Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13519 Cr.
Stock P/E
33.4
P/B
4.3
Current Price
₹1304.1
Book Value
₹ 305
Face Value
1
52W High
₹2039.7
52W Low
₹ 1204
Dividend Yield
0.65%

Vinati Organics Overview

Business

Vinati Organics Ltd. (VOL) is a leading Indian specialty chemical manufacturer. The company specializes in the production of high-performance specialty chemicals and advanced intermediates, primarily for global markets. Its core business model involves complex multi-step chemical synthesis to produce niche products that cater to various end-user industries such as pharmaceuticals, agrochemicals, dyes & pigments, water treatment, and personal care. The company makes money by selling these value-added chemical products to industrial customers worldwide.

Revenue Mix

Vinati Organics has historically been a dominant player and global leader in two key products: Isobutyl Benzene (IBB), a crucial intermediate for Ibuprofen, and 2-Acrylamido-2-methylpropane sulfonic acid (ATBS), used in water treatment, oil & gas, and personal care. While these two molecules have been significant revenue contributors, the company has been actively diversifying its product portfolio into other high-value specialty chemicals, including butylated phenols (e.g., PTBC, DBPC), A/IBB derivatives, and other performance chemicals, aiming to reduce concentration risk and expand into new application areas. Specific revenue contribution percentages for individual products are not consistently reported but IBB and ATBS remain foundational.

Industry

Vinati Organics operates in the Indian and global specialty chemicals industry, characterized by high technical expertise, significant R&D investment, and stringent quality/regulatory requirements. The industry often has high barriers to entry for specific complex molecules due to process know-how, capital expenditure, and customer qualification periods. VOL is positioned as a niche leader, often being the largest or second-largest producer globally for its flagship products IBB and ATBS. The company's focus on complex chemistry and backward integration provides a competitive edge against general commodity chemical producers.

MOAT

Cost Leadership & Scale: For its core products like IBB and ATBS, Vinati Organics has achieved significant economies of scale, often making it a low-cost producer globally.

Process Expertise: The company possesses deep technical know-how and process efficiencies developed over decades, enabling complex multi-step synthesis and efficient manufacturing.

Customer Stickiness: Specialty chemicals often require lengthy qualification processes by customers, leading to high switching costs once a supplier is approved, fostering long-term relationships.

Backward Integration: Integration into key raw materials for some products helps ensure supply security and cost control.

Entry Barriers: High capital intensity, strict regulatory approvals, and the need for specialized intellectual property create significant barriers for new entrants in its core product lines.

Growth Drivers

Product Diversification: Expansion into new high-value specialty chemicals (e.g., A/IBB derivatives, performance chemicals, custom synthesis projects) reduces product concentration and taps into new market opportunities.

Capacity Expansion: Increasing manufacturing capacities for existing and new products to meet growing global demand.

Global Demand: Growing demand from end-user industries like pharmaceuticals, agrochemicals, and water treatment worldwide.

Import Substitution & "China+1" Strategy: Benefits from the Indian government's push for domestic manufacturing and global customers diversifying supply chains away from China.

R&D Focus: Continuous innovation in developing new molecules and improving processes to enhance product offerings and efficiency.

Risks

Raw Material Price Volatility: Reliance on crude oil derivatives and other specific chemicals means profitability can be impacted by fluctuations in raw material prices.

Product Concentration (historical): While diversifying, historically high reliance on IBB and ATBS meant vulnerability to demand shifts or pricing pressure in these specific markets.

Intense Competition: Facing competition from large global chemical companies and aggressive players, particularly from China.

Regulatory & Environmental Compliance: Operating in the chemicals sector requires strict adherence to environmental, health, and safety regulations, with non-compliance posing operational and financial risks.

Foreign Exchange Fluctuations: Significant export revenues expose the company to currency exchange rate volatility.

Technological Obsolescence: The need for continuous R&D to remain competitive and adapt to evolving customer needs.

Management & Ownership

Vinati Organics is a professionally managed, promoter-driven company. Mr. Vinod Saraf is the Chairman & Managing Director, and his daughter, Ms. Vinati Saraf Mutreja, is the CEO & MD, leading the company's strategic growth initiatives. The promoter family holds a substantial stake in the company, indicating strong commitment and alignment with shareholder interests. The management team is generally perceived to be experienced and has a track record of consistent growth and operational excellence.

Outlook

Vinati Organics is a well-established player in the specialty chemicals sector with a strong competitive position in its core products. The company's strategic focus on diversification into new high-value products, coupled with ongoing capacity expansions and a strong R&D pipeline, positions it for continued growth. The "China+1" strategy and increasing global demand for specialty chemicals offer tailwinds. However, the company faces challenges from raw material price volatility, intense global competition, and the need for successful commercialization of its newer product offerings to sustain its growth trajectory and maintain margins. Its ability to effectively scale new products and navigate dynamic market conditions will be crucial for its future performance.

Vinati Organics Share Price

Live · BSE / NSE · Inception: 1989
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vinati Organics Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 448 550 525 553 522 648 542 550 531 604
Other Income 9 10 9 22 7 6 7 16 9 20
Total Income 457 560 534 576 528 655 549 566 540 624
Total Expenditure 333 400 400 420 379 468 382 383 374 434
Operating Profit 123 160 134 156 149 187 167 183 165 191
Interest 1 1 0 0 0 0 0 0 0 0
Depreciation 19 20 21 22 22 23 26 26 29 30
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 103 139 112 134 127 164 141 157 136 160
Provision for Tax 26 35 28 29 33 41 37 42 35 36
Profit After Tax 77 104 84 104 94 123 104 115 101 124
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 77 104 84 104 94 123 104 115 101 124
Adjusted Earnings Per Share 7.4 10 8.1 10.1 9 11.9 10 11.1 9.7 11.9

Vinati Organics Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1029 954 1616 2066 1900 2248 2227
Other Income 45 26 61 52 39 44 52
Total Income 1074 980 1676 2119 1939 2292 2279
Total Expenditure 614 601 1180 1493 1429 1666 1573
Operating Profit 460 379 496 625 510 627 706
Interest 2 1 2 3 5 2 0
Depreciation 33 43 45 59 73 89 111
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 425 335 449 563 432 536 594
Provision for Tax 91 66 103 144 109 131 150
Profit After Tax 334 269 347 419 323 405 444
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 334 269 347 419 323 405 444
Adjusted Earnings Per Share 32.5 26.2 33.7 40.8 31.1 39.1 42.7

Vinati Organics Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1279 1543 1828 2213 2462 2793
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 0 10 0 0
Other Non-Current Liabilities 75 83 94 117 160 173
Total Current Liabilities 89 108 167 243 218 313
Total Liabilities 1443 1734 2090 2584 2840 3279
Fixed Assets 751 757 873 1159 1489 1724
Other Non-Current Assets 50 322 441 359 361 517
Total Current Assets 643 655 776 1066 990 1038
Total Assets 1443 1734 2090 2584 2840 3279

Vinati Organics Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 49 159 176 1 125 0
Cash Flow from Operating Activities 416 219 127 515 332 458
Cash Flow from Investing Activities -197 -198 -255 -329 -348 -443
Cash Flow from Financing Activities -109 -3 -47 -62 -108 -16
Net Cash Inflow / Outflow 109 18 -175 124 -125 0
Closing Cash & Cash Equivalent 159 176 1 125 0 0

Vinati Organics Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 32.48 26.2 33.72 40.78 31.15 39.08
CEPS(Rs) 35.71 30.38 38.15 46.52 38.18 47.62
DPS(Rs) 5.5 6 6.5 7 7 7.5
Book NAV/Share(Rs) 124.48 150.16 177.85 199.7 237.38 269.36
Core EBITDA Margin(%) 40.32 37.02 26.96 27.65 24.79 25.9
EBIT Margin(%) 41.47 35.23 27.91 27.33 23 23.93
Pre Tax Margin(%) 41.28 35.13 27.81 27.17 22.74 23.85
PAT Margin (%) 32.45 28.22 21.46 20.22 17 18.03
Cash Profit Margin (%) 35.67 32.72 24.27 23.07 20.84 21.96
ROA(%) 23.13 16.96 18.13 17.94 11.91 13.25
ROE(%) 26.09 19.08 20.56 21.6 14.31 15.42
ROCE(%) 33.34 23.8 26.59 27.67 18.54 20.22
Receivable days 71.58 91.6 83.09 81.2 95.43 91.07
Inventory Days 33.05 41.14 33.68 36.03 41.45 34.07
Payable days 47.39 55.71 35.81 37.53 38.9 33.18
PER(x) 23.69 53.43 57.89 44.34 47.23 40.43
Price/Book(x) 6.18 9.32 10.98 9.06 6.2 5.87
Dividend Yield(%) 0.71 0.43 0.33 0.39 0.48 0.47
EV/Net Sales(x) 7.63 15.07 12.43 9.01 8.02 7.31
EV/Core EBITDA(x) 17.08 37.94 40.45 29.75 29.9 26.24
Net Sales Growth(%) 0 -7.25 69.3 27.9 -8.05 18.33
EBIT Growth(%) 0 -21.21 34.12 25.62 -22.86 23.16
PAT Growth(%) 0 -19.32 28.7 20.93 -22.95 25.47
EPS Growth(%) 0 -19.32 28.7 20.93 -23.63 25.47
Debt/Equity(x) 0 0 0.01 0.02 0 0.02
Current Ratio(x) 7.22 6.08 4.64 4.38 4.53 3.31
Quick Ratio(x) 6.17 4.95 3.59 3.42 3.62 2.61
Interest Cover(x) 209.58 354.55 272.91 173.95 88.27 281.72
Total Debt/Mcap(x) 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +12% +17%
Operating Profit CAGR +23% +8% +6%
PAT CAGR +25% +5% +4%
Share Price CAGR -30% -11% -6% +18%
ROE Average +15% +17% +18% +20%
ROCE Average +20% +22% +23% +25%

Vinati Organics Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.28 %
FII 3.72 %
DII (MF + Insurance) 9.9 %
Public (retail) 25.72 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.0674.2874.2874.2874.2874.2874.2874.2874.2874.28
FII 4.714.945.335.475.313.833.863.783.773.72
DII 7.557.316.747.277.69.29.249.549.839.9
Public 25.9425.7225.7225.7225.7225.7225.7225.7225.7225.72
Others 0000000000
Total 100100100100100100100100100100

Vinati Organics Peer Comparison

Chemicals Edit Columns

Vinati Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vinati Organics Pros & Cons

Pros

  • Debtor days have improved from 38.9 to 33.18days.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.3 times its book value.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp