Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹461 Cr.
Stock P/E
104.2
P/B
3.9
Current Price
₹241.9
Book Value
₹ 62.8
Face Value
10
52W High
₹309
52W Low
₹ 156.8
Dividend Yield
0.33%

Vipul Organics Overview

Business

Vipul Organics Ltd. is an Indian specialty chemical company primarily engaged in the manufacturing and sale of various types of dyes, pigments, and their intermediates. The company produces a wide range of products including pigment powders, dyestuffs, and specialty chemicals used across diverse industries. Its core business model involves manufacturing these chemical products and selling them to B2B clients in sectors such as textiles, paints, coatings, plastics, printing inks, and packaging. The company makes money through the sale of these manufactured goods to domestic and international customers.

Revenue Mix

While specific percentage breakdowns can fluctuate and are often detailed in annual reports, Vipul Organics broadly operates in two main product categories:

Pigments: Includes high-performance pigments and classical pigments catering to paints, plastics, inks, and cosmetics industries.

Dyestuffs: Encompasses various dyes like direct dyes, acid dyes, and reactive dyes primarily for the textile industry.

Intermediates: Manufacturing key intermediates used in the production of their dyes and pigments, and sometimes for external sale.

The company serves both domestic and export markets, contributing to its revenue mix.

Industry

The Dyes & Pigments industry in India is highly fragmented with a mix of large, medium, and small-scale players. India is a significant global hub for dye and pigment production, benefiting from a robust chemical industry infrastructure and cost-effective manufacturing. Vipul Organics is a mid-sized player within this industry, known for its diverse product portfolio. It competes with larger, more established companies as well as numerous smaller, regional manufacturers. The company positions itself on product quality, customization capabilities, and a global presence, serving niche and broad applications.

MOAT

Vipul Organics' competitive advantages are primarily derived from:

Product Diversification: A wide range of dyes and pigments reduces dependence on a single product or end-use industry.

Integrated Manufacturing: Production of key intermediates in-house offers some control over raw material costs and supply chain stability.

Customer Relationships: Long-standing relationships with clients across various industries, both domestic and international.

Regulatory Compliance: Adherence to environmental and quality standards required for exports and demanding end-user industries.

While not possessing a strong brand moat in consumer-facing terms, its technical expertise and ability to produce specialty chemicals provide a degree of stickiness with industrial clients.

Growth Drivers

Key factors that can drive growth for Vipul Organics over the next 3-5 years include:

Rising Demand from End-User Industries: Growth in global and domestic textile, paint & coating, plastics, and printing ink industries.

"China Plus One" Strategy: Global manufacturers diversifying their supply chains away from China could benefit Indian chemical producers.

Export Opportunities: Increased demand from international markets for specialty chemicals, leveraging India's competitive manufacturing costs.

Product Innovation & Diversification: Introduction of new, high-performance, and eco-friendly dyes and pigments.

Capacity Expansion: Strategic investments in increasing manufacturing capacity to meet growing demand.

Risks

Raw Material Price Volatility: Fluctuations in prices of crude oil derivatives and other key chemical inputs directly impact production costs and margins.

Environmental Regulations: Stringent environmental norms and compliance costs can impact operations and require significant capital expenditure.

Intense Competition: The fragmented nature of the industry leads to pricing pressures and challenges in market share growth.

Foreign Exchange Fluctuations: As an exporter and importer of raw materials, adverse movements in currency exchange rates can affect profitability.

Economic Slowdown: A downturn in global or domestic economies can reduce demand from end-user industries.

Management & Ownership

Vipul Organics Ltd. is a promoter-driven company. The Promoters and Promoter Group typically hold a significant stake, reflecting their long-term commitment and control over the company's strategic direction. The management team generally consists of experienced professionals within the chemical industry, often with long tenures. Information on specific management quality assessments beyond their stated experience would require deeper analysis of their past performance and corporate governance practices.

Outlook

Vipul Organics operates in a foundational industry with stable underlying demand from diverse end-user sectors. The company's diversified product portfolio and focus on both domestic and export markets provide some resilience. Potential tailwinds include global supply chain diversification and sustained growth in consuming industries. However, the business is susceptible to raw material price volatility, intense competition, and evolving environmental regulations. The ability of the company to innovate, manage costs, and navigate geopolitical and economic shifts will be crucial for sustained performance.

Vipul Organics Share Price

Live · BSE · Inception: 1972
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vipul Organics Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 40 38 39 41 44 38 39 46 52 52
Other Income 1 0 0 0 -0 0 0 0 0 0
Total Income 41 38 39 42 44 38 40 46 53 52
Total Expenditure 37 35 36 38 40 34 35 42 47 47
Operating Profit 4 3 4 4 4 4 5 5 5 5
Interest 1 1 1 1 1 1 1 0 1 1
Depreciation 1 1 1 2 2 2 2 2 2 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 2 2 1 2 2 3 3 3
Provision for Tax 0 0 1 0 0 0 1 1 1 1
Profit After Tax 1 1 1 1 1 1 2 2 2 3
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 1 1 1 2 2 2 3
Adjusted Earnings Per Share 0.7 0.7 0.6 0.9 0.6 0.9 1 1 1 1.3

Vipul Organics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 52 53 57 79 90 92 119 133 134 150 163 189
Other Income 0 0 1 1 0 1 1 1 0 1 1 0
Total Income 53 53 58 81 90 93 119 134 134 151 163 191
Total Expenditure 50 50 54 76 84 83 103 118 122 138 148 171
Operating Profit 2 3 4 5 7 10 17 17 12 13 15 20
Interest 1 1 1 1 1 1 1 2 3 2 3 3
Depreciation 1 1 1 1 1 2 6 5 6 6 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 2 3 5 7 10 10 3 5 6 11
Provision for Tax 0 0 1 1 1 2 3 3 1 1 2 4
Profit After Tax 1 1 2 2 4 5 7 7 2 3 4 9
Adjustments 0 -0 0 0 -0 -0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 2 4 5 7 7 2 3 4 9
Adjusted Earnings Per Share 0.9 1.1 1.7 1.9 2.9 4 4.6 4.4 1.2 2.1 3.3 4.3

Vipul Organics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 13 19 25 28 32 40 52 53 58 64
Minority's Interest -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Borrowings 1 0 0 2 7 7 9 6 6 2 9
Other Non-Current Liabilities 0 0 0 0 0 1 1 1 3 1 -1
Total Current Liabilities 23 20 26 44 38 56 56 67 62 74 82
Total Liabilities 37 33 46 70 73 96 107 127 124 136 154
Fixed Assets 6 6 6 6 6 32 29 36 35 32 38
Other Non-Current Assets 6 6 8 13 22 4 5 5 4 10 15
Total Current Assets 25 21 32 51 45 59 73 86 84 93 101
Total Assets 37 33 46 70 73 96 107 127 124 136 154

Vipul Organics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 1 2 0 2 4 5 2 4 1
Cash Flow from Operating Activities 3 5 -4 -8 15 14 -2 2 10 5 1
Cash Flow from Investing Activities -2 -0 -2 -4 -11 -11 -2 -11 -3 -7 -15
Cash Flow from Financing Activities -1 -4 7 11 -2 -0 4 5 -5 -2 15
Net Cash Inflow / Outflow 0 -0 1 -2 1 3 1 -3 3 -4 0
Closing Cash & Cash Equivalent 2 2 2 0 2 4 5 2 4 1 1

Vipul Organics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.85 1.07 1.67 1.88 2.94 3.98 4.62 4.38 1.18 2.07 3.33
CEPS(Rs) 1.67 2.16 2.47 2.45 3.47 5.69 8.55 7.66 5.15 5.51 7.74
DPS(Rs) 0.52 0.52 0.52 0.52 0.52 0.52 0.58 0.58 0.73 0.81 0.8
Book NAV/Share(Rs) 14.83 15.3 18.36 21.12 23.44 25.47 25.95 32.85 33.29 35.51 47.97
Core EBITDA Margin(%) 4.38 5.38 5.56 4.6 7.02 9.8 13.55 11.62 8.65 7.73 8.81
EBIT Margin(%) 3.29 3.84 5.18 5.41 6.8 8.69 9.19 8.55 4.03 4.68 5.54
Pre Tax Margin(%) 2 2.6 4.12 4.27 5.59 7.69 8.05 7.31 2.04 3.08 3.89
PAT Margin (%) 1.33 1.74 2.79 2.82 3.92 5.19 5.77 5.23 1.4 2.23 2.72
Cash Profit Margin (%) 2.68 3.46 4.13 3.71 4.63 7.4 10.68 9.15 6.12 5.94 6.33
ROA(%) 1.97 2.66 4.11 3.85 4.91 5.66 6.76 5.96 1.49 2.58 3.06
ROE(%) 5.6 7.22 10.49 10.37 13.2 16.29 19.84 15.35 3.55 6.05 7.3
ROCE(%) 7.82 9.59 12.15 11.61 13.35 15.8 17.99 15.29 6.62 8.37 9.19
Receivable days 76.17 76.98 79.08 99.83 100.13 90.72 92.98 106.85 104.4 95.41 106.79
Inventory Days 42.98 38.16 40.24 38.24 35.9 50.2 53.36 66.98 90.2 83.69 78.27
Payable days 86.04 95.36 107.35 112.29 119.2 163.01 168.3 153.74 153.9 134.52 133.23
PER(x) 17 15.01 34.76 55.89 39.45 14.93 23.8 31.61 61.79 63.68 39.4
Price/Book(x) 0.98 1.05 3.16 4.97 4.94 2.33 4.24 4.22 2.19 3.71 2.74
Dividend Yield(%) 3.56 3.2 0.89 0.49 0.44 0.87 0.53 0.42 0.99 0.61 0.61
EV/Net Sales(x) 0.39 0.35 1.09 1.78 1.73 0.95 1.55 1.85 1.04 1.59 1.34
EV/Core EBITDA(x) 8.24 6.18 16.38 28.29 23.02 8.71 10.98 14.87 11.86 18.94 14.64
Net Sales Growth(%) 18.46 0.13 8.82 38.56 13.65 2.48 28.67 12.21 0.55 12.06 8.48
EBIT Growth(%) 24.12 17.24 47.62 42.63 42.46 31.04 36.17 4.29 -52.57 30.23 28.23
PAT Growth(%) 25.16 31.82 75.02 38.4 57.45 35.51 43.26 1.69 -73.14 78.44 32.48
EPS Growth(%) 21.3 25.84 55.46 12.61 56.58 35.46 16.05 -5.17 -73.03 74.89 61.2
Debt/Equity(x) 0.81 0.52 0.59 0.74 0.69 0.71 0.7 0.56 0.54 0.49 0.72
Current Ratio(x) 1.05 1.07 1.21 1.17 1.18 1.06 1.31 1.29 1.36 1.27 1.23
Quick Ratio(x) 0.8 0.81 0.92 0.96 0.95 0.76 0.99 0.83 0.78 0.81 0.79
Interest Cover(x) 2.55 3.08 4.91 4.76 5.62 8.68 8.05 6.94 2.02 2.92 3.36
Total Debt/Mcap(x) 0.83 0.49 0.19 0.15 0.14 0.3 0.17 0.13 0.25 0.13 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +7% +12% +12%
Operating Profit CAGR +15% -4% +8% +22%
PAT CAGR +33% -17% -4% +15%
Share Price CAGR +23% +29% +16% +12%
ROE Average +7% +6% +10% +10%
ROCE Average +9% +8% +11% +12%

Vipul Organics Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 63.94 %
FII 0.1 %
DII (MF + Insurance) 0 %
Public (retail) 35.95 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.0267.0267.3967.7667.7668.6468.6468.6463.9463.94
FII 0.460.460.190.190.190.190.190.190.170.1
DII 0000000000
Public 32.5232.5232.4232.0532.0531.1731.1731.1735.8835.95
Others 0000000000
Total 100100100100100100100100100100

Vipul Organics Peer Comparison

Dyes & Pigments Edit Columns

Vipul Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vipul Organics Pros & Cons

Pros

  • Debtor days have improved from 134.52 to 133.23days.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Stock is trading at 3.9 times its book value.
  • The company has delivered a poor profit growth of -4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp