Pharmaceuticals & Drugs · Founded 1987 · http://vrlindia.in/ · BSE 538634 · · ISIN INE406F01010
No Notes Added Yet
Business
Vasundhara Rasayans Ltd. (VRL) is an Indian company operating in the Pharmaceuticals & Drugs sector. Based on its name and sector, VRL is likely involved in the manufacturing and marketing of pharmaceutical products. This could encompass Active Pharmaceutical Ingredients (APIs), pharmaceutical intermediates, or finished dosage formulations. The core business model involves research and development (R&D) to develop new products or improve existing processes, manufacturing these products in compliance with regulatory standards, and then distributing them to other pharmaceutical companies (B2B), hospitals, pharmacies, or directly to consumers, depending on its product portfolio. The company generates revenue by selling these pharmaceutical ingredients or finished medicines both in the domestic Indian market and potentially through exports.
Revenue Mix
Without specific financial data, the exact revenue mix for VRL cannot be determined. However, a typical pharmaceutical company in India might have segments such as:
Active Pharmaceutical Ingredients (APIs): Manufacturing the core chemical ingredients of drugs for other formulation companies.
Formulations: Producing finished dosage forms like tablets, capsules, injectables, or syrups for direct patient use.
Contract Manufacturing & Development Services (CDMO): Offering manufacturing services to other pharmaceutical companies.
Given "Rasayans" in its name, it might have a significant focus on chemical synthesis, potentially leaning towards API or intermediate manufacturing.
Industry
The Indian Pharmaceuticals & Drugs industry is highly competitive, fragmented, and one of the largest globally by volume. It is characterized by strong domestic consumption, significant export potential (especially for generics), and a presence of numerous players ranging from large multinational corporations to mid-sized and smaller domestic entities. Competition is driven by pricing, product quality, regulatory compliance, and speed to market.
Without specific market share data, VRL is likely positioned as a mid-to-small player within this landscape. Its competitive standing would depend on its specific product portfolio, cost efficiency in manufacturing, regulatory approvals for its facilities and products (e.g., US FDA, European GMP), and its ability to forge strong relationships with customers or enter niche therapeutic areas.
MOAT
VRL's potential competitive advantages, if any, could include:
Regulatory Compliance & Quality Systems: Adherence to stringent global quality standards (e.g., US FDA, EU GMP) can act as a significant barrier to entry and build trust with clients.
Process Chemistry Expertise: Specialized knowledge in complex chemical synthesis can lead to more efficient or cost-effective manufacturing of specific APIs or intermediates.
Cost-Effective Manufacturing: Ability to produce high-quality products at competitive prices, especially crucial in the generics market.
Niche Product Focus: Specialization in certain therapeutic segments or difficult-to-manufacture molecules could provide a distinct market position.
Customer Relationships: Long-term supply agreements or strong relationships with key customers can provide stable revenue.
Growth Drivers
Key factors that could drive growth for VRL over the next 3-5 years include:
Increasing Healthcare Spending: Rising disposable incomes, growing health awareness, and expansion of health insurance coverage in India and globally.
Demand for Generic Medicines: Continued patent expiries of innovator drugs, driving demand for more affordable generic versions globally.
Expansion into New Therapeutic Areas/Geographies: Venturing into new disease categories or expanding sales into untapped international markets.
Government Support: Indian government initiatives promoting domestic pharmaceutical manufacturing and exports (e.g., Production Linked Incentive schemes).
Product Portfolio Expansion: Launch of new APIs or formulations, especially those with high demand or limited competition.
Risks
Intense Competition & Pricing Pressure: The fragmented nature of the Indian pharma market leads to fierce competition and constant pressure on product pricing, impacting margins.
Regulatory Scrutiny: Strict and evolving regulations from bodies like the Indian CDSCO, US FDA, and European EMA can lead to compliance costs, potential import bans, or product recalls.
Raw Material Volatility: Fluctuations in the price and availability of key raw materials, many of which are sourced internationally, can affect production costs and supply chains.
Currency Fluctuations: For companies involved in exports or imports, adverse currency movements can impact profitability.
R&D Success Rate: Investments in R&D carry the risk of failure, and unsuccessful product development can be costly.
Dependence on Key Products/Clients: Over-reliance on a few blockbuster products or major clients can pose a risk if demand shifts or contracts are lost.
Management & Ownership
Vasundhara Rasayans Ltd. is typically a promoter-led company, common in India. The quality of management would be assessed on factors such as their strategic vision, execution capabilities, track record of navigating industry challenges, commitment to corporate governance, and ability to attract and retain talent. Ownership structure usually involves a significant stake held by the promoter group, alongside holdings by institutional investors (mutual funds, FIIs) and the public. Without specific details, it is assumed the promoter group maintains a controlling interest.
Outlook
VRL operates in a fundamentally growing sector driven by global demographic trends, increasing healthcare access, and the persistent demand for affordable medicines. The company's outlook hinges on its ability to effectively navigate the highly competitive and regulated pharmaceutical landscape.
The optimistic view would emphasize VRL's potential to capitalize on India's position as a global pharmaceutical manufacturing hub, leverage its expertise in specific product categories, ensure stringent quality and regulatory compliance, and expand its market reach. Consistent R&D investment and a focus on cost-efficient manufacturing could underpin sustainable growth.
Conversely, the cautious view would highlight significant risks such as intense pricing pressure from competitors, the constant threat of regulatory non-compliance leading to business disruptions, volatility in raw material costs, and the need for continuous investment in R&D and manufacturing upgrades. Its performance will largely depend on its strategic agility and ability to differentiate itself in a crowded market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8 | 11 | 8 | 10 | 9 | 8 | 8 | 9 | 7 | 12 |
| Other Income | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 9 | 12 | 8 | 10 | 9 | 9 | 8 | 10 | 8 | 13 |
| Total Expenditure | 7 | 9 | 7 | 8 | 7 | 8 | 7 | 7 | 7 | 9 |
| Operating Profit | 2 | 3 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 3 |
| Provision for Tax | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 |
| Profit After Tax | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 2 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 2 |
| Adjusted Earnings Per Share | 4.4 | 6.7 | 2.7 | 4.6 | 4.6 | 1.4 | 1.8 | 6.5 | 2.3 | 7.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 19 | 15 | 15 | 17 | 20 | 21 | 23 | 27 | 38 | 37 | 34 | 36 |
| Other Income | 0 | 0 | 0 | 8 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 |
| Total Income | 19 | 16 | 16 | 25 | 21 | 22 | 24 | 28 | 40 | 39 | 36 | 39 |
| Total Expenditure | 17 | 14 | 14 | 15 | 19 | 18 | 20 | 25 | 32 | 31 | 30 | 30 |
| Operating Profit | 2 | 2 | 2 | 10 | 2 | 4 | 4 | 3 | 8 | 8 | 6 | 9 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 1 | 9 | 2 | 4 | 4 | 3 | 7 | 8 | 6 | 8 |
| Provision for Tax | 0 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Profit After Tax | 1 | 0 | 0 | 7 | 1 | 3 | 3 | 2 | 6 | 6 | 4 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 0 | 7 | 1 | 3 | 3 | 2 | 6 | 6 | 4 | 6 |
| Adjusted Earnings Per Share | 1.8 | 0.7 | 1.5 | 20.5 | 4.6 | 9.4 | 9.2 | 6.8 | 17.6 | 18.4 | 13.4 | 18.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | 8% | 10% | 6% |
| Operating Profit CAGR | -25% | 26% | 8% | 12% |
| PAT CAGR | -33% | 26% | 6% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 0% | 11% | 22% |
| ROE Average | 13% | 19% | 16% | 17% |
| ROCE Average | 17% | 23% | 21% | 23% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 7 | 7 | 14 | 15 | 17 | 20 | 22 | 27 | 32 | 36 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 8 | 7 | 6 | 7 | 6 | 7 | 3 | 4 | 8 | 4 | 7 |
| Total Liabilities | 17 | 15 | 13 | 20 | 21 | 25 | 23 | 26 | 35 | 37 | 43 |
| Fixed Assets | 8 | 7 | 7 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Total Current Assets | 9 | 8 | 7 | 20 | 21 | 24 | 13 | 24 | 34 | 35 | 40 |
| Total Assets | 17 | 15 | 13 | 20 | 21 | 25 | 23 | 26 | 35 | 37 | 43 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 11 | 8 | 10 |
| Cash Flow from Operating Activities | 2 | 1 | 2 | -11 | 0 | 0 | 0 | 8 | -7 | 6 | -6 |
| Cash Flow from Investing Activities | -2 | -0 | 0 | 13 | 1 | 1 | 0 | 1 | 1 | -1 | 0 |
| Cash Flow from Financing Activities | 0 | -1 | -2 | -2 | -1 | -1 | -0 | 1 | 2 | -3 | 1 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 10 | -3 | 2 | -4 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 11 | 8 | 10 | 6 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.84 | 0.74 | 1.45 | 20.51 | 4.57 | 9.4 | 9.24 | 6.84 | 17.59 | 18.44 | 13.36 |
| CEPS(Rs) | 3.4 | 2.5 | 3.21 | 21.51 | 4.71 | 9.49 | 9.4 | 7.2 | 18 | 19.27 | 14.48 |
| DPS(Rs) | 0.5 | 0 | 1 | 1 | 1 | 1.5 | 1.5 | 1 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 21.72 | 22.46 | 22.71 | 43.22 | 46.59 | 54.78 | 62.52 | 67.76 | 84.38 | 100.49 | 111.88 |
| Core EBITDA Margin(%) | 8.04 | 7.92 | 10.38 | 10.68 | 5.87 | 13.35 | 13.71 | 8.25 | 14.65 | 17.38 | 12.1 |
| EBIT Margin(%) | 7.09 | 6.02 | 9.66 | 54.44 | 10.9 | 18.62 | 17.87 | 11.73 | 20.36 | 21.91 | 17.96 |
| Pre Tax Margin(%) | 4.42 | 2.59 | 7.08 | 53.41 | 10.49 | 18.35 | 17.47 | 11.39 | 19.7 | 21.33 | 16.97 |
| PAT Margin (%) | 2.93 | 1.43 | 2.86 | 38.45 | 7.35 | 14.04 | 12.94 | 8.12 | 14.74 | 15.83 | 12.49 |
| Cash Profit Margin (%) | 5.42 | 4.82 | 6.31 | 40.32 | 7.58 | 14.16 | 13.17 | 8.55 | 15.08 | 16.54 | 13.54 |
| ROA(%) | 3.76 | 1.48 | 3.2 | 38.55 | 7.05 | 13.13 | 12.31 | 8.96 | 18.63 | 16.32 | 10.57 |
| ROE(%) | 8.7 | 3.36 | 6.43 | 62.23 | 10.18 | 18.55 | 15.75 | 10.49 | 23.12 | 19.94 | 12.58 |
| ROCE(%) | 12.06 | 8.05 | 13.9 | 72.5 | 14.17 | 24.26 | 21.74 | 14.69 | 28.78 | 25.06 | 16.58 |
| Receivable days | 68.66 | 84.78 | 86.7 | 104.99 | 102.36 | 97.21 | 99.75 | 92.14 | 74.01 | 70.37 | 55.72 |
| Inventory Days | 22.64 | 27.05 | 27.32 | 27.37 | 25.95 | 26.1 | 23.36 | 24.69 | 29.88 | 28.27 | 19.39 |
| Payable days | 52 | 56.11 | 44.56 | 56.11 | 50.97 | 57.42 | 69.37 | 61.64 | 48.32 | 49.75 | 45.04 |
| PER(x) | 25.62 | 29.4 | 24.09 | 2.51 | 8.12 | 2.36 | 7.57 | 16.92 | 7.09 | 10.46 | 17.28 |
| Price/Book(x) | 2.17 | 0.97 | 1.54 | 1.19 | 0.8 | 0.4 | 1.12 | 1.71 | 1.48 | 1.92 | 2.06 |
| Dividend Yield(%) | 1.06 | 0 | 2.86 | 1.94 | 2.7 | 6.77 | 2.15 | 0.86 | 1.6 | 1.04 | 0.87 |
| EV/Net Sales(x) | 1.1 | 0.77 | 0.9 | 1.03 | 0.6 | 0.29 | 0.95 | 1.02 | 0.95 | 1.45 | 2.12 |
| EV/Core EBITDA(x) | 10.67 | 7.62 | 6.53 | 1.73 | 5.43 | 1.56 | 5.25 | 8.39 | 4.58 | 6.41 | 11.15 |
| Net Sales Growth(%) | -11.16 | -17.24 | 0.7 | 7.46 | 19.11 | 7.66 | 6.56 | 17.95 | 41.83 | -2.43 | -8.18 |
| EBIT Growth(%) | -49.12 | -29.79 | 57.44 | 490.97 | -76.65 | 83.96 | 2.23 | -22.58 | 146.23 | 4.98 | -24.72 |
| PAT Growth(%) | -58.57 | -59.53 | 95.49 | 1311.97 | -77.72 | 105.73 | -1.76 | -25.99 | 157.34 | 4.8 | -27.53 |
| EPS Growth(%) | 0 | -59.53 | 95.5 | 1311.97 | -77.72 | 105.73 | -1.76 | -26 | 157.34 | 4.8 | -27.53 |
| Debt/Equity(x) | 0.81 | 0.7 | 0.43 | 0.1 | 0.03 | 0 | 0 | 0.06 | 0.15 | 0.06 | 0.12 |
| Current Ratio(x) | 1.12 | 1.1 | 1.2 | 3.03 | 3.56 | 3.46 | 5.09 | 6.2 | 4.37 | 7.75 | 5.82 |
| Quick Ratio(x) | 0.95 | 0.94 | 0.96 | 2.95 | 3.3 | 3.24 | 4.56 | 5.64 | 3.85 | 7.36 | 5.55 |
| Interest Cover(x) | 2.65 | 1.75 | 3.74 | 52.77 | 26.77 | 69.07 | 44.9 | 34.55 | 31.04 | 37.82 | 18.07 |
| Total Debt/Mcap(x) | 0.37 | 0.72 | 0.28 | 0.09 | 0.04 | 0 | 0 | 0.04 | 0.1 | 0.03 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -8% | +8% | +10% | +6% |
| Operating Profit CAGR | -25% | +26% | +8% | +12% |
| PAT CAGR | -33% | +26% | +6% | +15% |
| Share Price CAGR | -23% | 0% | +11% | +22% |
| ROE Average | +13% | +19% | +16% | +17% |
| ROCE Average | +17% | +23% | +21% | +23% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 | 61.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 | 38.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.