Chemicals · Founded 1994 · www.vikramthermo.com · BSE 530477 · · ISIN INE337E01010
No Notes Added Yet
Business
Vikram Thermo (India) Ltd. is engaged in the manufacturing and trading of pharmaceutical excipients and specialty chemicals. Its core business model revolves around developing, producing, and supplying critical inactive ingredients (excipients) used in drug formulations, as well as various specialty chemicals for other industrial applications. The company makes money by selling these manufactured products to pharmaceutical companies, food manufacturers, cosmetic producers, and other industrial clients both domestically and internationally. Key products include various grades of Croscarmellose Sodium, Sodium Starch Glycolate, Povidone, Crospovidone, and Microcrystalline Cellulose.
Revenue Mix
While specific revenue percentages for distinct segments are not consistently disclosed, the company's primary focus and a significant portion of its revenue are derived from Pharmaceutical Excipients. These include super disintegrants, binders, and other functional excipients crucial for drug manufacturing. A smaller, but growing, portion comes from Specialty Chemicals which cater to industries beyond pharmaceuticals. Geographically, the company serves both the Indian domestic market and exports its products to various countries globally.
Industry
Vikram Thermo operates within the broader Indian Chemicals sector, specifically in the niche of pharmaceutical excipients and specialty chemicals. The global excipients market is driven by the growth of the pharmaceutical industry, especially generics, and increasing demand for specialized, high-quality ingredients. The industry is competitive, with both global giants and numerous regional players. Vikram Thermo positions itself as a specialized manufacturer, focusing on quality, regulatory compliance (e.g., GMP, DMF filings, adherence to global pharmacopeias like USP, Ph. Eur.), and catering to the specific needs of pharmaceutical clients. It aims to be a reliable supplier for critical excipients, having established an export presence in multiple countries.
MOAT
Vikram Thermo benefits from several competitive advantages:
Regulatory Compliance & Approvals: For pharmaceutical excipients, extensive regulatory approvals (e.g., Drug Master Files or DMFs, GMP certifications, compliance with various pharmacopoeias) are significant barriers to entry and create trust with customers.
High Switching Costs: Once an excipient from a particular supplier is validated and incorporated into a drug formulation by a pharmaceutical company, changing suppliers is a lengthy, costly, and complex process involving re-validation and potential regulatory re-filings. This creates customer stickiness.
Quality & Reliability: Consistent product quality is paramount in the pharmaceutical industry. The company's focus on quality control helps build long-term customer relationships.
Growth Drivers
Growth in Global Pharmaceutical Industry: Increasing healthcare spending, rising incidence of chronic diseases, and the expanding generics market drive demand for pharmaceutical excipients.
Capacity Expansion: Enhancing existing manufacturing capacity or adding new lines to meet growing demand.
New Product Development & Diversification: Introduction of new grades of excipients or specialty chemicals to cater to evolving customer needs and expand market reach.
Increased Exports: Tapping into new international markets and strengthening presence in existing ones.
Focus on Specialty Chemicals: Leveraging existing chemical expertise to develop higher-value, niche products beyond pure excipients.
Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., cellulose, starch) can impact manufacturing costs and profit margins.
Intense Competition: The pharmaceutical excipients market is competitive, potentially leading to pricing pressure.
Regulatory Changes: Stricter or evolving global pharmaceutical regulations could require significant investments in compliance or impact product approvals.
Foreign Exchange Fluctuations: As an exporter and importer, the company is exposed to currency exchange rate risks.
Quality Control Issues: Any lapse in product quality could lead to product recalls, reputational damage, and loss of customer trust.
Client Concentration: Potential dependency on a few large pharmaceutical clients.
Management & Ownership
Vikram Thermo is primarily a promoter-driven company, with the Shah family holding a significant ownership stake. Mr. Vikram M. Shah serves as the Managing Director, providing leadership and strategic direction. The management team typically has substantial experience in the chemicals and pharmaceutical industries. High promoter holding is characteristic of many Indian companies, indicating strong alignment of management interests with the business's long-term performance.
Outlook
Vikram Thermo operates in a fundamentally growing market segment driven by the global pharmaceutical industry's expansion. Its focus on quality, regulatory compliance, and a specialized product portfolio positions it to benefit from the increasing demand for high-quality excipients. The company's existing export footprint suggests acceptance in global markets, which could be expanded further. However, the business is exposed to risks such as raw material price volatility, intense competition, and the need for continuous investment in R&D and regulatory compliance. Sustained growth will depend on effective capacity management, successful new product introductions, and prudent navigation of industry-specific challenges and global market dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27 | 31 | 34 | 34 | 27 | 29 | 35 | 34 | 38 | 38 |
| Other Income | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
| Total Income | 28 | 32 | 35 | 35 | 28 | 29 | 35 | 34 | 39 | 39 |
| Total Expenditure | 20 | 20 | 21 | 21 | 20 | 17 | 19 | 19 | 26 | 20 |
| Operating Profit | 8 | 13 | 13 | 14 | 8 | 11 | 16 | 16 | 13 | 19 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 12 | 12 | 13 | 7 | 11 | 15 | 15 | 12 | 18 |
| Provision for Tax | 1 | 3 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 5 |
| Profit After Tax | 6 | 9 | 10 | 10 | 4 | 8 | 11 | 11 | 9 | 13 |
| Adjustments | -1 | -25 | -0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | -16 | 10 | 9 | 4 | 8 | 11 | 11 | 9 | 13 |
| Adjusted Earnings Per Share | 1.8 | 2.8 | 3.1 | 3.2 | 1.3 | 2.5 | 3.5 | 3.5 | 2.7 | 4.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 38 | 45 | 49 | 58 | 56 | 74 | 93 | 112 | 101 | 126 | 134 | 145 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 2 | 2 |
| Total Income | 39 | 46 | 49 | 59 | 56 | 74 | 93 | 113 | 102 | 129 | 136 | 147 |
| Total Expenditure | 31 | 37 | 43 | 49 | 44 | 55 | 78 | 85 | 64 | 82 | 80 | 84 |
| Operating Profit | 8 | 9 | 5 | 9 | 12 | 19 | 15 | 27 | 38 | 48 | 56 | 64 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 7 | 3 | 6 | 9 | 16 | 12 | 23 | 35 | 44 | 52 | 60 |
| Provision for Tax | 2 | 3 | 1 | 2 | 2 | 4 | 3 | 6 | 9 | 10 | 14 | 16 |
| Profit After Tax | 4 | 5 | 2 | 4 | 7 | 12 | 9 | 17 | 26 | 34 | 38 | 44 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -26 | 0 | 0 |
| Profit After Adjustments | 4 | 5 | 2 | 4 | 7 | 12 | 9 | 17 | 25 | 8 | 38 | 44 |
| Adjusted Earnings Per Share | 1.5 | 1.7 | 0.8 | 1.6 | 2.3 | 3.8 | 2.8 | 5.4 | 8.3 | 10.8 | 12.3 | 13.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 6% | 13% | 13% |
| Operating Profit CAGR | 17% | 28% | 24% | 21% |
| PAT CAGR | 12% | 31% | 26% | 25% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 130% | 53% | 16% | 12% |
| ROE Average | 28% | 27% | 23% | 18% |
| ROCE Average | 36% | 35% | 29% | 22% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 32 | 37 | 39 | 43 | 55 | 66 | 73 | 90 | 114 | 121 | 157 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 4 | 5 | 6 | 3 | 7 | 9 | 7 | 5 | 2 | 3 |
| Other Non-Current Liabilities | 2 | 3 | 2 | 6 | 6 | 2 | 7 | 3 | 9 | 17 | 2 |
| Total Current Liabilities | 6 | 12 | 15 | 16 | 17 | 25 | 22 | 33 | 29 | 31 | 39 |
| Total Liabilities | 41 | 57 | 61 | 70 | 81 | 100 | 111 | 133 | 157 | 172 | 201 |
| Fixed Assets | 17 | 21 | 30 | 34 | 34 | 32 | 53 | 61 | 61 | 45 | 57 |
| Other Non-Current Assets | 1 | 9 | 5 | 4 | 11 | 19 | 6 | 6 | 12 | 53 | 45 |
| Total Current Assets | 22 | 27 | 26 | 32 | 35 | 49 | 51 | 66 | 83 | 73 | 98 |
| Total Assets | 41 | 57 | 61 | 70 | 81 | 100 | 111 | 133 | 157 | 172 | 201 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 0 | 0 | 0 | 3 | 2 | 0 | 1 | 3 | 3 | 0 |
| Cash Flow from Operating Activities | 2 | 6 | 3 | 4 | 13 | 15 | 6 | 13 | 23 | 24 | 52 |
| Cash Flow from Investing Activities | -1 | -10 | -8 | -2 | -10 | -19 | -7 | -13 | -9 | -22 | -41 |
| Cash Flow from Financing Activities | -4 | 4 | 4 | 1 | -4 | 3 | 3 | 1 | -14 | -4 | -5 |
| Net Cash Inflow / Outflow | -2 | -0 | -0 | 3 | -1 | -1 | 1 | 2 | -0 | -3 | 5 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 3 | 2 | 0 | 1 | 3 | 3 | 0 | 5 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.52 | 1.69 | 0.84 | 1.59 | 2.31 | 3.85 | 2.77 | 5.39 | 8.31 | 10.77 | 12.28 |
| CEPS(Rs) | 1.97 | 2.17 | 1.4 | 2.24 | 2.94 | 4.49 | 3.66 | 6.42 | 9.09 | 11.57 | 13.22 |
| DPS(Rs) | 1.5 | 1.65 | 0.1 | 0.3 | 1.5 | 1.5 | 0.3 | 0.5 | 0.75 | 1 | 1.25 |
| Book NAV/Share(Rs) | 11.54 | 13.38 | 13.86 | 15.37 | 17.39 | 20.95 | 23.43 | 28.6 | 36.2 | 38.73 | 50.03 |
| Core EBITDA Margin(%) | 18.06 | 16.93 | 10.26 | 15.01 | 21.16 | 24.59 | 15.86 | 23.36 | 36.7 | 35.41 | 40.31 |
| EBIT Margin(%) | 15.51 | 14.74 | 7.61 | 12.54 | 18.34 | 22.47 | 13.66 | 21.7 | 35.38 | 35.71 | 39.3 |
| Pre Tax Margin(%) | 15.14 | 14.52 | 6.24 | 10.58 | 16.91 | 21.73 | 12.71 | 20.65 | 34.3 | 34.96 | 38.96 |
| PAT Margin (%) | 9.98 | 9.43 | 4.7 | 7.6 | 12.96 | 16.4 | 9.39 | 15.16 | 25.73 | 26.74 | 28.71 |
| Cash Profit Margin (%) | 12.95 | 12.12 | 7.81 | 10.73 | 16.5 | 19.11 | 12.4 | 18.04 | 28.14 | 28.74 | 30.92 |
| ROA(%) | 10.44 | 9.63 | 3.98 | 6.78 | 9.59 | 13.4 | 8.26 | 13.89 | 18.01 | 20.57 | 20.66 |
| ROE(%) | 13.87 | 13.54 | 6.17 | 10.86 | 14.85 | 20.07 | 12.49 | 20.73 | 25.65 | 28.73 | 27.66 |
| ROCE(%) | 20.13 | 19.36 | 8.1 | 13.59 | 17.48 | 24.24 | 15.38 | 24.63 | 31.33 | 36.29 | 36.43 |
| Receivable days | 119.84 | 105.57 | 120.54 | 127.41 | 136.17 | 98.28 | 85.9 | 93.26 | 130.94 | 120.8 | 122.77 |
| Inventory Days | 34.33 | 36.86 | 41.7 | 31.97 | 41 | 40.84 | 40.86 | 35.3 | 44.32 | 36.58 | 28.51 |
| Payable days | 95.22 | 87.13 | 75.34 | 56.58 | 85.97 | 88.5 | 59.45 | 65.82 | 109.45 | 82.35 | 95.88 |
| PER(x) | 8.29 | 14.06 | 24.89 | 9.45 | 6.15 | 8.52 | 14.11 | 11.33 | 18.33 | 16.25 | 11.09 |
| Price/Book(x) | 1.09 | 1.77 | 1.51 | 0.98 | 0.82 | 1.57 | 1.67 | 2.14 | 4.21 | 4.52 | 2.72 |
| Dividend Yield(%) | 2.38 | 1.39 | 0.48 | 2 | 2.11 | 0.91 | 0.15 | 0.82 | 0.49 | 0.57 | 0.92 |
| EV/Net Sales(x) | 0.92 | 1.59 | 1.44 | 0.91 | 0.87 | 1.53 | 1.47 | 1.85 | 4.75 | 4.39 | 3.17 |
| EV/Core EBITDA(x) | 4.49 | 8.25 | 13.09 | 5.81 | 3.97 | 6.09 | 8.8 | 7.54 | 12.58 | 11.65 | 7.63 |
| Net Sales Growth(%) | 3.27 | 17.75 | 7.41 | 19.82 | -4.1 | 31.77 | 25.79 | 20.49 | -9.21 | 24.64 | 6.23 |
| EBIT Growth(%) | 35.61 | 11.56 | -48.39 | 92.23 | 40.26 | 61.46 | -23.53 | 91.36 | 48.04 | 25.81 | 16.92 |
| PAT Growth(%) | 36.06 | 10.95 | -50.21 | 88.94 | 63.41 | 66.72 | -27.98 | 94.63 | 54.07 | 29.56 | 14.04 |
| EPS Growth(%) | 36.06 | 10.95 | -50.22 | 88.95 | 45.46 | 66.72 | -27.98 | 94.63 | 54.07 | 29.55 | 14.04 |
| Debt/Equity(x) | 0.02 | 0.16 | 0.31 | 0.33 | 0.11 | 0.16 | 0.2 | 0.21 | 0.06 | 0.05 | 0.03 |
| Current Ratio(x) | 3.56 | 2.25 | 1.76 | 2.01 | 2.1 | 1.92 | 2.36 | 2.02 | 2.83 | 2.39 | 2.52 |
| Quick Ratio(x) | 2.96 | 1.72 | 1.42 | 1.69 | 1.66 | 1.56 | 1.82 | 1.71 | 2.33 | 2.04 | 2.25 |
| Interest Cover(x) | 42.15 | 67.71 | 5.56 | 6.4 | 12.84 | 30.11 | 14.32 | 20.7 | 32.82 | 47.79 | 114.62 |
| Total Debt/Mcap(x) | 0.02 | 0.09 | 0.2 | 0.33 | 0.13 | 0.1 | 0.12 | 0.1 | 0.01 | 0.01 | 0.01 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.94 | 65.94 | 65.94 | 65.94 | 66 | 66 | 66 | 66.01 | 66.01 | 66.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.96 |
| Public | 34.06 | 34.06 | 34.06 | 34.06 | 34 | 34 | 34 | 33.99 | 33.74 | 33.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 |
| Public | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.06 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +6% | +6% | +13% | +13% |
| Operating Profit CAGR | +17% | +28% | +24% | +21% |
| PAT CAGR | +12% | +31% | +26% | +25% |
| Share Price CAGR | +130% | +53% | +16% | +12% |
| ROE Average | +28% | +27% | +23% | +18% |
| ROCE Average | +36% | +35% | +29% | +22% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.94 | 65.94 | 65.94 | 65.94 | 66 | 66 | 66 | 66.01 | 66.01 | 66.01 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.96 |
| Public | 34.06 | 34.06 | 34.06 | 34.06 | 34 | 34 | 34 | 33.99 | 33.74 | 33.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 |
| Public | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.06 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.