Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹280 Cr.
Stock P/E
10.9
P/B
1.2
Current Price
₹32.8
Book Value
₹ 28.2
Face Value
10
52W High
₹76.8
52W Low
₹ 27
Dividend Yield
0.3%

Vertoz Overview

Business

Vertoz Ltd. is an India-based ad-tech company operating in the programmatic advertising space. Its core business involves providing an end-to-end platform for automated buying and selling of digital advertising inventory. Vertoz offers a full-stack solution including Demand Side Platform (DSP) for advertisers, Supply Side Platform (SSP) for publishers, an Ad Exchange, and a Data Management Platform (DMP). It leverages artificial intelligence (AI) and machine learning (ML) to optimize ad campaigns. Beyond programmatic, the company has diversified into performance marketing, native advertising, influencer marketing, cloud-based solutions (Verticular Cloud), and OTT/CTV monetization through its subsidiaries. Vertoz makes money by taking a commission or margin on ad spend transacted through its platforms, as well as through service fees for its digital marketing and cloud offerings.

Revenue Mix

Vertoz primarily operates across several digital advertising and marketing segments. While specific revenue contribution percentages are not always explicitly broken down in public statements, the main areas include:

Programmatic Advertising (Ad-Tech Platforms): This forms the core, encompassing its DSP, SSP, Ad Exchange, and DMP, facilitating real-time bidding for ad inventory across various digital channels.

Digital Marketing Services: This includes performance marketing (e.g., through Incredy), native advertising, and influencer marketing, providing direct services to brands.

Cloud & Specialized Monetization: This segment includes offerings like Verticular Cloud and OTT/CTV monetization solutions (through AdSparx), targeting specific industry needs and media formats.

The primary revenue driver remains programmatic ad serving and related ad-tech solutions.

Industry

Vertoz operates in the global digital advertising industry, specifically within the programmatic advertising segment, which is characterized by rapid growth driven by increasing internet penetration, mobile usage, and shifts from traditional media. The industry is highly competitive, dominated by large global players like Google and Meta, alongside specialized ad-tech giants (e.g., The Trade Desk, Magnite) and numerous smaller, niche players. Vertoz positions itself as a full-stack programmatic ad-tech provider with a focus on leveraging AI/ML for optimization and diversifying into high-growth areas like OTT/CTV and performance marketing. It aims to compete by offering a comprehensive platform and catering to diverse client needs, with a significant presence in the Indian market and expanding international footprint.

MOAT

Vertoz possesses some competitive advantages, though they are not as wide as industry giants:

Proprietary Technology: Its full-stack ad-tech platform (IngeniousPlex) and specialized solutions like AdSparx for OTT/CTV monetization provide a technological edge, allowing for end-to-end management of ad campaigns.

Data & AI/ML Capabilities: The continuous development and integration of AI/ML into its platforms for campaign optimization and predictive analytics can improve ROI for advertisers and yield for publishers, potentially fostering client stickiness.

Network Effects (Limited): While not as strong as major platforms, a growing base of both advertisers (demand) and publishers (supply) on its exchange creates some network effects, making the platform more valuable for both sides.

Diversified Offerings: The company's expansion into cloud solutions, performance marketing, and influencer marketing helps broaden its revenue streams and reduce reliance on a single segment.

Growth Drivers

Growth in Digital Ad Spend: The continued global shift of advertising budgets from traditional to digital channels, particularly in emerging markets.

Increased Programmatic Adoption: Growing sophistication and efficiency demands are driving further adoption of programmatic advertising across various industries and geographies.

Expansion into New Verticals/Geographies: Focus on high-growth segments like Connected TV (CTV) and Over-The-Top (OTT) advertising through AdSparx, and expansion into new international markets.

AI/ML Integration: Further enhancements to its AI/ML capabilities for more precise targeting, improved campaign performance, and increased automation.

Strategic Partnerships and Acquisitions: Potential for inorganic growth through collaborations or acquisitions that expand market reach, technology, or service offerings.

Risks

Intense Competition: The ad-tech market is highly fragmented and competitive, with larger, well-funded global players and numerous specialized companies.

Regulatory Changes & Data Privacy: Evolving data privacy regulations (e.g., GDPR, CCPA, cookie deprecation) can significantly impact data collection, targeting capabilities, and compliance costs.

Technology Obsolescence: The rapid pace of technological innovation in ad-tech requires continuous investment in R&D to stay relevant and competitive.

Ad-Blocking & Fraud: Widespread use of ad-blockers and the persistent issue of ad fraud can reduce ad effectiveness and advertiser ROI.

Economic Downturns: Advertising spend is discretionary and highly sensitive to overall economic conditions, potentially leading to reduced client budgets during slowdowns.

Client Concentration: Potential reliance on a few large clients for a significant portion of revenue, which could lead to volatility if major clients reduce spending or churn.

Management & Ownership

Vertoz Ltd. is promoted by entrepreneurs with experience in digital advertising and technology. The key leadership includes Ashish Shah (MD & CEO) and Hiren Shah (Whole-time Director & CTO), who have been instrumental in founding and scaling the company. The company has a significant promoter holding, indicating commitment from the founders. Management's experience spans digital marketing, ad-tech development, and business strategy.

Outlook

Vertoz operates in a dynamic and growing digital advertising market, with programmatic advertising continuing to gain traction globally. Its full-stack ad-tech platform, combined with a focus on AI/ML and diversification into high-growth areas like OTT/CTV and performance marketing, positions it to capture a share of this expanding market. However, the company faces substantial challenges, including intense competition from well-established global players, the constant need for technological innovation, and navigating an evolving landscape of data privacy regulations. Its ability to continuously adapt its technology, expand its client base, and effectively manage regulatory changes will be crucial for sustained growth in this competitive environment.

Vertoz Share Price

Live · NSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vertoz Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 46 60 64 66 65 70 72 75 74 82
Other Income 0 0 3 2 2 0 3 1 1 1
Total Income 46 60 67 68 67 71 75 76 75 82
Total Expenditure 39 51 57 58 53 60 62 62 59 67
Operating Profit 7 9 10 10 14 10 13 14 16 16
Interest 0 0 1 1 0 1 2 1 2 2
Depreciation 3 3 2 1 7 3 3 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 6 7 8 7 7 8 8 9 8
Provision for Tax -1 0 1 1 1 1 1 2 3 1
Profit After Tax 5 6 7 7 6 6 7 6 6 7
Adjustments -0 -0 0 0 1 -0 -0 0 0 -1
Profit After Adjustments 4 5 7 7 7 6 7 6 7 7
Adjusted Earnings Per Share 1.4 0.6 0.8 0.9 0.8 0.7 0.8 0.7 0.8 0.8

Vertoz Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 12 20 37 46 41 57 42 83 155 255 303
Other Income 0 0 1 1 2 2 1 1 2 7 6
Total Income 12 21 38 47 42 59 43 84 157 262 308
Total Expenditure 11 15 29 36 34 45 31 65 134 219 250
Operating Profit 1 5 9 11 9 14 12 19 23 44 59
Interest 0 1 1 0 1 1 1 2 2 2 7
Depreciation 0 1 1 2 2 4 3 3 6 13 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 4 7 9 5 9 8 14 16 28 33
Provision for Tax 0 1 1 1 1 1 2 3 -0 2 7
Profit After Tax 0 3 6 7 4 8 6 11 16 26 26
Adjustments 0 0 0 0 0 0 0 0 -0 0 -1
Profit After Adjustments 0 3 6 7 4 8 6 11 16 26 27
Adjusted Earnings Per Share 0.4 3.7 2.4 3.1 1.7 3.4 2.5 4.6 1.9 3.1 3.1

Vertoz Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 4 28 36 50 58 66 102 158 190
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 1 1 1 2 1 0 0 0
Other Non-Current Liabilities -0 0 0 0 2 2 1 1 1 4
Total Current Liabilities 4 11 12 15 19 23 18 27 38 59
Total Liabilities 5 16 41 52 72 84 86 130 198 253
Fixed Assets 1 6 10 9 59 56 55 57 93 86
Other Non-Current Assets 0 0 0 0 0 1 0 1 7 8
Total Current Assets 4 10 31 43 13 27 31 72 98 159
Total Assets 5 16 41 52 72 84 86 130 198 253

Vertoz Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 3 13 4 3 3 3 6 11
Cash Flow from Operating Activities 2 0 -5 -8 49 -3 2 -15 7 8
Cash Flow from Investing Activities -1 0 -5 -0 -49 3 -0 1 -44 9
Cash Flow from Financing Activities 0 0 19 -1 -1 -1 -2 18 41 -15
Net Cash Inflow / Outflow 2 0 9 -9 -1 -0 0 3 4 2
Closing Cash & Cash Equivalent 3 0 13 4 3 3 3 6 11 13

Vertoz Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.43 3.68 2.4 3.07 1.69 3.42 2.55 4.61 1.88 3.05
CEPS(Rs) 0.67 4.72 2.97 3.85 2.57 4.96 3.81 5.7 2.59 4.58
DPS(Rs) 0 0 0 0.03 0.05 0 0 0 0 0
Book NAV/Share(Rs) 0.83 4.52 11.85 15.17 20.8 24.11 27.7 34.32 18.3 22.34
Core EBITDA Margin(%) 5.19 24.9 22.07 22.73 16.85 21.76 26.52 21.28 13.99 14.34
EBIT Margin(%) 4.3 21.63 20.16 20.08 16.01 18.87 21.67 19.26 11.35 11.84
Pre Tax Margin(%) 3.49 19.01 18.27 19.02 12.89 16.38 18.63 16.81 10.2 10.93
PAT Margin (%) 3.05 15.07 15.57 15.87 9.99 14.36 14.67 13.33 10.37 10.06
Cash Profit Margin (%) 4.72 19.32 19.28 19.94 15.17 20.83 21.93 16.49 14.03 15.29
ROA(%) 7.31 28.93 19.94 15.7 6.54 10.52 7.18 10.2 9.83 11.39
ROE(%) 52.32 137.53 35.73 22.69 9.41 15.22 9.84 14.87 13.66 14.91
ROCE(%) 49.1 94.57 37.07 25.21 12.71 16.39 12.29 17.08 12.42 15.84
Receivable days 37.01 74.91 123.34 122.92 101.94 103.98 216.77 140.85 106.78 81.73
Inventory Days 0 0 0 0 0 0 0 0 0 0
Payable days 123.23 0 0 0 0 0 0 0 0 0
PER(x) 0 0 18.68 15.78 17.14 39.69 17.31 21.66 192.29 25.66
Price/Book(x) 0 0 3.78 3.19 1.39 5.63 1.59 2.91 19.72 3.51
Dividend Yield(%) 0 0 0 0.05 0.17 0 0 0 0 0
EV/Net Sales(x) -0.19 0.07 2.66 2.54 1.9 5.88 2.69 2.91 19.55 2.64
EV/Core EBITDA(x) -3.21 0.26 11.15 10.54 8.96 23.2 9.31 13 130.27 15.45
Net Sales Growth(%) 0 71.13 81.45 25.5 -12.33 40.64 -27.01 99.04 87.61 64.26
EBIT Growth(%) 0 761.01 69.12 25.01 -30.11 65.82 -16.19 76.92 10.5 71.42
PAT Growth(%) 0 746.26 87.54 27.9 -44.8 102.05 -25.43 80.83 46.04 59.23
EPS Growth(%) 0 746.26 -34.82 27.9 -44.8 102.05 -25.43 80.82 -59.29 62.61
Debt/Equity(x) 0.5 1.19 0.12 0.15 0.21 0.23 0.14 0.11 0.09 0.1
Current Ratio(x) 0.98 0.98 2.71 2.9 0.67 1.16 1.73 2.7 2.61 2.69
Quick Ratio(x) 0.98 0.98 2.71 2.9 0.67 1.16 1.73 2.7 2.61 2.69
Interest Cover(x) 5.35 8.27 10.69 18.91 5.14 7.58 7.12 7.85 9.88 13.05
Total Debt/Mcap(x) 0 0 0.03 0.05 0.15 0.04 0.09 0.04 0 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +65% +82% +44% —
Operating Profit CAGR +91% +54% +37% —
PAT CAGR +63% +63% +45% —
Share Price CAGR -53% +26% +45% —
ROE Average +15% +14% +14% +33%
ROCE Average +16% +15% +15% +29%

Vertoz Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 64.8 %
FII 1.65 %
DII (MF + Insurance) 0 %
Public (retail) 33.54 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 37.5264.4764.7464.7464.7464.7464.7464.7464.864.8
FII 23.0611.384.282.752.952.672.052.432.161.65
DII 000.010000000
Public 39.4324.1430.9732.5132.3132.5833.2132.8333.0433.54
Others 0000000000
Total 100100100100100100100100100100

Vertoz Peer Comparison

Advertising & Media Edit Columns

Vertoz Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vertoz Pros & Cons

Pros

  • Company has delivered good profit growth of 45% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp