Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vindhya Telelinks
Join Channel
Consolidated Standalone

Vindhya Telelinks

₹2364.8 9.1 | 0.4%

Market Cap ₹2802 Cr.

Stock P/E 10.2

P/B 0.8

Current Price ₹2364.8

Book Value ₹ 3012.9

Face Value 10

52W High ₹2899

Dividend Yield 0.63%

52W Low ₹ 1820

Edit Ratio

Vindhya Telelinks Research see more...

Overview Inc. Year: 1983Industry: Telecom-Infrastructure

Vindhya Telelinks Ltd is engaged inside the manufacture of cables and engineering, procurement and construction (EPC). The Company is engaged within the enterprise of manufacturing and sale of telecommunication cables, different styles of wires and cables, fiber reinforced plastic (FRP) rods/glass rovings and connectorized cable merchandise, amongst others. Its segments include Cables and EPC. The Cable section manufactures and markets telecommunication cables, other styles of wires and cables and FRP rods/glass rovings, amongst others. The EPC section undertakes and executes contracts, and gives offerings with or without substances. The Company's organisation solutions include based cables and telecom fiber add-ons. The Company's merchandise consist of optical fibre cables, inclusive of multi-tube ribbon type cable and drop cable; copper telecom cables, along with signaling cables, aerial bunched cable and jumper wire; speciality cables, together with electroplated tinned copper cord, and optical fiber ribbon.

Read More..

Vindhya Telelinks Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Vindhya Telelinks Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 322 302 358 314 573 638 1375 851 862 1084
Other Income 11 7 12 3 9 1 2 5 8 2
Total Income 332 310 370 317 582 639 1377 855 870 1086
Total Expenditure 289 266 325 277 522 574 1247 780 802 1008
Operating Profit 44 43 45 40 60 65 130 76 69 78
Interest 15 14 13 13 18 16 26 20 22 23
Depreciation 5 5 4 4 4 5 5 5 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 23 25 27 23 38 44 99 51 41 48
Provision for Tax 10 13 19 13 3 10 36 20 14 23
Profit After Tax 13 12 8 10 35 34 63 31 27 25
Adjustments 24 22 48 28 -17 -6 38 28 20 44
Profit After Adjustments 37 34 56 38 18 28 101 59 47 69
Adjusted Earnings Per Share 30.8 29 47.3 32.2 14.8 23.9 85.5 49.7 39.4 58

Vindhya Telelinks Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 353 459 685 1016 998 1343 2095 1883 1502 1324 2900 4172
Other Income 22 16 27 31 35 31 38 22 55 31 14 17
Total Income 376 475 712 1048 1033 1373 2133 1905 1557 1355 2914 4188
Total Expenditure 331 407 582 844 869 1166 1756 1623 1293 1164 2620 3837
Operating Profit 45 68 129 203 163 207 377 281 264 191 294 353
Interest 18 20 35 54 41 47 76 97 78 57 73 91
Depreciation 5 6 11 14 13 13 20 21 23 22 18 23
Exceptional Income / Expenses 0 0 0 -5 0 0 0 0 0 0 0 0
Profit Before Tax 22 41 84 130 110 147 281 164 350 258 247 239
Provision for Tax 1 7 10 41 30 45 91 127 80 65 61 93
Profit After Tax 21 35 75 89 80 102 189 37 270 193 185 146
Adjustments 0 0 0 6 90 51 86 201 0 0 0 130
Profit After Adjustments 21 35 75 95 170 153 276 237 270 193 185 276
Adjusted Earnings Per Share 17.9 29.4 63 80.1 143.6 129.5 232.7 200.3 227.9 163.1 156.4 232.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 119% 15% 17% 23%
Operating Profit CAGR 54% 2% 7% 21%
PAT CAGR -4% 71% 13% 24%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 14% 41% 13% 31%
ROE Average 6% 8% 7% 10%
ROCE Average 9% 10% 11% 13%

Vindhya Telelinks Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 302 334 401 491 1685 2096 2393 2412 2881 3237 3411
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 63 123 90 100 112 355 364 235 171 362
Other Non-Current Liabilities 3 3 10 23 33 35 37 515 638 716 720
Total Current Liabilities 214 266 399 481 603 944 1489 1435 1267 911 1575
Total Liabilities 519 666 933 1085 2420 3187 4274 4726 5021 5034 6068
Fixed Assets 47 59 74 86 71 84 128 116 140 108 105
Other Non-Current Assets 169 190 250 287 1442 1756 1927 2370 2800 3169 3262
Total Current Assets 303 416 609 712 907 1347 2218 2240 2082 1757 2701
Total Assets 519 666 933 1085 2420 3187 4274 4726 5021 5034 6068

Vindhya Telelinks Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 6 3 2 4 4 4 3 5 6 4
Cash Flow from Operating Activities 1 -5 -114 71 83 -122 -292 30 247 183 34
Cash Flow from Investing Activities -0 -32 -5 -36 -11 -25 5 20 3 38 -30
Cash Flow from Financing Activities 4 34 118 -32 -73 147 287 -48 -249 -223 28
Net Cash Inflow / Outflow 5 -3 -1 3 -1 0 -1 2 0 -1 32
Closing Cash & Cash Equivalent 6 3 2 5 4 4 3 5 6 4 36

Vindhya Telelinks Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 17.89 29.41 62.97 80.15 143.59 129.55 232.66 200.34 227.9 163.09 156.37
CEPS(Rs) 22.33 34.6 72.13 87.37 78.06 97.54 176.62 48.6 247.62 181.83 171.32
DPS(Rs) 0 2 5 6 7 10 12 10 10 10 15
Book NAV/Share(Rs) 255.22 281.89 338.43 414.29 1422.51 1594.93 1845.1 1870.5 2266.16 2542.15 2694.35
Core EBITDA Margin(%) 6.06 10.52 13.97 16.18 12.5 13.07 16.2 13.79 13.89 12.04 9.67
EBIT Margin(%) 10.65 12.56 16.2 17.29 14.68 14.35 17.04 13.84 28.45 23.72 11.02
Pre Tax Margin(%) 5.98 8.43 11.48 12.26 10.72 10.86 13.4 8.69 23.27 19.44 8.5
PAT Margin (%) 5.65 7.1 10.18 8.4 7.77 7.56 9.04 1.96 17.93 14.54 6.39
Cash Profit Margin (%) 7.05 8.35 11.66 9.73 9.01 8.55 9.98 3.06 19.48 16.22 7
ROA(%) 4.38 5.88 9.33 8.85 4.55 3.65 5.08 0.82 5.54 3.84 3.34
ROE(%) 7.26 10.95 20.3 20.04 7.34 5.72 9.29 1.67 11.02 6.78 5.97
ROCE(%) 10.04 13.49 19.65 24.08 10.86 8.98 13.28 8.51 13.15 9.02 8.6
Receivable days 182.28 175.12 158.33 129.55 152.82 160.11 168.12 224.04 273.38 255.79 109.2
Inventory Days 41.94 50.03 42.06 29.02 48.66 76.08 102.43 172.23 208.6 207.06 108.32
Payable days 97.52 131.28 127.38 129.72 230.34 189.42 185.72 315.98 277.86 292.71 211.9
PER(x) 10.61 5.33 7.94 7.78 4.57 8.11 6.05 2.14 3.61 6.29 11.18
Price/Book(x) 0.74 0.56 1.48 1.5 0.46 0.66 0.76 0.23 0.36 0.4 0.65
Dividend Yield(%) 0 1.28 1 0.96 1.07 0.95 0.85 2.33 1.22 0.98 0.86
EV/Net Sales(x) 0.91 0.74 1.28 1.02 1.01 1.25 1.17 0.74 1.11 1.33 0.93
EV/Core EBITDA(x) 7.13 4.99 6.79 5.08 6.19 8.1 6.53 4.93 6.33 9.24 9.13
Net Sales Growth(%) 35.86 29.8 49.26 48.37 -1.82 34.58 56.07 -10.13 -20.24 -11.86 119.05
EBIT Growth(%) 172.04 54.2 92.54 55 -18.03 28.68 84.08 -26.98 64.37 -26.45 1.43
PAT Growth(%) 1013.61 64.4 114.12 19.8 -10.69 28.09 85.26 -80.53 632.64 -28.44 -4.12
EPS Growth(%) 1013.53 64.4 114.11 27.27 79.17 -9.78 79.6 -13.89 13.76 -28.44 -4.12
Debt/Equity(x) 0.38 0.49 0.77 0.66 0.16 0.25 0.38 0.4 0.27 0.19 0.21
Current Ratio(x) 1.42 1.57 1.53 1.48 1.5 1.43 1.49 1.56 1.64 1.93 1.71
Quick Ratio(x) 1.18 1.25 1.31 1.31 1.19 1.03 0.95 0.88 1.05 1.09 1.1
Interest Cover(x) 2.28 3.04 3.44 3.44 3.7 4.11 4.68 2.69 5.49 5.54 4.37
Total Debt/Mcap(x) 0.51 0.88 0.52 0.44 0.35 0.38 0.5 1.75 0.74 0.46 0.32

Vindhya Telelinks Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 43.54 43.54 43.54 43.54 43.54 43.54 43.54 43.54 43.54 43.54
FII 0.91 0.95 1.01 1.07 1.24 1.22 1.51 1.55 1.6 1.57
DII 9.12 9.23 9.23 9.71 9.83 10.01 10.14 9.92 9.73 9.73
Public 46.43 46.29 46.23 45.68 45.38 45.22 44.81 44.98 45.13 45.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 292.71 to 211.9days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.54%.
  • Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Vindhya Telelinks News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!