Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1198 Cr.
Stock P/E
31.1
P/B
7
Current Price
₹382.1
Book Value
₹ 54.3
Face Value
10
52W High
₹464.7
52W Low
₹ 132
Dividend Yield
0.33%

Vikram Thermo(India) Overview

Business

Vikram Thermo (India) Ltd. is engaged in the manufacturing and trading of pharmaceutical excipients and specialty chemicals. Its core business model revolves around developing, producing, and supplying critical inactive ingredients (excipients) used in drug formulations, as well as various specialty chemicals for other industrial applications. The company makes money by selling these manufactured products to pharmaceutical companies, food manufacturers, cosmetic producers, and other industrial clients both domestically and internationally. Key products include various grades of Croscarmellose Sodium, Sodium Starch Glycolate, Povidone, Crospovidone, and Microcrystalline Cellulose.

Revenue Mix

While specific revenue percentages for distinct segments are not consistently disclosed, the company's primary focus and a significant portion of its revenue are derived from Pharmaceutical Excipients. These include super disintegrants, binders, and other functional excipients crucial for drug manufacturing. A smaller, but growing, portion comes from Specialty Chemicals which cater to industries beyond pharmaceuticals. Geographically, the company serves both the Indian domestic market and exports its products to various countries globally.

Industry

Vikram Thermo operates within the broader Indian Chemicals sector, specifically in the niche of pharmaceutical excipients and specialty chemicals. The global excipients market is driven by the growth of the pharmaceutical industry, especially generics, and increasing demand for specialized, high-quality ingredients. The industry is competitive, with both global giants and numerous regional players. Vikram Thermo positions itself as a specialized manufacturer, focusing on quality, regulatory compliance (e.g., GMP, DMF filings, adherence to global pharmacopeias like USP, Ph. Eur.), and catering to the specific needs of pharmaceutical clients. It aims to be a reliable supplier for critical excipients, having established an export presence in multiple countries.

MOAT

Vikram Thermo benefits from several competitive advantages:

Regulatory Compliance & Approvals: For pharmaceutical excipients, extensive regulatory approvals (e.g., Drug Master Files or DMFs, GMP certifications, compliance with various pharmacopoeias) are significant barriers to entry and create trust with customers.

High Switching Costs: Once an excipient from a particular supplier is validated and incorporated into a drug formulation by a pharmaceutical company, changing suppliers is a lengthy, costly, and complex process involving re-validation and potential regulatory re-filings. This creates customer stickiness.

Quality & Reliability: Consistent product quality is paramount in the pharmaceutical industry. The company's focus on quality control helps build long-term customer relationships.

Growth Drivers

Growth in Global Pharmaceutical Industry: Increasing healthcare spending, rising incidence of chronic diseases, and the expanding generics market drive demand for pharmaceutical excipients.

Capacity Expansion: Enhancing existing manufacturing capacity or adding new lines to meet growing demand.

New Product Development & Diversification: Introduction of new grades of excipients or specialty chemicals to cater to evolving customer needs and expand market reach.

Increased Exports: Tapping into new international markets and strengthening presence in existing ones.

Focus on Specialty Chemicals: Leveraging existing chemical expertise to develop higher-value, niche products beyond pure excipients.

Risks

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., cellulose, starch) can impact manufacturing costs and profit margins.

Intense Competition: The pharmaceutical excipients market is competitive, potentially leading to pricing pressure.

Regulatory Changes: Stricter or evolving global pharmaceutical regulations could require significant investments in compliance or impact product approvals.

Foreign Exchange Fluctuations: As an exporter and importer, the company is exposed to currency exchange rate risks.

Quality Control Issues: Any lapse in product quality could lead to product recalls, reputational damage, and loss of customer trust.

Client Concentration: Potential dependency on a few large pharmaceutical clients.

Management & Ownership

Vikram Thermo is primarily a promoter-driven company, with the Shah family holding a significant ownership stake. Mr. Vikram M. Shah serves as the Managing Director, providing leadership and strategic direction. The management team typically has substantial experience in the chemicals and pharmaceutical industries. High promoter holding is characteristic of many Indian companies, indicating strong alignment of management interests with the business's long-term performance.

Outlook

Vikram Thermo operates in a fundamentally growing market segment driven by the global pharmaceutical industry's expansion. Its focus on quality, regulatory compliance, and a specialized product portfolio positions it to benefit from the increasing demand for high-quality excipients. The company's existing export footprint suggests acceptance in global markets, which could be expanded further. However, the business is exposed to risks such as raw material price volatility, intense competition, and the need for continuous investment in R&D and regulatory compliance. Sustained growth will depend on effective capacity management, successful new product introductions, and prudent navigation of industry-specific challenges and global market dynamics.

Vikram Thermo(India) Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vikram Thermo(India) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 27 31 34 34 27 29 35 34 38 38
Other Income 0 1 1 1 1 0 0 0 1 1
Total Income 28 32 35 35 28 29 35 34 39 39
Total Expenditure 20 20 21 21 20 17 19 19 26 20
Operating Profit 8 13 13 14 8 11 16 16 13 19
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 -1 0 0 0 0 0 0 0
Profit Before Tax 7 12 12 13 7 11 15 15 12 18
Provision for Tax 1 3 2 3 3 3 4 4 3 5
Profit After Tax 6 9 10 10 4 8 11 11 9 13
Adjustments -1 -25 -0 -1 0 -0 0 0 0 0
Profit After Adjustments 5 -16 10 9 4 8 11 11 9 13
Adjusted Earnings Per Share 1.8 2.8 3.1 3.2 1.3 2.5 3.5 3.5 2.7 4.2

Vikram Thermo(India) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 38 45 49 58 56 74 93 112 101 126 134 145
Other Income 0 0 0 0 0 0 1 1 1 3 2 2
Total Income 39 46 49 59 56 74 93 113 102 129 136 147
Total Expenditure 31 37 43 49 44 55 78 85 64 82 80 84
Operating Profit 8 9 5 9 12 19 15 27 38 48 56 64
Interest 0 0 1 1 1 1 1 1 1 1 0 0
Depreciation 1 1 2 2 2 2 3 3 2 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 7 3 6 9 16 12 23 35 44 52 60
Provision for Tax 2 3 1 2 2 4 3 6 9 10 14 16
Profit After Tax 4 5 2 4 7 12 9 17 26 34 38 44
Adjustments 0 0 0 0 0 0 0 0 -1 -26 0 0
Profit After Adjustments 4 5 2 4 7 12 9 17 25 8 38 44
Adjusted Earnings Per Share 1.5 1.7 0.8 1.6 2.3 3.8 2.8 5.4 8.3 10.8 12.3 13.9

Vikram Thermo(India) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 32 37 39 43 55 66 73 90 114 121 157
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 4 5 6 3 7 9 7 5 2 3
Other Non-Current Liabilities 2 3 2 6 6 2 7 3 9 17 2
Total Current Liabilities 6 12 15 16 17 25 22 33 29 31 39
Total Liabilities 41 57 61 70 81 100 111 133 157 172 201
Fixed Assets 17 21 30 34 34 32 53 61 61 45 57
Other Non-Current Assets 1 9 5 4 11 19 6 6 12 53 45
Total Current Assets 22 27 26 32 35 49 51 66 83 73 98
Total Assets 41 57 61 70 81 100 111 133 157 172 201

Vikram Thermo(India) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 0 0 0 3 2 0 1 3 3 0
Cash Flow from Operating Activities 2 6 3 4 13 15 6 13 23 24 52
Cash Flow from Investing Activities -1 -10 -8 -2 -10 -19 -7 -13 -9 -22 -41
Cash Flow from Financing Activities -4 4 4 1 -4 3 3 1 -14 -4 -5
Net Cash Inflow / Outflow -2 -0 -0 3 -1 -1 1 2 -0 -3 5
Closing Cash & Cash Equivalent 0 0 0 3 2 0 1 3 3 0 5

Vikram Thermo(India) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.52 1.69 0.84 1.59 2.31 3.85 2.77 5.39 8.31 10.77 12.28
CEPS(Rs) 1.97 2.17 1.4 2.24 2.94 4.49 3.66 6.42 9.09 11.57 13.22
DPS(Rs) 1.5 1.65 0.1 0.3 1.5 1.5 0.3 0.5 0.75 1 1.25
Book NAV/Share(Rs) 11.54 13.38 13.86 15.37 17.39 20.95 23.43 28.6 36.2 38.73 50.03
Core EBITDA Margin(%) 18.06 16.93 10.26 15.01 21.16 24.59 15.86 23.36 36.7 35.41 40.31
EBIT Margin(%) 15.51 14.74 7.61 12.54 18.34 22.47 13.66 21.7 35.38 35.71 39.3
Pre Tax Margin(%) 15.14 14.52 6.24 10.58 16.91 21.73 12.71 20.65 34.3 34.96 38.96
PAT Margin (%) 9.98 9.43 4.7 7.6 12.96 16.4 9.39 15.16 25.73 26.74 28.71
Cash Profit Margin (%) 12.95 12.12 7.81 10.73 16.5 19.11 12.4 18.04 28.14 28.74 30.92
ROA(%) 10.44 9.63 3.98 6.78 9.59 13.4 8.26 13.89 18.01 20.57 20.66
ROE(%) 13.87 13.54 6.17 10.86 14.85 20.07 12.49 20.73 25.65 28.73 27.66
ROCE(%) 20.13 19.36 8.1 13.59 17.48 24.24 15.38 24.63 31.33 36.29 36.43
Receivable days 119.84 105.57 120.54 127.41 136.17 98.28 85.9 93.26 130.94 120.8 122.77
Inventory Days 34.33 36.86 41.7 31.97 41 40.84 40.86 35.3 44.32 36.58 28.51
Payable days 95.22 87.13 75.34 56.58 85.97 88.5 59.45 65.82 109.45 82.35 95.88
PER(x) 8.29 14.06 24.89 9.45 6.15 8.52 14.11 11.33 18.33 16.25 11.09
Price/Book(x) 1.09 1.77 1.51 0.98 0.82 1.57 1.67 2.14 4.21 4.52 2.72
Dividend Yield(%) 2.38 1.39 0.48 2 2.11 0.91 0.15 0.82 0.49 0.57 0.92
EV/Net Sales(x) 0.92 1.59 1.44 0.91 0.87 1.53 1.47 1.85 4.75 4.39 3.17
EV/Core EBITDA(x) 4.49 8.25 13.09 5.81 3.97 6.09 8.8 7.54 12.58 11.65 7.63
Net Sales Growth(%) 3.27 17.75 7.41 19.82 -4.1 31.77 25.79 20.49 -9.21 24.64 6.23
EBIT Growth(%) 35.61 11.56 -48.39 92.23 40.26 61.46 -23.53 91.36 48.04 25.81 16.92
PAT Growth(%) 36.06 10.95 -50.21 88.94 63.41 66.72 -27.98 94.63 54.07 29.56 14.04
EPS Growth(%) 36.06 10.95 -50.22 88.95 45.46 66.72 -27.98 94.63 54.07 29.55 14.04
Debt/Equity(x) 0.02 0.16 0.31 0.33 0.11 0.16 0.2 0.21 0.06 0.05 0.03
Current Ratio(x) 3.56 2.25 1.76 2.01 2.1 1.92 2.36 2.02 2.83 2.39 2.52
Quick Ratio(x) 2.96 1.72 1.42 1.69 1.66 1.56 1.82 1.71 2.33 2.04 2.25
Interest Cover(x) 42.15 67.71 5.56 6.4 12.84 30.11 14.32 20.7 32.82 47.79 114.62
Total Debt/Mcap(x) 0.02 0.09 0.2 0.33 0.13 0.1 0.12 0.1 0.01 0.01 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +6% +13% +13%
Operating Profit CAGR +17% +28% +24% +21%
PAT CAGR +12% +31% +26% +25%
Share Price CAGR +130% +53% +16% +12%
ROE Average +28% +27% +23% +18%
ROCE Average +36% +35% +29% +22%

Vikram Thermo(India) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 66.01 %
FII 0 %
DII (MF + Insurance) 0.96 %
Public (retail) 33.03 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 65.9465.9465.9465.9466666666.0166.0166.01
FII 0000000000
DII 000000000.260.96
Public 34.0634.0634.0634.0634343433.9933.7433.03
Others 0000000000
Total 100100100100100100100100100100

Vikram Thermo(India) Peer Comparison

Chemicals Edit Columns

Vikram Thermo(India) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vikram Thermo(India) Pros & Cons

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 82.35 to 95.88days.
  • Stock is trading at 7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp