Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Varanium Cloud
Join Channel
Consolidated Standalone

Varanium Cloud

₹29.3 0 | 0%

WEBSITE BSE:0 NSE : 17 May, 00:00

Market Cap ₹130 Cr.

Stock P/E 0.4

P/B 0.5

Current Price ₹29.3

Book Value ₹ 53.9

Face Value 5

52W High ₹240

Dividend Yield 11.09%

52W Low ₹ 29.3

Edit Ratio

Varanium Cloud Research see more...

Overview Inc. Year: 2017Industry: Business Support

Varanium Cloud Ltd is a technology company that specializes in providing cloud-based solutions for businesses. They offer a range of services including cloud computing, data analytics, cybersecurity, and software development. Their platform is designed to help companies improve their operational efficiency, reduce costs, and enhance the customer experience. Varanium Cloud Ltd is known for its innovative approach to technology and its commitment to providing its clients with reliable and secure solutions. With a team of experienced professionals and a focus on customer satisfaction, Varanium Cloud Ltd has become a trusted partner for businesses looking to transform their operations with cutting-edge technology solutions.

Read More..

Varanium Cloud Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Varanium Cloud Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Mar 2023 Jun 2023
Net Sales 21 13 52 150 171
Other Income 0 0 0 0 0
Total Income 21 13 52 150 171
Total Expenditure 2 20 19 106 113
Operating Profit 19 -7 33 44 57
Interest 0 0 0 0 0
Depreciation 0 0 1 2 2
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 19 -7 32 42 55
Provision for Tax 5 1 8 13 14
Profit After Tax 14 -8 25 29 41
Adjustments 0 -0 0 0 -0
Profit After Adjustments 14 -8 25 29 41
Adjusted Earnings Per Share 22.3 -12.5 3 29.3 10.1

Varanium Cloud Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 4 35 383 386
Other Income 0 0 0 0 0
Total Income 0 4 35 383 386
Total Expenditure 1 0 23 264 258
Operating Profit -1 4 12 119 127
Interest 0 0 0 0 0
Depreciation 0 0 0 2 5
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -1 4 12 117 122
Provision for Tax -0 1 4 32 36
Profit After Tax -1 3 8 85 87
Adjustments 0 -1 0 0 0
Profit After Adjustments -1 1 8 85 87
Adjusted Earnings Per Share -1.3 2.5 3.3 21.3 29.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 994% 0% 0% 0%
Operating Profit CAGR 892% 0% 0% 0%
PAT CAGR 963% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -85% NA% NA% NA%
ROE Average 109% 105% 58% 58%
ROCE Average 150% 111% 77% 77%

Varanium Cloud Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 3 15 141
Minority's Interest 0 0 0 0
Borrowings 2 2 0 0
Other Non-Current Liabilities 0 -0 -0 0
Total Current Liabilities 4 3 26 43
Total Liabilities 8 8 41 184
Fixed Assets 0 0 0 43
Other Non-Current Assets 3 3 35 10
Total Current Assets 4 5 5 131
Total Assets 8 8 41 184

Varanium Cloud Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities -2 -0 31 3
Cash Flow from Investing Activities 0 0 -32 -17
Cash Flow from Financing Activities 2 -0 1 41
Net Cash Inflow / Outflow -0 -0 0 26
Closing Cash & Cash Equivalent 0 0 0 26

Varanium Cloud Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -1.28 2.49 3.31 21.26
CEPS(Rs) -1.21 2.54 3.35 21.78
DPS(Rs) 0 0 0 3.25
Book NAV/Share(Rs) 1.6 2.82 5.95 35.1
Core EBITDA Margin(%) 0 93.72 34.07 31.11
EBIT Margin(%) 0 104.04 33.8 30.57
Pre Tax Margin(%) 0 101.49 33.79 30.57
PAT Margin (%) 0 77.15 23.77 22.29
Cash Profit Margin (%) 0 78.72 24.04 22.84
ROA(%) -19.45 36.22 34.32 76.09
ROE(%) -80.17 112.76 91.34 109.41
ROCE(%) -23 68.87 114.29 149.77
Receivable days 0 368.57 39.52 50.83
Inventory Days 0 0 0 0
Payable days 0 0 0 1327.87
PER(x) 0 0 0 7.91
Price/Book(x) 0 0 0 4.79
Dividend Yield(%) 0 0 0 0.95
EV/Net Sales(x) 0 1.38 0.19 1.73
EV/Core EBITDA(x) -5.5 1.3 0.55 5.57
Net Sales Growth(%) 0 0 842.9 984.41
EBIT Growth(%) 0 392.47 206.34 880.66
PAT Growth(%) 0 294.26 190.47 917.2
EPS Growth(%) 0 294.26 32.69 542.77
Debt/Equity(x) 2.12 0.69 0.02 0
Current Ratio(x) 1.07 1.62 0.2 3.06
Quick Ratio(x) 1.07 1.62 0.2 3.06
Interest Cover(x) -8.2 40.85 2715.77 0
Total Debt/Mcap(x) 0 0 0 0

Varanium Cloud Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 63.22 63.2 64.22 63.19 63.19 36.38
FII 0.74 0.39 0.72 1.03 1.45 0.11
DII 0 0 0 0 0 0
Public 36.04 36.41 35.07 35.78 35.36 63.51
Others 0 0 0 0 0 0
Total 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Stock is providing a good dividend yield of 11.09 %.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 105%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 36.38%.
  • Debtor days have increased from 0 to 1327.87days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Varanium Cloud News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!