Chemicals · Founded 1993 · www.vishnuchemicals.com · BSE 516072 · NSE VISHNU CHEM · ISIN INE270I01022
No Notes Added Yet
Business
Vishnu Chemicals Ltd. (VISHNU) is an Indian manufacturer of specialty inorganic chemicals. The company's core business involves the production of Chrome chemicals and Barium chemicals. They make money by selling these intermediate chemicals to various industries, which use them as raw materials in their manufacturing processes. Key applications include leather tanning, pigments, refractories, dyes, electroplating, oil & gas drilling, ceramics, and pharmaceuticals. The company operates integrated facilities, focusing on efficient production processes.
Revenue Mix
Vishnu Chemicals primarily operates in two distinct product segments:
Chrome Chemicals: This segment includes products like Sodium Dichromate, Chromic Acid, Chrome Oxide Green, and Chrome Sulphate. These are critical inputs for industries such as leather, pigments, refractories, and specialty chemicals.
Barium Chemicals: This segment manufactures products such as Barium Carbonate, Barium Chloride, and Barium Sulphate (Blanc Fixe). These chemicals find applications in ceramics, oil drilling, specialty glass, and pigment industries.
Exact revenue contributions for each segment are not consistently disclosed publicly with specific percentages, but both are core to the company's operations.
Industry
Vishnu Chemicals operates in the Indian specialty inorganic chemicals industry, which is characterized by process-intensive manufacturing and specific regulatory requirements. The industry typically serves various downstream sectors, making it cyclical with economic growth. Vishnu Chemicals is positioned as one of the leading manufacturers of Chrome and Barium chemicals in India. It competes with other domestic players and, to some extent, with imports from global manufacturers. Its established manufacturing footprint and product range give it a significant presence in its niche segments within the Indian market.
MOAT
Vishnu Chemicals possesses several competitive advantages:
Process Expertise & Scale: Manufacturing inorganic chemicals, especially chrome, requires complex chemical processes and strict environmental controls. Vishnu has developed significant process know-how and operates at a scale that can lead to cost efficiencies in its product lines.
Established Customer Relationships: Over years of operation, the company has built long-standing relationships with industrial customers across diverse sectors, fostering sticky demand.
Backward Integration (for some products): To some extent, the company has achieved backward integration for key raw materials or intermediates, which helps in managing costs and ensuring supply chain stability.
Regulatory Compliance: Operating in the chemical sector, especially with chrome chemicals, involves stringent environmental regulations. Maintaining compliance acts as a barrier to entry for new players and ensures operational continuity for established ones like Vishnu.
Growth Drivers
Key factors that can drive growth for Vishnu Chemicals over the next 3-5 years include:
Growth in End-User Industries: Increased demand from key client industries like leather, pigments, construction, oil & gas, ceramics, and pharmaceuticals, both domestically and internationally.
Capacity Expansions: Strategic investments in increasing manufacturing capacities for existing products or introducing new value-added derivatives.
Government Initiatives: "Make in India" initiatives and infrastructure development driving demand for various industrial inputs.
Focus on Value-Added Products: Shifting product mix towards higher-margin, specialty derivatives within the chrome and barium chemical segments.
Export Opportunities: Leveraging competitive manufacturing costs and quality to increase exports to global markets.
Risks
Highlight key business risks:
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., chrome ore, barytes) can significantly impact profitability, as these are commodity-driven.
Environmental Regulations: The chemical industry is subject to evolving and stringent environmental regulations. Non-compliance or increased compliance costs could impact operations and financial performance.
Economic Slowdown: A downturn in the global or domestic economy could reduce demand from end-user industries, affecting sales volumes and pricing.
Intense Competition: Competition from domestic players and cheaper imports can put pressure on pricing and market share.
Currency Fluctuations: As the company engages in exports and imports, adverse movements in foreign exchange rates can affect revenues and costs.
Technological Obsolescence: While less common for basic inorganic chemicals, new manufacturing processes or substitute products could emerge.
Management & Ownership
Vishnu Chemicals Ltd. is a promoter-driven company. The management team includes members of the promoter family who have significant experience in the chemical industry. Promoters typically hold a substantial ownership stake, aligning their interests with the company's long-term performance. The company's board of directors also includes independent directors. As of recent disclosures, promoter holding is typically above 50%, reflecting strong control and commitment.
Outlook
Vishnu Chemicals operates in essential but cyclical specialty inorganic chemical segments. The company benefits from its established market position, process expertise, and integrated operations in chrome and barium chemicals. Growth prospects are tied to the expansion of various end-user industries and potential capacity enhancements. However, the business is exposed to the inherent volatility of raw material prices, stringent environmental regulations, and economic cycles that can impact demand. Managing these external factors while focusing on operational efficiency and potentially expanding into more value-added products will be crucial for sustained performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 300 | 339 | 344 | 371 | 393 | 347 | 401 | 411 | 450 | 433 |
| Other Income | 3 | 3 | 4 | 3 | 6 | 5 | 9 | 6 | 2 | 13 |
| Total Income | 304 | 342 | 348 | 374 | 398 | 352 | 411 | 418 | 453 | 446 |
| Total Expenditure | 237 | 283 | 299 | 308 | 329 | 291 | 343 | 350 | 374 | 368 |
| Operating Profit | 67 | 58 | 49 | 66 | 70 | 60 | 68 | 68 | 79 | 78 |
| Interest | 9 | 9 | 10 | 10 | 8 | 8 | 12 | 14 | 5 | 12 |
| Depreciation | 9 | 9 | 9 | 12 | 8 | 10 | 10 | 11 | 10 | 11 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 49 | 40 | 30 | 44 | 53 | 42 | 46 | 44 | 64 | 55 |
| Provision for Tax | 21 | 10 | 8 | 10 | 14 | 10 | 13 | 10 | 21 | 15 |
| Profit After Tax | 28 | 30 | 23 | 34 | 39 | 32 | 33 | 34 | 43 | 40 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 28 | 30 | 23 | 34 | 39 | 32 | 33 | 34 | 43 | 40 |
| Adjusted Earnings Per Share | 4.2 | 4.6 | 3.5 | 5.2 | 5.8 | 4.8 | 4.9 | 5 | 6.4 | 5.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 480 | 507 | 643 | 769 | 674 | 679 | 1069 | 1391 | 1213 | 1447 | 1610 | 1695 |
| Other Income | 2 | 7 | 8 | 3 | 7 | 3 | 6 | 15 | 12 | 15 | 23 | 30 |
| Total Income | 482 | 514 | 651 | 772 | 681 | 682 | 1075 | 1406 | 1225 | 1462 | 1632 | 1728 |
| Total Expenditure | 396 | 441 | 562 | 667 | 591 | 600 | 911 | 1160 | 1010 | 1217 | 1356 | 1435 |
| Operating Profit | 86 | 74 | 90 | 105 | 90 | 82 | 163 | 247 | 215 | 245 | 276 | 293 |
| Interest | 37 | 44 | 49 | 47 | 39 | 27 | 28 | 35 | 37 | 38 | 39 | 43 |
| Depreciation | 13 | 16 | 19 | 21 | 20 | 20 | 23 | 26 | 34 | 38 | 41 | 42 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 36 | 14 | 22 | 37 | 30 | 34 | 112 | 185 | 144 | 168 | 195 | 209 |
| Provision for Tax | 15 | 7 | 8 | 13 | 8 | -0 | 31 | 49 | 43 | 42 | 53 | 59 |
| Profit After Tax | 21 | 7 | 14 | 24 | 22 | 34 | 81 | 137 | 101 | 127 | 142 | 150 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 21 | 7 | 14 | 24 | 22 | 34 | 81 | 137 | 101 | 127 | 142 | 150 |
| Adjusted Earnings Per Share | 3.6 | 1.1 | 2.4 | 4.1 | 3.7 | 5.8 | 13.6 | 22.9 | 15.4 | 18.8 | 21.1 | 22.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 5% | 19% | 13% |
| Operating Profit CAGR | 13% | 4% | 27% | 12% |
| PAT CAGR | 12% | 1% | 33% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 30% | 22% | 34% | 26% |
| ROE Average | 14% | 16% | 24% | 20% |
| ROCE Average | 16% | 18% | 22% | 19% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 166 | 97 | 111 | 142 | 160 | 196 | 277 | 414 | 701 | 927 | 1069 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Borrowings | 65 | 122 | 171 | 172 | 174 | 175 | 206 | 222 | 155 | 159 | 297 |
| Other Non-Current Liabilities | 69 | 67 | 76 | 77 | 74 | 74 | 62 | 48 | 53 | 56 | 71 |
| Total Current Liabilities | 325 | 408 | 423 | 365 | 328 | 328 | 370 | 367 | 416 | 492 | 646 |
| Total Liabilities | 626 | 694 | 782 | 757 | 735 | 773 | 915 | 1051 | 1325 | 1634 | 2088 |
| Fixed Assets | 202 | 290 | 349 | 350 | 338 | 387 | 463 | 465 | 635 | 702 | 836 |
| Other Non-Current Assets | 83 | 81 | 32 | 35 | 52 | 36 | 34 | 118 | 36 | 94 | 218 |
| Total Current Assets | 340 | 323 | 401 | 372 | 345 | 349 | 416 | 468 | 655 | 838 | 1034 |
| Total Assets | 626 | 694 | 782 | 757 | 735 | 773 | 915 | 1051 | 1325 | 1634 | 2088 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 1 | 1 | 1 | 0 | 4 | 0 | 0 | 1 | 2 | 3 |
| Cash Flow from Operating Activities | 39 | 73 | 89 | 100 | 49 | 67 | 94 | 134 | 67 | 90 | 127 |
| Cash Flow from Investing Activities | -43 | -98 | -33 | -23 | -22 | -52 | -86 | -118 | -154 | -100 | -267 |
| Cash Flow from Financing Activities | 4 | 25 | -56 | -78 | -24 | -19 | -9 | -16 | 88 | 10 | 146 |
| Net Cash Inflow / Outflow | -1 | 0 | 0 | -1 | 4 | -4 | 0 | 0 | 2 | 0 | 5 |
| Closing Cash & Cash Equivalent | 11 | 1 | 1 | 0 | 4 | 0 | 0 | 1 | 2 | 3 | 8 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.56 | 1.1 | 2.41 | 4.08 | 3.72 | 5.78 | 13.63 | 22.86 | 15.43 | 18.81 | 21.14 |
| CEPS(Rs) | 5.8 | 3.76 | 5.56 | 7.57 | 7.1 | 9.17 | 17.47 | 27.29 | 20.55 | 24.48 | 27.27 |
| DPS(Rs) | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
| Book NAV/Share(Rs) | 19.83 | 16.23 | 18.64 | 23.84 | 26.79 | 32.84 | 46.35 | 69.37 | 107 | 137.67 | 158.83 |
| Core EBITDA Margin(%) | 16.25 | 12.15 | 12.44 | 13.29 | 12.23 | 11.61 | 14.74 | 16.63 | 16.69 | 15.86 | 15.74 |
| EBIT Margin(%) | 14.07 | 10.57 | 10.84 | 10.97 | 10.32 | 9.03 | 13.13 | 15.82 | 14.95 | 14.29 | 14.58 |
| Pre Tax Margin(%) | 6.9 | 2.48 | 3.39 | 4.87 | 4.5 | 5.01 | 10.51 | 13.33 | 11.85 | 11.63 | 12.14 |
| PAT Margin (%) | 4.09 | 1.2 | 2.21 | 3.17 | 3.3 | 5.08 | 7.61 | 9.82 | 8.34 | 8.75 | 8.84 |
| Cash Profit Margin (%) | 6.67 | 4.11 | 5.09 | 5.88 | 6.3 | 8.07 | 9.76 | 11.72 | 11.1 | 11.39 | 11.4 |
| ROA(%) | 3.79 | 0.99 | 1.96 | 3.17 | 2.98 | 4.57 | 9.64 | 13.89 | 8.51 | 8.56 | 7.65 |
| ROE(%) | 20.29 | 6.08 | 13.85 | 19.21 | 14.7 | 19.37 | 34.41 | 39.51 | 18.13 | 15.56 | 14.26 |
| ROCE(%) | 20.95 | 14.4 | 15.5 | 17.17 | 14.24 | 12.05 | 23.95 | 30.71 | 20.03 | 18.08 | 16.38 |
| Receivable days | 72 | 70.58 | 67.1 | 65.99 | 60.96 | 55.59 | 52.33 | 48.78 | 61.82 | 66.09 | 68.52 |
| Inventory Days | 101.46 | 114.81 | 98.65 | 88.19 | 107.61 | 107.13 | 61.2 | 49.23 | 78.92 | 90.84 | 103.81 |
| Payable days | 163.36 | 201.23 | 181.8 | 167.96 | 167.71 | 174.3 | 131.11 | 118.34 | 166.65 | 153.84 | 171.96 |
| PER(x) | 16.89 | 52.76 | 22.83 | 7.03 | 3.52 | 9.87 | 23.37 | 11.84 | 20.64 | 24.33 | 23.08 |
| Price/Book(x) | 3.03 | 3.56 | 2.96 | 1.2 | 0.49 | 1.74 | 6.87 | 3.9 | 2.98 | 3.32 | 3.07 |
| Dividend Yield(%) | 0.33 | 0 | 0.36 | 0.7 | 1.53 | 0.35 | 0.13 | 0.15 | 0.09 | 0.07 | 0.06 |
| EV/Net Sales(x) | 1.27 | 1.29 | 1.08 | 0.66 | 0.58 | 0.98 | 2.11 | 1.42 | 1.93 | 2.31 | 2.31 |
| EV/Core EBITDA(x) | 7.07 | 8.9 | 7.73 | 4.8 | 4.33 | 8.16 | 13.78 | 8.01 | 10.9 | 13.65 | 13.45 |
| Net Sales Growth(%) | 14.84 | 5.57 | 26.85 | 19.66 | -12.46 | 0.77 | 57.51 | 30.12 | -12.82 | 19.29 | 11.28 |
| EBIT Growth(%) | 7.73 | -21.02 | 22.61 | 19.43 | -17.66 | -11.84 | 129.01 | 56.82 | -17.65 | 14.02 | 13.57 |
| PAT Growth(%) | -2.89 | -69.21 | 120.46 | 68.92 | -8.76 | 55.18 | 135.96 | 67.78 | -25.97 | 25.26 | 12.34 |
| EPS Growth(%) | -2.89 | -69.21 | 120.45 | 68.92 | -8.76 | 55.18 | 135.96 | 67.78 | -32.52 | 21.94 | 12.34 |
| Debt/Equity(x) | 1.3 | 3.33 | 3.43 | 2.45 | 2.04 | 1.71 | 1.31 | 0.91 | 0.45 | 0.37 | 0.49 |
| Current Ratio(x) | 1.05 | 0.79 | 0.95 | 1.02 | 1.05 | 1.07 | 1.12 | 1.28 | 1.58 | 1.7 | 1.6 |
| Quick Ratio(x) | 0.51 | 0.38 | 0.52 | 0.5 | 0.42 | 0.48 | 0.67 | 0.71 | 0.81 | 0.88 | 0.81 |
| Interest Cover(x) | 1.96 | 1.31 | 1.45 | 1.8 | 1.77 | 2.25 | 5.01 | 6.35 | 4.83 | 5.38 | 5.97 |
| Total Debt/Mcap(x) | 0.6 | 0.93 | 1.16 | 2.03 | 4.16 | 0.99 | 0.19 | 0.23 | 0.15 | 0.11 | 0.16 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.36 | 68.36 | 68.36 | 69.21 | 69.21 | 69.21 | 69.21 | 69.21 | 69.21 | 69.21 |
| FII | 0.48 | 0.89 | 0.7 | 0.82 | 2.74 | 2.24 | 2.2 | 2.3 | 2.51 | 2.54 |
| DII | 6.74 | 6.57 | 7.37 | 6.71 | 5.42 | 5.59 | 5.71 | 5.72 | 5.94 | 5.85 |
| Public | 24.42 | 24.17 | 23.57 | 23.26 | 22.63 | 22.97 | 22.89 | 22.78 | 22.34 | 22.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.48 | 4.48 | 4.48 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 |
| FII | 0.03 | 0.06 | 0.05 | 0.06 | 0.18 | 0.15 | 0.15 | 0.15 | 0.17 | 0.17 |
| DII | 0.44 | 0.43 | 0.48 | 0.45 | 0.36 | 0.38 | 0.38 | 0.38 | 0.4 | 0.39 |
| Public | 1.6 | 1.58 | 1.54 | 1.57 | 1.52 | 1.55 | 1.54 | 1.53 | 1.5 | 1.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.55 | 6.55 | 6.55 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +5% | +19% | +13% |
| Operating Profit CAGR | +13% | +4% | +27% | +12% |
| PAT CAGR | +12% | +1% | +33% | +21% |
| Share Price CAGR | +30% | +22% | +34% | +26% |
| ROE Average | +14% | +16% | +24% | +20% |
| ROCE Average | +16% | +18% | +22% | +19% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.36 | 68.36 | 68.36 | 69.21 | 69.21 | 69.21 | 69.21 | 69.21 | 69.21 | 69.21 |
| FII | 0.48 | 0.89 | 0.7 | 0.82 | 2.74 | 2.24 | 2.2 | 2.3 | 2.51 | 2.54 |
| DII | 6.74 | 6.57 | 7.37 | 6.71 | 5.42 | 5.59 | 5.71 | 5.72 | 5.94 | 5.85 |
| Public | 24.42 | 24.17 | 23.57 | 23.26 | 22.63 | 22.97 | 22.89 | 22.78 | 22.34 | 22.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.48 | 4.48 | 4.48 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 |
| FII | 0.03 | 0.06 | 0.05 | 0.06 | 0.18 | 0.15 | 0.15 | 0.15 | 0.17 | 0.17 |
| DII | 0.44 | 0.43 | 0.48 | 0.45 | 0.36 | 0.38 | 0.38 | 0.38 | 0.4 | 0.39 |
| Public | 1.6 | 1.58 | 1.54 | 1.57 | 1.52 | 1.55 | 1.54 | 1.53 | 1.5 | 1.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.55 | 6.55 | 6.55 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.