Venkys India

₹1800.9 44.9 | 2.6%

WEBSITE BSE:523261 NSE : VENKEY'S (I) 10 May, 16:01

Market Cap ₹2537 Cr.

Stock P/E 32.1

P/B 1.9

Current Price ₹1800.9

Book Value ₹ 972.7

Face Value 10

52W High ₹2313

Dividend Yield 0.39%

52W Low ₹ 1530

Edit Ratio

Venkys India Research see more...

Overview Inc. Year: 1976Industry: Agriculture

Venky's (India) Ltd is an India-based employer, that is engaged in the poultry sector that consists of production of specific pathogen free (SPF) eggs, chicken and eggs processing, broiler and layer breeding, animal health products, poultry feed and gadget and soya bean extract, amongst others. The Company's segments consist of Poultry and Poultry Products, Animal Health Products and Oilseed. The Poultry and Poultry Products section produces and sells chicks, grownup business broiler and layer, processed chicken, SPF eggs, poultry feed and other miscellaneous poultry products. The Animal Health Products section produces and sells drug treatments and other health products for birds. The Oilseed section produces and sells fit to be eaten subtle soya oil and soya de-oiled cake. The Company has its growing and other production centres throughout India and sells mainly in India.

Venkys India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Venkys India Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	1099	1229	1196	959	1036	1042	976	913	953	896
Other Income	10	10	8	8	8	14	9	9	10	11
Total Income	1109	1239	1205	967	1044	1057	986	922	963	907
Total Expenditure	1066	1143	1125	980	1008	1008	946	863	960	846
Operating Profit	43	96	79	-14	35	48	40	59	3	61
Interest	4	4	4	5	4	5	5	5	5	4
Depreciation	9	9	9	9	9	9	9	9	9	9
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	29	82	66	-27	22	34	27	46	-10	47
Provision for Tax	7	25	17	-6	5	9	7	12	-3	14
Profit After Tax	22	57	49	-21	17	25	19	34	-8	34
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	22	57	49	-21	17	25	19	34	-8	34
Adjusted Earnings Per Share	15.4	40.7	35	-14.6	11.7	17.9	13.8	24.2	-5.6	23.8

Venkys India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1426	1736	1731	2127	2476	2686	3043	3261	3117	4400	4234	3738
Other Income	18	30	33	33	34	29	29	35	36	36	38	39
Total Income	1444	1766	1764	2160	2510	2715	3072	3296	3152	4437	4271	3778
Total Expenditure	1366	1670	1632	1990	2198	2300	2735	3282	2728	4156	4122	3615
Operating Profit	78	96	133	169	311	415	337	14	425	281	149	163
Interest	23	43	74	85	77	50	32	30	28	18	18	19
Depreciation	16	19	32	30	28	28	29	34	35	37	35	36
Exceptional Income / Expenses	0	11	2	0	0	0	0	0	0	0	0	0
Profit Before Tax	39	45	28	54	206	337	277	-50	361	227	95	110
Provision for Tax	14	11	9	16	81	137	102	-23	93	62	25	30
Profit After Tax	25	34	19	38	125	200	174	-27	268	165	70	79
Adjustments	0	0	0	0	-2	0	0	0	0	0	0	0
Profit After Adjustments	25	34	19	38	122	200	174	-27	268	165	70	79
Adjusted Earnings Per Share	17.6	24.2	13.3	27.1	88.6	141.8	123.6	-19.3	190.1	117	50	56.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-4%	9%	10%	11%
Operating Profit CAGR	-47%	120%	-19%	7%
PAT CAGR	-58%	0%	-19%	11%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	13%	2%	-0%	19%
ROE Average	6%	16%	13%	14%
ROCE Average	8%	19%	17%	17%

Venkys India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	337	368	371	419	531	721	881	836	1104	1249	1299
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	147	232	246	254	169	74	40	21	13	5	0
Other Non-Current Liabilities	27	31	33	34	40	46	48	35	47	52	52
Total Current Liabilities	351	594	769	797	620	590	588	705	626	641	665
Total Liabilities	862	1224	1420	1504	1360	1431	1557	1597	1790	1947	2015
Fixed Assets	263	435	476	473	468	472	501	571	618	603	592
Other Non-Current Assets	106	112	172	174	169	166	166	172	80	68	81
Total Current Assets	493	677	772	857	723	794	890	855	1092	1276	1342
Total Assets	862	1224	1420	1504	1360	1431	1557	1597	1790	1947	2015

Venkys India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	49	47	23	22	39	27	9	9	5	53	6
Cash Flow from Operating Activities	8	-56	59	78	211	256	159	58	242	5	86
Cash Flow from Investing Activities	-95	-221	-113	51	57	-29	-38	-53	-46	-19	-27
Cash Flow from Financing Activities	85	253	52	-112	-280	-245	-120	-9	-148	-34	-45
Net Cash Inflow / Outflow	-2	-24	-1	18	-12	-18	0	-4	48	-47	15
Closing Cash & Cash Equivalent	47	23	22	39	27	9	9	5	53	6	20

Venkys India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	17.59	24.17	13.27	27.14	88.55	141.77	123.61	-19.28	190.05	116.97	50.03
CEPS(Rs)	28.62	37.83	36.09	48.35	108.78	161.74	144.45	5.03	215.21	142.93	75.21
DPS(Rs)	5	5	5	5	6	8	8	0	17	13	6
Book NAV/Share(Rs)	239.51	261.08	263.66	297.41	376.96	511.92	625.73	593.62	783.98	886.49	921.82
Core EBITDA Margin(%)	4.21	3.83	5.72	6.43	11.2	14.38	10.13	-0.65	12.47	5.55	2.64
EBIT Margin(%)	4.36	5.05	5.88	6.56	11.43	14.4	10.12	-0.62	12.49	5.55	2.69
Pre Tax Margin(%)	2.74	2.6	1.6	2.54	8.32	12.54	9.09	-1.52	11.57	5.15	2.25
PAT Margin (%)	1.73	1.96	1.08	1.8	5.04	7.43	5.72	-0.83	8.59	3.74	1.66
Cash Profit Margin (%)	2.82	3.07	2.93	3.2	6.19	8.48	6.69	0.22	9.73	4.58	2.5
ROA(%)	3.3	3.26	1.41	2.61	8.71	14.31	11.65	-1.72	15.81	8.82	3.56
ROE(%)	7.59	9.66	5.06	9.67	26.26	31.9	21.73	-3.16	27.59	14	5.53
ROCE(%)	10.74	10.66	9.58	12.14	25.26	36.03	27.75	-1.77	32.1	17.9	7.78
Receivable days	20.54	28.82	41.77	46.42	42.44	38.03	36.04	42.2	49.12	42.67	55.81
Inventory Days	43.29	39.61	43.15	37.93	35.23	27.78	22.25	17.92	19.29	16.71	16.42
Payable days	32.66	37.2	47.54	48.17	43.27	39.67	42.12	44.73	60.14	38.44	44.24
PER(x)	18.92	13.24	16.85	13.07	11.49	27.32	18.26	0	8.18	18.29	28.84
Price/Book(x)	1.39	1.23	0.85	1.19	2.7	7.56	3.61	1.42	1.98	2.41	1.57
Dividend Yield(%)	1	1.04	1.49	1.41	0.59	0.21	0.35	0	1.09	0.61	0.42
EV/Net Sales(x)	0.45	0.52	0.51	0.49	0.73	2.1	1.08	0.41	0.69	0.69	0.48
EV/Core EBITDA(x)	8.21	9.34	6.71	6.15	5.78	13.62	9.76	95.29	5.1	10.87	13.63
Net Sales Growth(%)	44.04	21.71	-0.31	22.89	16.39	8.51	13.29	7.16	-4.43	41.19	-3.79
EBIT Growth(%)	-14.12	40.77	16.11	36.89	102.84	36.71	-20.36	-106.55	2027.3	-37.28	-53.39
PAT Growth(%)	-39.64	37.37	-45.08	104.46	226.3	60.1	-12.8	-115.6	1085.69	-38.45	-57.23
EPS Growth(%)	-39.64	37.37	-45.08	104.46	226.3	60.1	-12.8	-115.6	1085.69	-38.45	-57.23
Debt/Equity(x)	0.93	1.7	2.05	1.78	1.03	0.49	0.3	0.36	0.16	0.15	0.14
Current Ratio(x)	1.4	1.14	1	1.08	1.17	1.35	1.52	1.21	1.74	1.99	2.02
Quick Ratio(x)	0.9	0.81	0.73	0.79	0.77	1.07	1.16	1.05	1.4	1.7	1.72
Interest Cover(x)	2.69	2.06	1.37	1.63	3.67	7.76	9.77	-0.68	13.66	13.89	6.16
Total Debt/Mcap(x)	0.67	1.39	2.42	1.49	0.38	0.06	0.08	0.25	0.08	0.06	0.09

Venkys India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	56.11	56.11	56.11	56.11	56.11	56.11	56.11	56.11	56.11	56.11
FII	0.74	0.79	0.86	0.83	0.86	0.93	0.95	0.97	1.07	1.25
DII	0.15	0.15	0.17	0.17	0.18	0.01	0.01	0.04	0.12	0.21
Public	43.01	42.96	42.86	42.89	42.85	42.96	42.93	42.88	42.7	42.43
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79
FII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02
DII	0	0	0	0	0	0	0	0	0	0
Public	0.61	0.61	0.6	0.6	0.6	0.61	0.6	0.6	0.6	0.6
Others	0	0	0	0	0	0	0	0	0	0
Total	1.41	1.41	1.41	1.41	1.41	1.41	1.41	1.41	1.41	1.41

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 38.44 to 44.24days.
The company has delivered a poor profit growth of -18% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Venkys India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3400/-

Indian Potash

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Venkys India

Add Watchlist

Venkys India Research see more...

Overview Inc. Year: 1976Industry: Agriculture

Venkys India Share Price

Alert Data

Quarterly Price

Peer Comparison

Venkys India Quarterly Results

Venkys India Profit & Loss

Growth Rates

Venkys India Balance Sheet

Venkys India Cash Flow

Venkys India Ratios

Venkys India Shareholding Pattern

Venkys India News

Top Unlisted Companies & InstaBuy Companies

Indian Potash

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!