Wardwizard Foods&Bev

₹16 -0 | 0.1%

WEBSITE BSE:539132 NSE : WARDWIZFBL 18 May, 12:50

Market Cap ₹411 Cr.

Stock P/E -12.3

P/B 6.3

Current Price ₹16

Book Value ₹ 2.5

Face Value 1

52W High ₹49.9

Dividend Yield 0%

52W Low ₹ 15.2

Edit Ratio

Wardwizard Foods&Bev Research see more...

Overview Inc. Year: 1953Industry: Solvent Extraction

Vegetable Products Ltd is an primarily India based business enterprise, which is targeted on the enterprise activity of edible oil. The Company also focuses on offering a range of agro products. The Company has no longer generated any revenues.

Wardwizard Foods&Bev Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Wardwizard Foods&Bev Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	1	4	3	4	4	6
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	1	4	3	4	4	6
Total Expenditure	0	0	0	0	1	6	8	9	9	12
Operating Profit	-0	-0	-0	-0	0	-2	-5	-5	-5	-6
Interest	0	0	0	0	0	0	0	1	1	1
Depreciation	0	0	0	0	0	0	1	1	1	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	0	-2	-6	-7	-7	-8
Provision for Tax	0	0	0	0	0	0	1	0	0	0
Profit After Tax	-0	-0	-0	-0	0	-2	-7	-7	-7	-8
Adjustments	0	0	-0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	0	-2	-7	-7	-7	-8
Adjusted Earnings Per Share	-0	-0	-0	-0	0	-0.1	-0.4	-0.3	-0.3	-0.3

Wardwizard Foods&Bev Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1	37	0	0	0	0	0	8	17
Other Income	1	0	0	0	0	0	0	0	0
Total Income	2	37	0	0	0	0	0	8	17
Total Expenditure	1	36	0	0	1	0	0	15	38
Operating Profit	1	1	-0	0	-0	-0	-0	-7	-21
Interest	0	0	0	0	0	0	0	0	3
Depreciation	0	0	0	0	0	0	0	1	5
Exceptional Income / Expenses	0	0	-0	-0	0	0	-0	0	0
Profit Before Tax	0	0	-1	-0	-0	-0	-0	-8	-28
Provision for Tax	0	0	-0	0	0	0	0	1	1
Profit After Tax	0	0	-0	-0	-0	-0	-0	-9	-29
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	-0	-0	-0	-0	-0	-9	-29
Adjusted Earnings Per Share	0	0	0	-0	-0	-0	-0	-0.5	-1.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	23%
Operating Profit CAGR	0%	0%	0%	NAN%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-57%	67%	33%	NA%
ROE Average	-38%	-15%	-9%	-4%
ROCE Average	-15%	-6%	-3%	1%

Wardwizard Foods&Bev Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	5	12	65	64	64	64	64	64	64	54	120
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	2	2	2	2	2	3	3	3	3	30
Other Non-Current Liabilities	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	0
Total Current Liabilities	3	1	0	0	0	0	0	0	0	0	6
Total Liabilities	8	14	66	66	66	66	66	66	66	57	156
Fixed Assets	7	7	58	58	58	58	57	57	57	48	74
Other Non-Current Assets	0	7	7	2	2	2	2	2	2	2	16
Total Current Assets	1	1	2	6	6	7	7	7	7	7	65
Total Assets	8	14	66	66	66	66	66	66	66	57	156

Wardwizard Foods&Bev Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	5	5	6	6	6	6	6
Cash Flow from Operating Activities	-1	1	-2	0	0	0	0	0	0	0	-50
Cash Flow from Investing Activities	-0	-7	2	5	0	0	0	0	0	0	-27
Cash Flow from Financing Activities	1	6	0	-0	-0	-0	-0	-0	-0	-0	102
Net Cash Inflow / Outflow	0	-0	0	5	0	0	0	-0	0	0	25
Closing Cash & Cash Equivalent	0	0	0	5	5	6	6	6	6	6	32

Wardwizard Foods&Bev Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	-0	0	0.01	0	-0.01	-0.01	-0.02	-0.46
CEPS(Rs)	0.14	0.05	-0.04	-0	0	0.01	0	-0.01	-0.01	-0.02	-0.41
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	0	0.61	0.61	0.62	0.63	0.61	0.6	0.58	2.08
Core EBITDA Margin(%)	-135.3	1.3	0	0	0	0	0	0	0	0	-94.94
EBIT Margin(%)	60.56	0.88	0	0	0	0	0	0	0	0	-104.37
Pre Tax Margin(%)	47.95	0.69	0	0	0	0	0	0	0	0	-104.69
PAT Margin (%)	42.03	0.49	0	0	0	0	0	0	0	0	-114.43
Cash Profit Margin (%)	86.06	1.49	0	0	0	0	0	0	0	0	-102.54
ROA(%)	2.89	1.58	-1.04	-0.05	0.01	0.18	0.01	-0.19	-0.23	-0.33	-8.4
ROE(%)	0	5.61	-6.02	-0.45	0.06	1.76	0.14	-1.87	-2.36	-3.13	-38.09
ROCE(%)	20.98	5.46	-4.93	0.39	0.83	2.06	1.16	-0.37	-0.7	-1.23	-14.67
Receivable days	26.52	1.21	0	0	0	0	0	0	0	0	131.49
Inventory Days	185.14	1.09	0	0	0	0	0	0	0	0	53.88
Payable days	836.32	0	0	0	0	0	0	0	0	0	241.78
PER(x)	0	0	0	0	7900	415.55	4611.11	0	0	0	0
Price/Book(x)	0	0	0	8.17	5.15	7.24	6.64	4.4	4.22	134.59	15.64
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	7.24	0.16	0	0	0	0	0	0	0	0	81.1
EV/Core EBITDA(x)	6.92	8.72	-19.96	615.85	317.91	219.08	331.73	-1447.1	-483.15	0	-87.69
Net Sales Growth(%)	-95.94	6102.32	-100	0	0	0	0	0	0	0	0
EBIT Growth(%)	-55.25	-9.78	-240.42	107.73	114.46	150.38	-42.99	-131.93	-88.06	-74.44	-7138.19
PAT Growth(%)	-66.39	-27.39	-333.34	92.81	114.12	2673.43	-92.16	-1457.77	-23.32	-29.39	-4327.85
EPS Growth(%)	0	0	0	92.75	114.29	2619.27	-91.73	-1386.81	-23.47	-29.37	-2370.27
Debt/Equity(x)	-15.65	0.3	0.33	0.35	0.36	0.36	0.37	0.39	0.41	0.44	0.75
Current Ratio(x)	0.32	1.15	50.3	159.46	728.86	180.14	28.42	23.03	16.32	16.46	11.32
Quick Ratio(x)	0.26	1.1	50.3	159.46	728.86	180.14	28.42	23.03	16.32	16.46	11.12
Interest Cover(x)	4.8	4.55	-6.05	0.55	1.09	2.73	1.55	-0.38	-0.71	-1.26	-324.71
Total Debt/Mcap(x)	0	0	0	0.04	0.07	0.05	0.06	0.09	0.1	0	0.05

Wardwizard Foods&Bev Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	24.78	24.78	60.35	60.35	43.99	48.38	52.51	52.82	52.63	53.32
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	75.22	75.22	39.65	39.65	56.01	51.62	47.49	47.18	47.37	46.68
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.71	2.71	6.59	6.59	6.96	9.46	11.16	12.26	13.06	13.71
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	8.21	8.21	4.33	4.33	8.86	10.09	10.09	10.95	11.75	12
Others	0	0	0	0	0	0	0	0	0	0
Total	10.92	10.92	10.92	10.92	15.82	19.55	21.25	23.21	24.81	25.71

Pros

Cons

Company has a low return on equity of -15% over the last 3 years.
Debtor days have increased from 0 to 241.78days.
Stock is trading at 6.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Wardwizard Foods&Bev News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Wardwizard Foods&Bev

Add Watchlist

Wardwizard Foods&Bev Research see more...

Overview Inc. Year: 1953Industry: Solvent Extraction

Wardwizard Foods&Bev Share Price

Alert Data

Quarterly Price

Peer Comparison

Wardwizard Foods&Bev Quarterly Results

Wardwizard Foods&Bev Profit & Loss

Growth Rates

Wardwizard Foods&Bev Balance Sheet

Wardwizard Foods&Bev Cash Flow

Wardwizard Foods&Bev Ratios

Wardwizard Foods&Bev Shareholding Pattern

Wardwizard Foods&Bev News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!