3 4 3 6 5 9 6 2 13
Total Income 304 342 348 374 398 352 411 418 453 446
Total Expenditure 237 283 299 308 329 291 343 350 374 368
Operating Profit 67 58 49 66 70 60 68 68 79 78
Interest 9 9 10 10 8 8 12 14 5 12
Depreciation 9 9 9 12 8 10 10 11 10 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 49 40 30 44 53 42 46 44 64 55
Provision for Tax 21 10 8 10 14 10 13 10 21 15
Profit After Tax 28 30 23 34 39 32 33 34 43 40
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 28 30 23 34 39 32 33 34 43 40
Adjusted Earnings Per Share 4.2 4.6 3.5 5.2 5.8 4.8 4.9 5 6.4 5.9

Vishnu Chemicals Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 480 507 643 769 674 679 1069 1391 1213 1447 1610 1695
Other Income 2 7 8 3 7 3 6 15 12 15 23 30
Total Income 482 514 651 772 681 682 1075 1406 1225 1462 1632 1728
Total Expenditure 396 441 562 667 591 600 911 1160 1010 1217 1356 1435
Operating Profit 86 74 90 105 90 82 163 247 215 245 276 293
Interest 37 44 49 47 39 27 28 35 37 38 39 43
Depreciation 13 16 19 21 20 20 23 26 34 38 41 42
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 36 14 22 37 30 34 112 185 144 168 195 209
Provision for Tax 15 7 8 13 8 -0 31 49 43 42 53 59
Profit After Tax 21 7 14 24 22 34 81 137 101 127 142 150
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 21 7 14 24 22 34 81 137 101 127 142 150
Adjusted Earnings Per Share 3.6 1.1 2.4 4.1 3.7 5.8 13.6 22.9 15.4 18.8 21.1 22.2

Vishnu Chemicals Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 166 97 111 142 160 196 277 414 701 927 1069
Minority's Interest 0 0 0 0 0 0 0 0 0 0 5
Borrowings 65 122 171 172 174 175 206 222 155 159 297
Other Non-Current Liabilities 69 67 76 77 74 74 62 48 53 56 71
Total Current Liabilities 325 408 423 365 328 328 370 367 416 492 646
Total Liabilities 626 694 782 757 735 773 915 1051 1325 1634 2088
Fixed Assets 202 290 349 350 338 387 463 465 635 702 836
Other Non-Current Assets 83 81 32 35 52 36 34 118 36 94 218
Total Current Assets 340 323 401 372 345 349 416 468 655 838 1034
Total Assets 626 694 782 757 735 773 915 1051 1325 1634 2088

Vishnu Chemicals Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 12 1 1 1 0 4 0 0 1 2 3
Cash Flow from Operating Activities 39 73 89 100 49 67 94 134 67 90 127
Cash Flow from Investing Activities -43 -98 -33 -23 -22 -52 -86 -118 -154 -100 -267
Cash Flow from Financing Activities 4 25 -56 -78 -24 -19 -9 -16 88 10 146
Net Cash Inflow / Outflow -1 0 0 -1 4 -4 0 0 2 0 5
Closing Cash & Cash Equivalent 11 1 1 0 4 0 0 1 2 3 8

Vishnu Chemicals Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.56 1.1 2.41 4.08 3.72 5.78 13.63 22.86 15.43 18.81 21.14
CEPS(Rs) 5.8 3.76 5.56 7.57 7.1 9.17 17.47 27.29 20.55 24.48 27.27
DPS(Rs) 0.2 0 0.2 0.2 0.2 0.2 0.4 0.4 0.3 0.3 0.3
Book NAV/Share(Rs) 19.83 16.23 18.64 23.84 26.79 32.84 46.35 69.37 107 137.67 158.83
Core EBITDA Margin(%) 16.25 12.15 12.44 13.29 12.23 11.61 14.74 16.63 16.69 15.86 15.74
EBIT Margin(%) 14.07 10.57 10.84 10.97 10.32 9.03 13.13 15.82 14.95 14.29 14.58
Pre Tax Margin(%) 6.9 2.48 3.39 4.87 4.5 5.01 10.51 13.33 11.85 11.63 12.14
PAT Margin (%) 4.09 1.2 2.21 3.17 3.3 5.08 7.61 9.82 8.34 8.75 8.84
Cash Profit Margin (%) 6.67 4.11 5.09 5.88 6.3 8.07 9.76 11.72 11.1 11.39 11.4
ROA(%) 3.79 0.99 1.96 3.17 2.98 4.57 9.64 13.89 8.51 8.56 7.65
ROE(%) 20.29 6.08 13.85 19.21 14.7 19.37 34.41 39.51 18.13 15.56 14.26
ROCE(%) 20.95 14.4 15.5 17.17 14.24 12.05 23.95 30.71 20.03 18.08 16.38
Receivable days 72 70.58 67.1 65.99 60.96 55.59 52.33 48.78 61.82 66.09 68.52
Inventory Days 101.46 114.81 98.65 88.19 107.61 107.13 61.2 49.23 78.92 90.84 103.81
Payable days 163.36 201.23 181.8 167.96 167.71 174.3 131.11 118.34 166.65 153.84 171.96
PER(x) 16.89 52.76 22.83 7.03 3.52 9.87 23.37 11.84 20.64 24.33 23.08
Price/Book(x) 3.03 3.56 2.96 1.2 0.49 1.74 6.87 3.9 2.98 3.32 3.07
Dividend Yield(%) 0.33 0 0.36 0.7 1.53 0.35 0.13 0.15 0.09 0.07 0.06
EV/Net Sales(x) 1.27 1.29 1.08 0.66 0.58 0.98 2.11 1.42 1.93 2.31 2.31
EV/Core EBITDA(x) 7.07 8.9 7.73 4.8 4.33 8.16 13.78 8.01 10.9 13.65 13.45
Net Sales Growth(%) 14.84 5.57 26.85 19.66 -12.46 0.77 57.51 30.12 -12.82 19.29 11.28
EBIT Growth(%) 7.73 -21.02 22.61 19.43 -17.66 -11.84 129.01 56.82 -17.65 14.02 13.57
PAT Growth(%) -2.89 -69.21 120.46 68.92 -8.76 55.18 135.96 67.78 -25.97 25.26 12.34
EPS Growth(%) -2.89 -69.21 120.45 68.92 -8.76 55.18 135.96 67.78 -32.52 21.94 12.34
Debt/Equity(x) 1.3 3.33 3.43 2.45 2.04 1.71 1.31 0.91 0.45 0.37 0.49
Current Ratio(x) 1.05 0.79 0.95 1.02 1.05 1.07 1.12 1.28 1.58 1.7 1.6
Quick Ratio(x) 0.51 0.38 0.52 0.5 0.42 0.48 0.67 0.71 0.81 0.88 0.81
Interest Cover(x) 1.96 1.31 1.45 1.8 1.77 2.25 5.01 6.35 4.83 5.38 5.97
Total Debt/Mcap(x) 0.6 0.93 1.16 2.03 4.16 0.99 0.19 0.23 0.15 0.11 0.16

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +5% +19% +13%
Operating Profit CAGR +13% +4% +27% +12%
PAT CAGR +12% +1% +33% +21%
Share Price CAGR +30% +22% +34% +26%
ROE Average +14% +16% +24% +20%
ROCE Average +16% +18% +22% +19%

Vishnu Chemicals Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 69.21 %
FII 2.54 %
DII (MF + Insurance) 5.85 %
Public (retail) 22.4 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 68.3668.3668.3669.2169.2169.2169.2169.2169.2169.21
FII 0.480.890.70.822.742.242.22.32.512.54
DII 6.746.577.376.715.425.595.715.725.945.85
Public 24.4224.1723.5723.2622.6322.9722.8922.7822.3422.4
Others 0000000000
Total 100100100100100100100100100100

Vishnu Chemicals Peer Comparison

Chemicals Edit Columns

Vishnu Chemicals Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vishnu Chemicals Pros & Cons

Pros

  • Company has delivered good profit growth of 33% CAGR over last 5 years

Cons

  • Debtor days have increased from 153.84 to 171.96days.
  • Stock is trading at 3.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp