WEBSITE BSE:0 NSE: Inc. Year: 2017 Industry: Business Support My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
Varanium Cloud Ltd is a technology company that specializes in providing cloud-based solutions for businesses. They offer a range of services including cloud computing, data analytics, cybersecurity, and software development. Their platform is designed to help companies improve their operational efficiency, reduce costs, and enhance the customer experience. Varanium Cloud Ltd is known for its innovative approach to technology and its commitment to providing its clients with reliable and secure solutions. With a team of experienced professionals...Read More
Varanium Cloud Ltd is a technology company that specializes in providing cloud-based solutions for businesses. They offer a range of services including cloud computing, data analytics, cybersecurity, and software development. Their platform is designed to help companies improve their operational efficiency, reduce costs, and enhance the customer experience. Varanium Cloud Ltd is known for its innovative approach to technology and its commitment to providing its clients with reliable and secure solutions. With a team of experienced professionals and a focus on customer satisfaction, Varanium Cloud Ltd has become a trusted partner for businesses looking to transform their operations with cutting-edge technology solutions. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹26 Cr.
Stock P/E 0.3
P/B -
Current Price ₹5.9
Book Value ₹ 0
Face Value 5
52W High ₹6.1
Dividend Yield 27.78%
52W Low ₹ 3.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|
| Net Sales | 21 | 13 | 52 | 150 | 171 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Total Income | 21 | 13 | 52 | 150 | 171 |
| Total Expenditure | 2 | 20 | 19 | 106 | 113 |
| Operating Profit | 19 | -7 | 33 | 44 | 57 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 1 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | -7 | 32 | 42 | 55 |
| Provision for Tax | 5 | 1 | 8 | 13 | 14 |
| Profit After Tax | 14 | -8 | 25 | 29 | 41 |
| Adjustments | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 14 | -8 | 25 | 29 | 41 |
| Adjusted Earnings Per Share | 22.3 | -12.5 | 3 | 29.3 | 10.1 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 0 | 4 | 35 | 383 | 386 |
| Other Income | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 4 | 35 | 383 | 386 |
| Total Expenditure | 1 | 0 | 23 | 264 | 258 |
| Operating Profit | -1 | 4 | 12 | 119 | 127 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 2 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 4 | 12 | 117 | 122 |
| Provision for Tax | -0 | 1 | 4 | 32 | 36 |
| Profit After Tax | -1 | 3 | 8 | 85 | 87 |
| Adjustments | 0 | -1 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 1 | 8 | 85 | 87 |
| Adjusted Earnings Per Share | -1.3 | 2.5 | 3.3 | 21.3 | 29.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 994% | 0% | 0% | 0% |
| Operating Profit CAGR | 892% | 0% | 0% | 0% |
| PAT CAGR | 963% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | -69% | NA% | NA% |
| ROE Average | 109% | 105% | 58% | 58% |
| ROCE Average | 150% | 111% | 77% | 77% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 2 | 3 | 15 | 141 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 2 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -0 | -0 | 0 |
| Total Current Liabilities | 4 | 3 | 26 | 43 |
| Total Liabilities | 8 | 8 | 41 | 184 |
| Fixed Assets | 0 | 0 | 0 | 43 |
| Other Non-Current Assets | 3 | 3 | 35 | 10 |
| Total Current Assets | 4 | 5 | 5 | 131 |
| Total Assets | 8 | 8 | 41 | 184 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | -0 | 31 | 3 |
| Cash Flow from Investing Activities | 0 | 0 | -32 | -17 |
| Cash Flow from Financing Activities | 2 | -0 | 1 | 41 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | 26 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 26 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.28 | 2.49 | 3.31 | 21.26 |
| CEPS(Rs) | -1.21 | 2.54 | 3.35 | 21.78 |
| DPS(Rs) | 0 | 0 | 0 | 1.63 |
| Book NAV/Share(Rs) | 1.6 | 2.82 | 5.95 | 35.1 |
| Core EBITDA Margin(%) | 0 | 93.72 | 34.07 | 31.11 |
| EBIT Margin(%) | 0 | 104.04 | 33.8 | 30.57 |
| Pre Tax Margin(%) | 0 | 101.49 | 33.79 | 30.57 |
| PAT Margin (%) | 0 | 77.15 | 23.77 | 22.29 |
| Cash Profit Margin (%) | 0 | 78.72 | 24.04 | 22.84 |
| ROA(%) | -19.45 | 36.22 | 34.32 | 76.09 |
| ROE(%) | -80.17 | 112.76 | 91.34 | 109.41 |
| ROCE(%) | -23 | 68.87 | 114.29 | 149.77 |
| Receivable days | 0 | 368.57 | 39.52 | 50.83 |
| Inventory Days | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 1327.87 |
| PER(x) | 0 | 0 | 0 | 7.91 |
| Price/Book(x) | 0 | 0 | 0 | 4.79 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.95 |
| EV/Net Sales(x) | 0 | 1.38 | 0.19 | 1.73 |
| EV/Core EBITDA(x) | -5.5 | 1.3 | 0.55 | 5.57 |
| Net Sales Growth(%) | 0 | 0 | 842.9 | 984.41 |
| EBIT Growth(%) | 0 | 392.47 | 206.34 | 880.66 |
| PAT Growth(%) | 0 | 294.26 | 190.47 | 917.2 |
| EPS Growth(%) | 0 | 294.26 | 32.69 | 542.77 |
| Debt/Equity(x) | 2.12 | 0.69 | 0.02 | 0 |
| Current Ratio(x) | 1.07 | 1.62 | 0.2 | 3.06 |
| Quick Ratio(x) | 1.07 | 1.62 | 0.2 | 3.06 |
| Interest Cover(x) | -8.2 | 40.85 | 2715.77 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
| Promoter | 63.22 | 63.2 | 64.22 | 63.19 | 63.19 | 36.38 |
| FII | 0.74 | 0.39 | 0.72 | 1.03 | 1.45 | 0.11 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 36.04 | 36.41 | 35.07 | 35.78 | 35.36 | 63.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|
| Promoter | 0.64 | 0.64 | 0.65 | 2.54 | 2.54 | 1.61 |
| FII | 0.01 | 0 | 0.01 | 0.04 | 0.06 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.36 | 0.37 | 0.35 | 1.44 | 1.42 | 2.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.01 | 1.01 | 1.01 | 4.02 | 4.02 | 4.42 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
