Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vertoz Advertising
Join Channel
Consolidated Standalone

Vertoz Advertising

₹765.1 19.1 | 2.6%

WEBSITE BSE:0 NSE : 18 May, 12:47

Market Cap ₹3216 Cr.

Stock P/E 59.9

P/B 16.6

Current Price ₹765.1

Book Value ₹ 46

Face Value 10

52W High ₹905

Dividend Yield 0%

52W Low ₹ 216.6

Edit Ratio

Vertoz Advertising Research see more...

Overview Inc. Year: 2012Industry: Advertising & Media

Vertoz Advertising Ltd is a leading global programmatic advertising company that specializes in providing innovative and effective advertising solutions. With its headquarters in India and a strong presence in various international markets, Vertoz has established itself as a trusted partner for advertisers, publishers, and agencies worldwide. The company offers a comprehensive suite of programmatic advertising technologies and services, including display, video, mobile, and native advertising solutions. Their proprietary and intelligent programmatic platform, known as "Ingenious Plex," leverages advanced algorithms and data analytics to optimize ad campaigns, ensuring maximum reach, relevance, and engagement. Vertoz's vast network of premium publishers enables advertisers to access high-quality inventory across a wide range of formats and channels. They strive to deliver exceptional results by combining cutting-edge technology with personalized service, catering to the unique needs and objectives of each client. With a focus on transparency, efficiency, and innovation, Vertoz Advertising Ltd continues to redefine the digital advertising landscape, empowering businesses to effectively connect with their target audiences and drive meaningful results.

Read More..

Vertoz Advertising Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Vertoz Advertising Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 10 12 10 11 16 22 34 34 38 55
Other Income 1 0 0 0 1 0 -0 1 0 0
Total Income 11 12 10 11 16 22 34 35 38 55
Total Expenditure 7 9 7 8 12 17 28 30 31 49
Operating Profit 3 3 3 3 4 5 6 5 7 6
Interest 0 0 0 0 0 0 1 1 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 2 2 3 4 5 4 5 5
Provision for Tax 1 0 -0 0 1 1 1 0 0 0
Profit After Tax 1 2 2 1 2 3 4 4 5 5
Adjustments -0 0 0 -0 0 0 0 0 -1 1
Profit After Adjustments 1 2 2 1 2 3 4 4 4 6
Adjusted Earnings Per Share 1.1 1.5 1.5 1.2 1.9 2.7 3.4 3 2.8 3.5

Vertoz Advertising Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 12 20 37 46 41 57 42 83 161
Other Income 0 0 1 1 2 2 1 1 1
Total Income 12 21 38 47 42 59 43 84 162
Total Expenditure 11 15 29 36 34 45 31 65 138
Operating Profit 1 5 9 11 9 14 12 19 24
Interest 0 1 1 0 1 1 1 2 3
Depreciation 0 1 1 2 2 4 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 4 7 9 5 9 8 14 19
Provision for Tax 0 1 1 1 1 1 2 3 1
Profit After Tax 0 3 6 7 4 8 6 11 18
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 3 6 7 4 8 6 11 18
Adjusted Earnings Per Share 0 0 4.8 6.1 3.4 6.8 5.1 9.2 12.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 98% 27% 18% 0%
Operating Profit CAGR 58% 28% 16% 0%
PAT CAGR 83% 40% 13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 215% 47% 51% NA%
ROE Average 15% 13% 14% 37%
ROCE Average 17% 15% 17% 33%

Vertoz Advertising Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1 4 28 36 50 58 66 102
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 1 1 1 1 2 1 0
Other Non-Current Liabilities -0 0 0 0 2 2 1 1
Total Current Liabilities 4 11 12 15 19 23 18 27
Total Liabilities 5 16 41 52 72 84 86 130
Fixed Assets 1 6 10 9 59 56 55 57
Other Non-Current Assets 0 0 0 0 0 1 0 1
Total Current Assets 4 10 31 43 13 27 31 72
Total Assets 5 16 41 52 72 84 86 130

Vertoz Advertising Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0 3 13 4 3 3 3
Cash Flow from Operating Activities 2 0 -5 -8 49 -3 2 -15
Cash Flow from Investing Activities -1 0 -5 -0 -49 3 -0 1
Cash Flow from Financing Activities 0 0 19 -1 -1 -1 -2 18
Net Cash Inflow / Outflow 2 0 9 -9 -1 -0 0 3
Closing Cash & Cash Equivalent 3 0 13 4 3 3 3 6

Vertoz Advertising Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 4.79 6.13 3.38 6.84 5.1 9.22
CEPS(Rs) 1.35 9.43 5.93 7.7 5.14 9.92 7.62 11.41
DPS(Rs) 0 0 0 0.1 0.1 0 0 0
Book NAV/Share(Rs) 0 0 23.69 30.34 41.6 48.23 55.39 68.63
Core EBITDA Margin(%) 5.19 24.9 22.07 22.73 16.85 21.76 26.52 21.28
EBIT Margin(%) 4.3 21.63 20.16 20.08 16.01 18.87 21.67 19.26
Pre Tax Margin(%) 3.49 19.01 18.27 19.02 12.89 16.38 18.63 16.81
PAT Margin (%) 3.05 15.07 15.57 15.87 9.99 14.36 14.67 13.33
Cash Profit Margin (%) 4.72 19.32 19.28 19.94 15.17 20.83 21.93 16.49
ROA(%) 7.31 28.93 19.94 15.7 6.54 10.52 7.18 10.2
ROE(%) 52.32 137.53 35.73 22.69 9.41 15.22 9.84 14.87
ROCE(%) 49.1 94.57 37.07 25.21 12.71 16.39 12.29 17.08
Receivable days 37.01 74.91 123.34 122.92 101.94 103.98 216.77 140.85
Inventory Days 0 0 0 0 0 0 0 0
Payable days 123.23 0 0 0 0 0 0 0
PER(x) 0 0 18.68 15.78 17.14 39.69 17.31 21.66
Price/Book(x) 0 0 3.78 3.19 1.39 5.63 1.59 2.91
Dividend Yield(%) 0 0 0 0.05 0.17 0 0 0
EV/Net Sales(x) -0.19 0.07 2.66 2.54 1.9 5.88 2.69 2.91
EV/Core EBITDA(x) -3.21 0.26 11.15 10.54 8.96 23.2 9.31 13
Net Sales Growth(%) 0 71.13 81.45 25.5 -12.33 40.64 -27.01 99.04
EBIT Growth(%) 0 761.01 69.12 25.01 -30.11 65.82 -16.19 76.92
PAT Growth(%) 0 746.26 87.54 27.9 -44.8 102.05 -25.43 80.83
EPS Growth(%) 0 0 0 27.9 -44.8 102.05 -25.43 80.83
Debt/Equity(x) 0.5 1.19 0.12 0.15 0.21 0.23 0.14 0.11
Current Ratio(x) 0.98 0.98 2.71 2.9 0.67 1.16 1.73 2.7
Quick Ratio(x) 0.98 0.98 2.71 2.9 0.67 1.16 1.73 2.7
Interest Cover(x) 5.35 8.27 10.69 18.91 5.14 7.58 7.12 7.85
Total Debt/Mcap(x) 0 0 0.03 0.05 0.15 0.04 0.09 0.04

Vertoz Advertising Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.33 56.33 56.33 56.33 56.33 56.33 56.33 48.96 48.96 37.52
FII 0 0 0 0 0.31 0.82 0.83 3.3 7.14 23.06
DII 0 0 0 0 0 0 0 0 0 0
Public 43.67 43.67 43.67 43.67 43.36 42.86 42.84 47.74 43.89 39.43
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.52%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Stock is trading at 16.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Vertoz Advertising News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!