Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vishal Bearings
Join Channel
Consolidated Standalone

Vishal Bearings

₹135.5 -1.3 | 1%

Market Cap ₹146 Cr.

Stock P/E 132.3

P/B 4.1

Current Price ₹135.5

Book Value ₹ 32.8

Face Value 10

52W High ₹241.6

Dividend Yield 0%

52W Low ₹ 101

Edit Ratio

Vishal Bearings Research see more...

Overview Inc. Year: 1991Industry: Bearings

Vishal Bearings Ltd is a prominent industrial enterprise specializing in the design, production, and distribution of high-quality bearings and related components. With a steadfast commitment to engineering excellence, the company has established itself as a leading player in the global bearings market. Leveraging advanced manufacturing techniques and cutting-edge technology, Vishal Bearings Ltd caters to diverse sectors including automotive, aerospace, machinery, and more. Their comprehensive product portfolio encompasses a wide range of bearings, ensuring optimal performance, durability, and precision in various applications. Renowned for their customer-centric approach, Vishal Bearings Ltd is dedicated to delivering innovative solutions, superior reliability, and exceptional service, solidifying its reputation as a trusted and influential name in the industry.

Read More..

Vishal Bearings Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Vishal Bearings Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 29 28 24 30 36 25 28 29 23 19
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 30 28 24 30 36 26 28 29 23 19
Total Expenditure 24 24 23 26 25 22 25 26 21 17
Operating Profit 6 4 1 4 11 4 4 3 2 2
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 2 -1 2 8 2 2 0 0 -1
Provision for Tax 1 1 -0 1 3 0 0 0 0 -0
Profit After Tax 3 1 -1 1 6 2 1 0 0 -0
Adjustments 0 0 0 -0 0 0 -0 0 0 0
Profit After Adjustments 3 1 -1 1 6 2 1 0 0 -0
Adjusted Earnings Per Share 2.8 1.3 -0.8 1.4 5.4 1.5 1 0.3 0.1 -0.4

Vishal Bearings Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 19 21 27 23 33 55 81 52 58 108 116 99
Other Income 0 0 1 0 1 1 0 1 0 1 0 0
Total Income 19 21 28 23 34 56 81 53 58 109 116 99
Total Expenditure 15 16 22 19 28 47 66 46 51 93 96 89
Operating Profit 4 5 6 4 6 10 16 7 7 16 20 11
Interest 2 2 2 2 2 3 3 3 2 3 4 4
Depreciation 1 1 2 2 3 3 3 4 4 4 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 2 1 1 5 9 -0 1 9 11 1
Provision for Tax 1 1 1 0 0 1 3 -0 0 3 3 0
Profit After Tax 1 1 2 0 1 3 6 0 0 7 8 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 0 1 3 6 0 0 7 8 1
Adjusted Earnings Per Share 0 0 0 0.3 0.8 3.2 5.9 0 0.4 6.3 7.4 1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 31% 16% 20%
Operating Profit CAGR 25% 42% 15% 17%
PAT CAGR 14% 0% 22% 23%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 6% 71% 25% NA%
ROE Average 27% 20% 21% 27%
ROCE Average 21% 16% 16% 17%

Vishal Bearings Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 3 5 8 9 12 18 18 19 25 33
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 11 12 15 16 17 19 21 24 24 24 23
Other Non-Current Liabilities 1 1 1 1 1 1 1 1 1 1 3
Total Current Liabilities 5 7 10 9 9 12 19 17 16 43 34
Total Liabilities 18 23 30 34 36 44 59 60 60 93 93
Fixed Assets 8 10 14 16 15 17 18 21 21 21 25
Other Non-Current Assets 2 1 2 1 2 3 4 1 3 4 7
Total Current Assets 9 12 14 17 18 23 37 38 36 67 62
Total Assets 18 23 30 34 36 44 59 60 60 93 93

Vishal Bearings Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 1 1 2 0 0 0 2 0
Cash Flow from Operating Activities 1 5 4 -1 5 5 -1 4 15 -8 11
Cash Flow from Investing Activities -2 -2 -7 -3 -3 -5 -5 -4 -5 -6 -7
Cash Flow from Financing Activities 1 -2 2 5 -1 -2 5 0 -9 12 -4
Net Cash Inflow / Outflow -0 1 -1 1 1 -2 -0 -0 2 -2 0
Closing Cash & Cash Equivalent 0 1 1 1 2 0 0 0 2 0 0

Vishal Bearings Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0.32 0.75 3.17 5.93 0.01 0.36 6.27 7.43
CEPS(Rs) 2.6 3.41 4.32 2.39 3.11 5.74 8.91 3.39 3.75 9.67 11.78
DPS(Rs) 0 40 0 0 0 0.5 0.5 0 0 0.5 0
Book NAV/Share(Rs) 0 0 0 7.53 8.28 11.12 16.72 16.73 17.4 23.61 30.91
Core EBITDA Margin(%) 22.19 24.49 17.7 17.01 13.42 15.41 18.66 11.33 11.13 13.99 17.13
EBIT Margin(%) 17.18 18.78 15.78 8.68 8.06 12.39 15.27 5.66 5.39 11.52 13.1
Pre Tax Margin(%) 8.23 10.18 8.33 2.14 3.36 7.93 11.09 -0.07 1.07 8.7 9.42
PAT Margin (%) 4.79 6.62 5.81 1.36 2.21 6.02 7.94 0.02 0.68 6.25 6.94
Cash Profit Margin (%) 10.9 12.63 11.35 10.15 9.14 10.9 11.94 7.04 7.01 9.65 11
ROA(%) 5.47 6.86 6.62 1.08 2.35 8.63 12.49 0.02 0.66 8.85 8.6
ROE(%) 44.9 54.59 48.1 5.44 9.51 32.7 42.59 0.06 2.14 30.57 27.25
ROCE(%) 22.43 24.32 23.59 8.24 9.6 20.88 28.3 5.53 5.89 20.83 20.52
Receivable days 59.29 60.23 49.03 61.22 56.22 53.61 44.52 75.06 76.75 56.91 56.41
Inventory Days 63.6 88.64 79.5 121.13 88.47 63.66 78.41 166.21 136.42 96.36 128.39
Payable days 32.66 66.91 100.99 131.48 42.66 36.97 30.21 36.07 54.31 73.51 76.66
PER(x) 0 0 0 40.37 22.63 10.42 8.94 3711.34 74.82 9.25 18.12
Price/Book(x) 0 0 0 1.71 2.06 2.97 3.17 2.15 1.57 2.46 4.36
Dividend Yield(%) 0 0 0 0 0 0.84 0.94 0 0 0.86 0
EV/Net Sales(x) 0.72 0.61 0.67 1.5 1.18 1.07 1.12 1.46 1.02 0.98 1.64
EV/Core EBITDA(x) 3.09 2.47 2.85 7.83 7.06 6.04 5.79 11.55 8.71 6.59 9.56
Net Sales Growth(%) 15.91 12.95 28.1 -14.9 42.84 67.69 45.27 -35.46 11.03 87.43 6.79
EBIT Growth(%) 8.48 23.49 18.52 -53.38 34.4 137.84 74.62 -76.07 5.72 300.63 21.46
PAT Growth(%) -19.01 56 23.84 -80.2 135.7 321.72 86.84 -99.84 3653.62 1617.65 18.49
EPS Growth(%) 0 0 0 -85.55 135.7 321.72 86.84 -99.84 3661.86 1617.81 18.49
Debt/Equity(x) 5.51 5.24 4.12 2.72 2.52 2 1.82 2.07 1.67 1.73 1.34
Current Ratio(x) 1.85 1.62 1.43 1.81 1.95 1.93 1.95 2.19 2.28 1.55 1.81
Quick Ratio(x) 0.84 0.86 0.67 0.79 1.06 0.99 0.72 0.8 1.08 0.67 0.54
Interest Cover(x) 1.92 2.18 2.12 1.33 1.72 2.78 3.65 0.99 1.25 4.09 3.56
Total Debt/Mcap(x) 0 0 0 1.59 1.23 0.67 0.57 0.96 1.06 0.7 0.31

Vishal Bearings Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.41 70.75 70.79 70.79 70.79 70.79 70.79 70.79 70.79 70.79
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.59 29.25 29.21 29.21 29.21 29.21 29.21 29.21 29.21 29.21
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Debtor days have increased from 73.51 to 76.66days.
  • Stock is trading at 4.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Vishal Bearings News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!