WEBSITE BSE:530961 NSE: VIKASECO Inc. Year: 1984 Industry: Chemicals My Bucket: Add Stock
Last updated: 15:54
Vikas EcoTech Ltd, formerly Vikas GlobalOne Ltd, is an India-based enterprise engaged within the commercial enterprise of producing and distribution of polymers compounds and additives. The Company's principal products consist of Thermoplastic Rubber Compounds. The Company's segments consist of Chemical Division, Real Estate Division, Agro Division and Service Division. Its geographical segments encompass Domestic (Sales to clients placed in India) and International (Sales to customers placed out of India). The Company is engaged within the bus...Read More
Vikas EcoTech Ltd, formerly Vikas GlobalOne Ltd, is an India-based enterprise engaged within the commercial enterprise of producing and distribution of polymers compounds and additives. The Company's principal products consist of Thermoplastic Rubber Compounds. The Company's segments consist of Chemical Division, Real Estate Division, Agro Division and Service Division. Its geographical segments encompass Domestic (Sales to clients placed in India) and International (Sales to customers placed out of India). The Company is engaged within the business of manufacturing and distribution of high end merchandise used in Agricultural Pipes, Auto Parts, Wires and Cables, Artificial Leather, Footwear, Organic Chemicals, Polymers, Pharmaceuticals and Packaging industries. The Company additionally distributes international conglomerates with function in chemical compounds and polymers. Its production plants are spread in numerous geographical locations throughout India, in Jammu and Kashmir and Rajasthan. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹200 Cr.
Stock P/E 11.8
P/B 0.5
Current Price ₹1.4
Book Value ₹ 2.9
Face Value 1
52W High ₹2.8
Dividend Yield 0%
52W Low ₹ 1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 61 | 68 | 72 | 101 | 89 | 85 | 103 | 104 | 65 | 69 |
| Other Income | -0 | 0 | 3 | 1 | 1 | 1 | 3 | 1 | 2 | 2 |
| Total Income | 60 | 69 | 74 | 102 | 90 | 86 | 105 | 105 | 67 | 71 |
| Total Expenditure | 55 | 65 | 69 | 99 | 84 | 83 | 99 | 99 | 62 | 67 |
| Operating Profit | 5 | 4 | 5 | 3 | 6 | 3 | 6 | 6 | 5 | 4 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 3 | 14 | 4 | 0 | 3 | 3 | 2 | 2 |
| Provision for Tax | 1 | 0 | 1 | 4 | 1 | 1 | -1 | 1 | 1 | 2 |
| Profit After Tax | 2 | 1 | 2 | 10 | 3 | -1 | 4 | 2 | 2 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -1 |
| Profit After Adjustments | 2 | 1 | 2 | 10 | 3 | -1 | 4 | 2 | 2 | -2 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0 | -0 | 0 | 0 | 0 | -0 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 120 | 165 | 252 | 250 | 403 | 259 | 378 | 341 |
| Other Income | 2 | 6 | 2 | 3 | 3 | 4 | 6 | 8 |
| Total Income | 122 | 171 | 254 | 253 | 406 | 262 | 384 | 348 |
| Total Expenditure | 109 | 153 | 242 | 237 | 381 | 242 | 365 | 327 |
| Operating Profit | 13 | 18 | 13 | 16 | 25 | 20 | 18 | 21 |
| Interest | 4 | 5 | 7 | 9 | 11 | 7 | 4 | 5 |
| Depreciation | 1 | 2 | 2 | 2 | 4 | 4 | 5 | 5 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 13 | 0 |
| Profit Before Tax | 9 | 10 | 4 | 5 | 10 | 9 | 22 | 10 |
| Provision for Tax | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 3 |
| Profit After Tax | 8 | 10 | 4 | 4 | 10 | 7 | 17 | 7 |
| Adjustments | -2 | -1 | -0 | -0 | 0 | 0 | 0 | -1 |
| Profit After Adjustments | 6 | 9 | 4 | 4 | 10 | 7 | 17 | 6 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 46% | 15% | 18% | 0% |
| Operating Profit CAGR | -10% | 4% | 0% | 0% |
| PAT CAGR | 143% | 62% | 11% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | -19% | 5% | -19% |
| ROE Average | 4% | 4% | 7% | 16% |
| ROCE Average | 6% | 7% | 10% | 14% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 26 | 35 | 38 | 42 | 238 | 376 | 393 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 6 | 6 | 8 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | 3 | 0 |
| Total Current Liabilities | 54 | 58 | 91 | 103 | 106 | 65 | 118 |
| Total Liabilities | 85 | 98 | 135 | 154 | 343 | 444 | 512 |
| Fixed Assets | 14 | 20 | 20 | 23 | 21 | 47 | 48 |
| Other Non-Current Assets | 4 | 1 | 1 | 1 | 92 | 262 | 200 |
| Total Current Assets | 67 | 77 | 114 | 130 | 230 | 135 | 263 |
| Total Assets | 85 | 98 | 135 | 154 | 343 | 444 | 512 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 1 | 11 | 4 | 4 |
| Cash Flow from Operating Activities | -9 | 12 | -8 | 1 | 92 | 120 | -60 |
| Cash Flow from Investing Activities | -9 | -9 | -1 | -5 | -58 | -203 | 46 |
| Cash Flow from Financing Activities | 18 | -3 | 9 | 3 | -41 | 83 | 15 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 | -0 | -7 | -0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 1 | 1 | 1 | 4 | 4 | 5 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.16 | 0.22 | 0.09 | 0.09 | 0.1 | 0.05 | 0.12 |
| CEPS(Rs) | 0.23 | 0.3 | 0.14 | 0.14 | 0.14 | 0.08 | 0.16 |
| DPS(Rs) | 0.1 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.64 | 0.85 | 0.92 | 1 | 2.51 | 2.71 | 2.83 |
| Core EBITDA Margin(%) | 8.97 | 7.28 | 4.06 | 5.16 | 5.45 | 5.05 | 2.96 |
| EBIT Margin(%) | 9.68 | 9.6 | 4.09 | 5.43 | 5.25 | 5.07 | 6.28 |
| Pre Tax Margin(%) | 6.85 | 6.29 | 1.59 | 1.86 | 2.61 | 2.91 | 5.2 |
| PAT Margin (%) | 6.67 | 6.2 | 1.49 | 1.44 | 2.37 | 2.12 | 4.1 |
| Cash Profit Margin (%) | 7.65 | 7.38 | 2.24 | 2.28 | 3.35 | 3.28 | 5.38 |
| ROA(%) | 12.86 | 11.14 | 3.32 | 2.57 | 3.83 | 1.74 | 3.55 |
| ROE(%) | 41.55 | 33.61 | 10.7 | 9.44 | 6.83 | 2.23 | 4.41 |
| ROCE(%) | 25.94 | 23.85 | 12.96 | 13.95 | 10.35 | 4.72 | 6.37 |
| Receivable days | 72.63 | 78.61 | 76.49 | 104.93 | 99.92 | 122.8 | 82.82 |
| Inventory Days | 44.48 | 47.25 | 36.31 | 39.7 | 27.94 | 44.79 | 36.85 |
| Payable days | 54.92 | 48.73 | 39.59 | 56.6 | 30.95 | 51.52 | 52.58 |
| PER(x) | 15.22 | 7.33 | 25.71 | 75.53 | 24.9 | 74.44 | 18.23 |
| Price/Book(x) | 3.69 | 1.91 | 2.5 | 6.63 | 1 | 1.35 | 0.79 |
| Dividend Yield(%) | 1.05 | 0.77 | 0.54 | 0.19 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.09 | 0.62 | 0.59 | 1.36 | 0.73 | 2.03 | 0.88 |
| EV/Core EBITDA(x) | 9.83 | 5.75 | 11.72 | 20.98 | 11.75 | 25.98 | 18.02 |
| Net Sales Growth(%) | 91.6 | 37.57 | 53.05 | -0.85 | 61.07 | -35.77 | 46.03 |
| EBIT Growth(%) | 131.52 | 31.43 | -32.78 | 31.63 | 51.11 | -22.38 | 58.43 |
| PAT Growth(%) | 171.5 | 23.1 | -62.16 | -3.71 | 156.07 | -28.14 | 148.06 |
| EPS Growth(%) | 61.47 | 41.72 | -59.21 | -2.11 | 13.87 | -50.9 | 148.07 |
| Debt/Equity(x) | 1.3 | 1.09 | 1.43 | 1.63 | 0.26 | 0.05 | 0.07 |
| Current Ratio(x) | 1.23 | 1.33 | 1.26 | 1.26 | 2.18 | 2.08 | 2.23 |
| Quick Ratio(x) | 0.85 | 0.95 | 0.97 | 1.07 | 1.84 | 1.4 | 1.89 |
| Interest Cover(x) | 3.42 | 2.9 | 1.63 | 1.52 | 1.98 | 2.35 | 5.81 |
| Total Debt/Mcap(x) | 0.35 | 0.57 | 0.57 | 0.25 | 0.26 | 0.04 | 0.09 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.87 | 13.58 | 10.66 | 10.66 | 10.65 | 10.65 | 10.65 | 10.65 | 10.65 | 10.65 |
| FII | 0.01 | 0.01 | 0 | 0 | 0.02 | 0.02 | 0.05 | 0.05 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 93.12 | 86.42 | 89.34 | 89.34 | 89.33 | 89.33 | 89.3 | 89.3 | 89.35 | 89.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.85 | 18.85 | 18.85 | 18.85 | 18.84 | 18.84 | 18.84 | 18.84 | 18.84 | 18.84 |
| FII | 0.01 | 0.01 | 0 | 0 | 0.04 | 0.04 | 0.09 | 0.09 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 119.97 | 119.98 | 158.02 | 158.02 | 157.99 | 157.99 | 157.94 | 157.94 | 158.03 | 158.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 128.84 | 138.84 | 176.87 | 176.87 | 176.87 | 176.87 | 176.87 | 176.87 | 176.87 | 176.87 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
